MarketFriction

Vijay Solvex Ltd

NSE VIJSOLX · BSE 531069 · Edible Oil
₹623.30 -0.29%
NSE close2026-10-01
52 week range610.00 - 719.90
Market cap₹207 Cr.
P/E8.69
Price band 5% Delivery 91.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales475.76513.18404.97378.29431.82544.19476.42460.42615.32605.06685.44622.50
Expenses475.15518.33397.60377.03426.08532.79469.28457.79606.65597.07671.85613.75
Operating Profit0.61-5.157.371.265.7411.407.142.638.677.9913.598.75
OPM %0.13%-1.00%1.82%0.33%1.33%2.09%1.50%0.57%1.41%1.32%1.98%1.41%
Other Income1.030.140.861.550.950.320.230.163.010.430.240.14
Interest0.630.380.00-0.060.231.132.180.693.180.603.470.57
Depreciation0.630.670.690.610.610.620.790.650.660.700.740.74
Profit before tax0.38-6.067.542.265.859.974.401.457.847.129.627.58
Tax %36.84%-3.96%9.15%15.04%-6.32%25.08%36.59%27.59%22.32%24.44%29.42%26.25%
Net Profit0.25-5.826.861.936.227.472.801.066.095.376.785.58
EPS in Rs0.78-18.1721.426.0319.4223.328.743.3119.0216.7721.1717.42
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6626858791,2261,4482,0702,7162,4301,8291,8312,3662,528
Expenses6486698591,2001,4121,9912,6442,4091,8251,8042,3322,489
Operating Profit14162026367872214273539
OPM %2.2%2.3%2.3%2.1%2.5%3.8%2.6%0.9%0.2%1.5%1.5%1.5%
Other Income0102281183224
Interest52378-4441388
Depreciation112222223333
Profit before tax8141619278976224222632
Tax %30%34%36%34%25%25%25%24%28%18%26%
Net Profit591013216757173181924
EPS in Rs16.8928.2032.0739.7864.54208.49179.2353.119.1857.5560.2674.38
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth14%3%-1%32%
Compounded Profit Growth14%-21%7%36%
Stock Price CAGR15%-24%-9%-20%
Return on Equity10%7%4%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital333333333333
Reserves7681103123131154238323316319338349
Borrowings6064619780851161483893365
Other Liabilities242322232842534348433945
Total Liabilities163172190246243284411516405375414463
Fixed Assets151516161820222422353848
CWIP10101010101110101510111
Investments17175160576183117103103103100
Other Assets121130114160158192296366264227262313
Total Assets163172190246243284411516405375414463
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity44423-385346-22417131-22-61
Cash from Investing Activity1-0-180-14-6-5874-541294
Cash from Financing Activity-46-2-532-25-52928-113-322126
Net Cash Flow-11-0-51435-51143-97-028-31
Free Cash Flow42220-395041-25376321-28-67
CFO/OP338%46%170%-154%235%149%1%83%360%720%-67%-159%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days14141521149766455
Inventory Days17402833169191912152531
Days Payable997658745542
Cash Conversion Cycle224536492510192114142533
Working Capital Days131812166-18412162023
ROCE %9%10%10%12%15%28%19%6%1%7%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.65%68.19%68.23%68.73%68.73%68.73%68.96%68.96%68.96%68.96%68.96%69.59%
Public32.36%31.83%31.78%31.28%31.28%31.28%31.05%31.04%31.03%31.04%31.04%30.42%
No. of Shareholders5,5155,3354,9144,5084,4794,4264,2634,1914,1234,0924,1374,025

