MarketFriction

Ajanta Soya Ltd

BSE 519216 · Edible Oil
₹21.46 -4.62%
BSE close2026-10-01
Market cap₹183 Cr.
P/E12.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales271.73253.63240.03272.01303.89365.52388.39312.08346.93311.75336.92330.40
Expenses271.10251.63237.35266.81292.91353.64382.31311.96338.99308.63335.90319.75
Operating Profit0.632.002.685.2010.9811.886.080.127.943.121.0210.65
OPM %0.23%0.79%1.12%1.91%3.61%3.25%1.57%0.04%2.29%1.00%0.30%3.22%
Other Income2.272.462.772.201.203.581.703.741.381.730.121.19
Interest0.991.551.060.921.001.310.430.870.990.841.290.73
Depreciation0.670.730.680.680.710.700.760.750.750.750.850.81
Profit before tax1.242.183.715.8010.4713.456.592.247.583.26-1.0010.30
Tax %4.84%4.13%27.22%24.66%24.45%26.91%23.98%20.09%30.34%22.70%19.00%23.98%
Net Profit1.182.092.694.377.929.835.021.785.272.52-1.197.83
EPS in Rs0.150.260.330.540.981.220.620.220.650.31-0.150.97
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5797003466957609311,3451,2361,0221,3301,3081,326
Expenses5736943466927448951,2971,2301,0191,2961,2951,303
Operating Profit660216364863341223
OPM %1.1%0.8%0.0%0.3%2.1%3.9%3.5%0.5%0.3%2.6%0.9%1.7%
Other Income386528539974
Interest111532134444
Depreciation111222223333
Profit before tax7114213415045361220
Tax %28%35%75%125%24%38%15%42%21%25%31%
Net Profit571-01025422427814
EPS in Rs0.660.920.12-0.051.223.125.240.280.503.371.041.78
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%7%2%-3%
Compounded Profit Growth3%-23%77%-41%
Stock Price CAGR18%-2%-14%-37%
Return on Equity13%12%8%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital161616161616161616161616
Reserves11162529283863107110115143152
Borrowings1616130243301008
Other Liabilities495970428760781411058510076
Total Liabilities92107112117155117160265232216259252
Fixed Assets101010323231354040454645
CWIP000001100005
Investments152224555182415243716
Other Assets6776798011881106200177148176186
Total Assets92107112117155117160265232216259252
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-151121-4522212228-242516-33
Cash from Investing Activity-1-6-1210-40-23-2520-17-1427
Cash from Financing Activity13-1-1133-11-264-4-1-5-32
Net Cash Flow-24-3-27-52-0-53-1-3
Free Cash Flow-161020-6721201619-151213-40
CFO/OP-416%183%431%-28,620%1,043%145%72%95%-282%863%69%-226%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1511111615876114107
Inventory Days222917483021183935373140
Days Payable323535414427253729292618
Cash Conversion Cycle54-72312-0816121429
Working Capital Days-5-8-86-533616121325
ROCE %9%18%24%6%2%25%60%49%4%6%27%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters47.20%47.20%47.28%47.31%47.31%47.31%47.71%47.71%49.37%49.37%49.80%49.80%
DIIs0.00%0.00%0.00%0.00%0.00%0.24%0.24%0.24%0.24%0.24%0.24%0.29%
Public52.80%52.79%52.71%52.69%52.67%52.45%52.04%52.05%50.39%50.39%49.96%49.90%
No. of Shareholders46,01843,34642,47941,05442,81441,70841,14340,30040,15639,07938,27137,485

