MarketFriction

M K Proteins Ltd

NSE MKPL · BSE 543919 · Edible Oil
₹3.90 -2.26%
NSE close2026-10-01
52 week range3.56 - 7.49
Market cap₹147 Cr.
P/E31.3
Price band 20% Delivery 77.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales13.6468.8686.8757.3333.6939.48137.20114.9532.4389.56145.94115.16
Expenses13.0065.3078.4453.5931.4637.69132.55109.4431.3987.19143.44112.64
Operating Profit0.643.568.433.742.231.794.655.511.042.372.502.52
OPM %4.69%5.17%9.70%6.52%6.62%4.53%3.39%4.79%3.21%2.65%1.71%2.19%
Other Income0.030.010.410.000.210.250.020.000.120.020.120.00
Interest0.040.110.400.330.030.070.670.700.060.300.790.52
Depreciation0.120.120.180.070.070.110.090.100.110.120.110.15
Profit before tax0.513.348.263.342.341.863.914.710.991.971.721.85
Tax %21.57%25.75%29.42%25.45%25.21%25.81%28.64%25.27%25.25%26.90%33.72%25.41%
Net Profit0.412.485.832.481.741.382.803.510.751.431.141.38
EPS in Rs0.010.070.160.070.050.040.070.090.020.040.030.04
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales145165172157194311256315245268383383
Expenses141160166152189295240298229255371375
Operating Profit456551616171713118
OPM %2.9%3.0%3.2%3.2%2.5%5%6%5%7%4.7%3.0%2.2%
Other Income000000010000
Interest222221121122
Depreciation111111111000
Profit before tax12222141415151197
Tax %31%35%35%28%26%27%27%27%28%27%27%
Net Profit1112210101111875
EPS in Rs1.200.040.040.040.050.280.270.290.300.220.180.13
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%4%7%18%
Compounded Profit Growth25%-8%-14%-50%
Stock Price CAGR%27%-48%-42%
Return on Equity18%17%13%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.680.6834444413383838
Reserves232111315253537243239
Borrowings202631332631253746203937
Other Liabilities13101284713108152218
Total Liabilities353947564757678610396131131
Fixed Assets677643233345
CWIP000000000677
Investments000000000000
Other Assets293240504353658310088120119
Total Assets353947564757678610396131131
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11-4-4-126-46-10-632-165
Cash from Investing Activity-0-2-1-000-0-20-6-1-2
Cash from Financing Activity-106512-74-5126-2718-3
Net Cash Flow-00-00-00-0000-00
Free Cash Flow10-6-5-126-45-12-627-184
CFO/OP267%-92%-65%-202%150%-77%44%-39%-6%216%-95%70%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days162710392518244219522
Inventory Days705783697579488091134170114
Days Payable3922231268108619295
Cash Conversion Cycle47627097948962114104120142110
Working Capital Days11920443236365557778162
ROCE %14%13%12%11%8%8%29%23%20%19%13%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.82%74.82%74.83%74.83%74.83%74.82%74.82%74.82%74.82%74.82%74.82%74.82%
FIIs0.00%0.00%0.02%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public25.17%25.18%25.16%25.15%25.17%25.18%25.17%25.18%25.17%25.18%25.17%25.18%
No. of Shareholders1,4546,58737,28936,01843,39555,88267,75471,65672,29471,53870,74270,737