Fundamentals

Market Cap₹ 207 Cr.
Current Price₹ 649
Stock P/E8.69
Book Value₹ 1,101
ROCE9.00 %
ROE5.92 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)32%
Compounded Profit Growth (TTM)36%
Consolidated figures.
Valuation
Market capRs 200 Cr
Enterprise valueRs 211 Cr
P/E (TTM)8.38x
Price to book0.57x
Price to sales0.08x
EV / EBITDA4.92x
EV / EBIT5.27x
EV / sales0.08x
Earnings yield11.94%
P/E, 3-year average36.51x
P/B, 3-year average0.67x
P/E, 5-year average26.89x
P/B, 5-year average0.91x
Profitability
Operating margin (excl. other income)1.46%
Operating margin (incl. other income)1.55%
EBITDA margin1.69%
Pre-tax margin1.27%
Net profit margin0.94%
Net margin, latest quarter0.90%
ROE5.56%
ROCE8.58%
ROA4.41%
ROE, 3-year average4.01%
ROCE, 3-year average5.80%
ROA, 3-year average3.28%
ROE, 5-year average7.51%
ROCE, 5-year average8.63%
ROA, 5-year average5.18%
ROIC (approx.)8.15%
Tax rate25.85%
Other income / net worth0.62%
Growth
Sales growth (latest year)29.25%
Profit growth (latest year)4.72%
Sales CAGR, 3 years-0.88%
Sales CAGR, 5 years2.71%
Profit CAGR, 3 years4.30%
Profit CAGR, 5 years-21.98%
Sales growth QoQ-9.18%
Profit growth QoQ-17.70%
Sales growth YoY (latest quarter)35.20%
Profit growth YoY (latest quarter)426.42%
Per share
EPS (TTM)Rs 74.41
EPS (latest year)Rs 60.29
EPS (latest quarter)Rs 17.43
EPS, 3-year averageRs 42.35
EPS, 5-year averageRs 71.88
Book value per shareRs 1,101.50
Sales per shareRs 7,897.88
Cash flow per shareRs -191.64
Free cash flow per shareRs -209.29
Efficiency
Asset turnover5.11x
Fixed asset turnover48.79x
Inventory turnover12.34x
Inventory days30 days
Debtor days5 days
Debtors turnover77.33x
Creditor days2 days
Cash conversion cycle33 days
Working capital days23 days
Leverage
Total debtRs 65 Cr
Cash and bankRs 54 Cr
Net debtRs 11 Cr
Debt to equity0.18x
Net debt / EBITDA0.26x
Interest coverage5.11x
Owners' fund to total sources76.22%
Debt to assets14.07%
Cash flow
Cash from Operating Activity (latest year)Rs -61 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs 26 Cr
Net Cash Flow (latest year)Rs -31 Cr
Free cash flow (latest year)Rs -67 Cr
FCFE (approx.: FCF + change in debt)Rs -35 Cr
Cash from ops / profit, 5 years0.53x
Statement figures
Net sales (TTM)Rs 2,528 Cr
Net sales (latest year)Rs 2,366 Cr
Sales (latest quarter)Rs 622 Cr
Operating profit excl. other income (latest year)Rs 35 Cr
Operating profit (latest quarter)Rs 9 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 43 Cr
PBDT (TTM)Rs 35 Cr
Profit before tax (TTM)Rs 32 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 24 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 2,297 Cr
Total expenditure (latest year)Rs 2,332 Cr
Total income (latest year)Rs 2,368 Cr
Share capitalRs 3 Cr
ReservesRs 349 Cr
Shareholders' fundsRs 353 Cr
Total assetsRs 463 Cr
Net blockRs 48 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 100 Cr
ReceivablesRs 31 Cr
InventoryRs 186 Cr
Other liabilitiesRs 45 Cr
Shares outstanding (crore)0.32
Ownership
Promoter holding69.59% (+0.63 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 8.4 is at the 32th percentile of its own 9.2-year range (median 9.9, low 3.2, high 132.5).
P/B 0.57 is at the 15th percentile (median 0.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodVIJSOLXNifty 50Difference
1 week-1.4%-2.8% +1.4 pts
1 month-8.3%-6.8% -1.5 pts
3 years-26.9%+14.2% -41.1 pts
5 years-76.4%+27.9% -104.3 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -130% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 17% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹622 Cr +35.2% vs Jun 2025. Net profit ₹6 Cr +426.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
M K Proteins Ltd14731.310.1 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Vijay Solvex Ltd?

Vijay Solvex Ltd (VIJSOLX) has a market capitalisation of Rs 207 Cr. at the 2026-10-01 close.

What is the P/E ratio of Vijay Solvex Ltd?

Vijay Solvex Ltd trades at a P/E of 8.69 on trailing twelve-month profit, at the 2026-10-01 close.

What were Vijay Solvex Ltd's latest quarterly results?

In the Jun 2026 quarter, Vijay Solvex Ltd sales was Rs 622 Cr (+35.2% vs Jun 2025) and net profit was Rs 6 Cr.

What is the 52-week high and low of Vijay Solvex Ltd?

The 52-week high is Rs 719.90 and the 52-week low is Rs 610.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03