Fundamentals

Market Cap₹ 183 Cr.
Current Price₹ 22.8
Stock P/E12.7
Book Value₹ 20.9
ROCE8.87 %
ROE4.13 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)-41%
Standalone figures.
Valuation
Market capRs 173 Cr
Enterprise valueRs 162 Cr
P/E (TTM)11.97x
Price to book1.03x
Price to sales0.13x
EV / EBITDA5.96x
EV / EBIT6.75x
EV / sales0.12x
Earnings yield8.35%
P/E, 3-year average27.95x
P/B, 3-year average1.56x
P/E, 5-year average35.03x
P/B, 5-year average1.36x
Profitability
Operating margin (excl. other income)0.94%
Operating margin (incl. other income)1.47%
EBITDA margin2.05%
Pre-tax margin1.52%
Net profit margin1.09%
Net margin, latest quarter2.37%
ROE5.13%
ROCE9.63%
ROA3.28%
ROE, 3-year average9.01%
ROCE, 3-year average14.86%
ROA, 3-year average5.50%
ROE, 5-year average14.10%
ROCE, 5-year average19.91%
ROA, 5-year average7.46%
ROIC (approx.)10.58%
Tax rate30.68%
Other income / net worth4.15%
Growth
Sales growth (latest year)-1.66%
Profit growth (latest year)-69.13%
Sales CAGR, 3 years1.89%
Sales CAGR, 5 years7.02%
Profit CAGR, 3 years55.24%
Profit CAGR, 5 years-19.73%
Sales growth QoQ-1.94%
Sales growth YoY (latest quarter)5.87%
Profit growth YoY (latest quarter)339.89%
Per share
EPS (TTM)Rs 1.79
EPS (latest year)Rs 1.04
EPS (latest quarter)Rs 0.97
EPS, 3-year averageRs 1.64
EPS, 5-year averageRs 6.28
Book value per shareRs 20.87
Sales per shareRs 164.76
Cash flow per shareRs -4.04
Free cash flow per shareRs -4.97
Efficiency
Asset turnover5.18x
Fixed asset turnover28.94x
Inventory turnover9.42x
Inventory days39 days
Debtor days7 days
Debtors turnover51.34x
Creditor days18 days
Cash conversion cycle29 days
Working capital days25 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 19 Cr
Net debtRs -11 Cr
Debt to equity0.05x
Net debt / EBITDA-0.40x
Interest coverage6.23x
Owners' fund to total sources66.58%
Debt to assets3.27%
Cash flow
Cash from Operating Activity (latest year)Rs -33 Cr
Cash from Investing Activity (latest year)Rs 27 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -40 Cr
FCFE (approx.: FCF + change in debt)Rs -32 Cr
Cash from ops / profit, 5 years0.14x
Statement figures
Net sales (TTM)Rs 1,326 Cr
Net sales (latest year)Rs 1,308 Cr
Sales (latest quarter)Rs 330 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 11 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 27 Cr
PBDT (TTM)Rs 23 Cr
Profit before tax (TTM)Rs 20 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 14 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 1,264 Cr
Total expenditure (latest year)Rs 1,295 Cr
Total income (latest year)Rs 1,315 Cr
Share capitalRs 16 Cr
ReservesRs 152 Cr
Shareholders' fundsRs 168 Cr
Total assetsRs 252 Cr
Net blockRs 45 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 16 Cr
ReceivablesRs 25 Cr
InventoryRs 134 Cr
Other liabilitiesRs 76 Cr
Shares outstanding (crore)8.05
Ownership
Promoter holding49.80% (+2.09 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.0 is at the 45th percentile of its own 8.4-year range (median 13.4, low 4.8, high 127.9).
P/B 1.03 is at the 18th percentile (median 1.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519216Nifty 50Difference
1 week-3.5%-2.8% -0.7 pts
1 month-7.0%-6.8% -0.2 pts
3 months-1.8%-7.6% +5.8 pts
3 years-39.7%+14.2% -53.9 pts
5 years-15.6%+27.9% -43.5 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was 23% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 16% of total assets in 2026
explainDebt up, profit down Borrowings up 1912% while net profit fell in 2026
lookInventory outrunning sales Inventory grew 31% vs sales -2% in 2026
lookProfit leans on other income Other income was 58% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹330 Cr +5.9% vs Jun 2025. Net profit ₹8 Cr +339.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Prime Industries Ltd17719.826.9 %
M K Proteins Ltd14731.310.1 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Ajanta Soya Ltd?

Ajanta Soya Ltd (519216) has a market capitalisation of Rs 183 Cr. at the 2026-10-01 close.

What is the P/E ratio of Ajanta Soya Ltd?

Ajanta Soya Ltd trades at a P/E of 12.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Ajanta Soya Ltd's latest quarterly results?

In the Jun 2026 quarter, Ajanta Soya Ltd sales was Rs 330 Cr (+5.9% vs Jun 2025) and net profit was Rs 8 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03