Fundamentals

Market Cap₹ 147 Cr.
Current Price₹ 3.92
Stock P/E31.3
Book Value₹ 2.03
ROCE10.1 %
ROE9.37 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)-50%
Standalone figures.
Valuation
Market capRs 146 Cr
Enterprise valueRs 183 Cr
P/E (TTM)31.15x
Price to book1.92x
Price to sales0.38x
EV / EBITDA21.07x
EV / EBIT22.33x
EV / sales0.48x
Price to cash flow26.96x
Earnings yield3.21%
P/E, 3-year average29.94x
P/B, 3-year average4.65x
P/E, 5-year average15.69x
P/B, 5-year average2.48x
Profitability
Operating margin (excl. other income)2.98%
Operating margin (incl. other income)3.05%
EBITDA margin2.27%
Pre-tax margin1.70%
Net profit margin1.23%
Net margin, latest quarter1.20%
ROE9.37%
ROCE10.13%
ROA5.22%
ROE, 3-year average14.15%
ROCE, 3-year average14.07%
ROA, 3-year average7.96%
ROE, 5-year average19.28%
ROCE, 5-year average16.95%
ROA, 5-year average9.73%
ROIC (approx.)5.28%
Tax rate27.29%
Other income / net worth0.34%
Growth
Sales growth (latest year)43.05%
Profit growth (latest year)-18.69%
Sales CAGR, 3 years6.74%
Sales CAGR, 5 years4.24%
Profit CAGR, 3 years-14.51%
Profit CAGR, 5 years-8.05%
Sales growth QoQ-21.09%
Profit growth QoQ21.05%
Sales growth YoY (latest quarter)0.18%
Profit growth YoY (latest quarter)-60.68%
Per share
EPS (TTM)Rs 0.13
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 0.26
EPS, 5-year averageRs 8.42
Book value per shareRs 2.03
Sales per shareRs 10.21
Cash flow per shareRs 0.14
Free cash flow per shareRs 0.11
Efficiency
Asset turnover2.92x
Fixed asset turnover80.95x
Inventory turnover3.22x
Inventory days114 days
Debtor days2 days
Debtors turnover181.46x
Creditor days5 days
Cash conversion cycle110 days
Working capital days62 days
Leverage
Total debtRs 37 Cr
Cash and bankRs 0 Cr
Net debtRs 37 Cr
Debt to equity0.49x
Net debt / EBITDA4.22x
Interest coverage4.91x
Owners' fund to total sources58.16%
Debt to assets28.31%
Cash flow
Cash from Operating Activity (latest year)Rs 5 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years0.11x
Sales to cash flow70.51x
Statement figures
Net sales (TTM)Rs 383 Cr
Net sales (latest year)Rs 383 Cr
Sales (latest quarter)Rs 115 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 353 Cr
Total expenditure (latest year)Rs 371 Cr
Total income (latest year)Rs 383 Cr
Share capitalRs 38 Cr
ReservesRs 39 Cr
Shareholders' fundsRs 76 Cr
Total assetsRs 131 Cr
Net blockRs 5 Cr
Capital work in progressRs 7 Cr
ReceivablesRs 2 Cr
InventoryRs 110 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)37.54
Ownership
Promoter holding74.82% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 31.1 is at the 33th percentile of its own 8.3-year range (median 54.0, low 9.6, high 275.3).
P/B 1.92 is the lowest in 8.3 years (median 5.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMKPLNifty 50Difference
1 week-2.7%-2.8% +0.0 pts
1 month-3.2%-6.8% +3.6 pts
3 months-19.1%-7.6% -11.5 pts
6 months+0.8%+0.4% +0.4 pts
1 year-45.1%-9.9% -35.2 pts
2 years-57.0%-13.6% -43.4 pts
3 years-86.3%+14.2% -100.4 pts
5 years+2.6%+27.9% -25.3 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹115 Cr +0.2% vs Jun 2025. Net profit ₹1 Cr -60.7%.
Against our estimate for Jun 2026: sales -37.4%, profit -61.6% miss. Our estimate for Sep 2026: sales Rs 33 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2024-03-15Bonus 2:10.3333
2023-11-10Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share0.1000
2023-09-22Annual General Meeting
DateTypeWhat it says
2026-10-01AppointmentAppointment of Ms ARITIKA GARG as Non- Executive Independent Director of the company w.e.f. August 22, 2026.
2026-10-01Shareholder meetingVoting results.
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-04General UpdatesPursuant to the Regulation 36(1)(b) of the SEBI (LODR) Regulations, a letter is being sent by the Company to those Members whose email addresses are n...
2026-09-04Record DateFor the purpose of determining the shareholders eligible to cast their votes electronically, the Company has fixed Wednesday, 23rd September, 2026 as ...
2026-09-04Shareholder meeting14th Annual General Meeting of the Company will be held on Wednesday, September 30, 2026
2026-09-02Board meeting outcomeOutcome of Board Meeting held on September 02, 2026.
2026-08-22Board meeting outcomeAt the Board Meeting held on 22.08.2026, Board appointed Ms. Aritika Garg (DIN: 11895058) as an Additional Director on the Board of the Company (Non-...
2026-08-22AppointmentAppointment of Ms Aritika Garg (DIN: 11895058) as Non- Executive Independent Director of the company w.e.f. August 22, 2026 for five years subject to ...
2026-08-13Board meeting outcomeM K Proteins Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026 approvaed by the Board of Directors of the...
2026-08-13ResignationResignation of Director/KMP/SMP
2026-08-13ResignationResignation of Director/KMP/SMP
2026-08-13ResignationResignation of Director/KMP/SMP
2026-08-13ResignationResignation of Ms LAXMI MANDAL as Non- Executive Independent Director of the company w.e.f. August 12, 2026.
2026-06-15Disclosure under SEBI TakeovM K Proteins Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substant...
2026-06-09Disclosure under SEBI TakeovParmod Kumar, Shib Charan Dass Industries Private Ltd, Kamla Finvest Private Ltd, Shree Ganesh Fats Private Ltd has Submitted to the Exchange a copy o...
2026-05-29General UpdatesAppointment of Internal Auditor and Cost Auditor of the Company for FY 2026-27
2026-05-29Board meeting outcomeM K Proteins Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-02-13Board meeting outcomeBoard meeting held on February 13, 2026 for approval of the Un-Audited Financial Results of the Company for the quarter and nine months ended 31st Dec...
2026-02-13Board meeting outcomeM K Proteins Limited has submitted to the Exchange, the Un-Audited Financial Results of the Company for the quarter and nine months ended 31st Decemb...
2025-11-14Board meeting outcomeM K Proteins Limited has submitted to the Exchange, Un-Audited Financial Results for the quarter and half year ended September 30, 2025 along with the...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of M K Proteins Ltd?

M K Proteins Ltd (MKPL) has a market capitalisation of Rs 147 Cr. at the 2026-10-01 close.

What is the P/E ratio of M K Proteins Ltd?

M K Proteins Ltd trades at a P/E of 31.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were M K Proteins Ltd's latest quarterly results?

In the Jun 2026 quarter, M K Proteins Ltd sales was Rs 115 Cr (+0.2% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of M K Proteins Ltd?

The 52-week high is Rs 7.49 and the 52-week low is Rs 3.56.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03