MarketFriction

Shree Vasu Logistics Ltd

NSE SVLL · Logistics Solution Provider
₹786.75 -2.36%
NSE close2026-10-01
52 week range445.15 - 897.45
Market cap₹935 Cr.
P/E131
IPO 2018 · +1648% since Price band 20% Delivery 51.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales31.9230.7731.1933.7334.6036.8740.9249.7555.9755.8262.4564.75
Expenses23.9521.4723.3624.7726.4626.8230.1437.3142.3743.0144.3648.05
Operating Profit7.979.307.838.968.1410.0510.7812.4413.6012.8118.0916.70
OPM %24.97%30.22%25.10%26.56%23.53%27.26%26.34%25.01%24.30%22.95%28.97%25.79%
Other Income0.730.270.240.500.510.080.251.400.390.771.011.57
Interest2.732.772.512.922.973.193.134.124.004.585.034.54
Depreciation4.655.185.365.555.836.416.477.318.499.8810.109.54
Profit before tax1.321.620.200.99-0.150.531.432.411.50-0.883.974.19
Tax %7.58%40.12%0.00%25.25%-66.67%28.30%23.08%22.41%18.67%-23.86%14.86%22.43%
Net Profit1.220.980.200.75-0.050.381.101.871.22-0.683.373.25
EPS in Rs1.060.850.170.65-0.040.330.961.631.06-0.592.932.83
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales22273136626685101123146224239
Expenses182325305558677590108167178
Operating Profit457678182633385761
OPM %18%17%22%15%12%12%21%26%27%26%25%26%
Other Income100000011144
Interest2221225810121818
Depreciation222223101619243638
Profit before tax113244334379
Tax %22%32%27%26%25%9%14%35%24%22%17%
Net Profit112233223267
EPS in Rs8.448.782.681.462.322.831.891.792.721.915.036.23
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth26%28%31%47%
Compounded Profit Growth26%12%41%117%
Stock Price CAGR%64%71%6%
Return on Equity12%10%11%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.620.620.626888811111111
Reserves44521114171917202328
Borrowings1718191914212635424767203
Other Liabilities22235773569658018
Total Liabilities2325273039505796139144181261
Fixed Assets141416152425296499101117169
CWIP100305546422
Investments000000000000
Other Assets91111121421232934396290
Total Assets2325273039505796139144181261
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4106421222261832
Cash from Investing Activity-3-4-8-10-8-11-12-11-14-24
Cash from Financing Activity-1-6546-1-10-15-4-8
Net Cash Flow-0-02-2-0-000-00
Free Cash Flow16-2-4-61121435
CFO/OP86%156%117%60%32%76%90%85%52%61%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days697083878474757154536063
Inventory Days175136132
Days Payable82121127
Cash Conversion Cycle6970838784747571541467468
Working Capital Days-25-3123-30-34-327-14-25-19-3511
ROCE %12%13%19%12%14%11%14%18%20%17%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.00%73.00%73.06%73.17%73.17%73.50%73.61%73.64%73.64%73.64%73.65%73.67%
FIIs0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%
Public27.00%27.00%26.94%26.83%26.83%26.48%26.39%26.36%26.36%26.36%26.35%26.33%
No. of Shareholders3593646827611,3781,3791,2451,3481,2751,1921,1741,336

Fundamentals

Market Cap₹ 935 Cr.
Current Price₹ 813
Stock P/E131
Book Value₹ 34.7
ROCE14.4 %
ROE15.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)47%
Compounded Profit Growth (TTM)117%
Standalone figures.
Valuation
Market capRs 904 Cr
Enterprise valueRs 1,105 Cr
P/E (TTM)126.29x
Price to book22.68x
Price to sales3.78x
EV / EBITDA17.01x
EV / EBIT41.02x
EV / sales4.62x
Price to cash flow28.24x
Earnings yield0.79%
P/E, 3-year average145.11x
P/B, 3-year average10.65x
P/E, 5-year average97.27x
P/B, 5-year average7.18x
Profitability
Operating margin (excl. other income)25.41%
Operating margin (incl. other income)27.01%
EBITDA margin27.17%
Pre-tax margin3.67%
Net profit margin3.00%
Net margin, latest quarter5.02%
ROE15.59%
ROCE14.36%
ROA2.61%
ROE, 3-year average10.85%
ROCE, 3-year average16.86%
ROA, 3-year average2.06%
ROE, 5-year average9.71%
ROCE, 5-year average16.35%
ROA, 5-year average2.15%
ROIC (approx.)9.25%
Tax rate17.45%
Other income / net worth8.98%
Growth
Sales growth (latest year)53.43%
Profit growth (latest year)163.93%
Sales CAGR, 3 years30.62%
Sales CAGR, 5 years27.62%
Profit CAGR, 3 years41.27%
Profit CAGR, 5 years12.20%
Sales growth QoQ3.68%
Profit growth QoQ-3.56%
Sales growth YoY (latest quarter)30.15%
Profit growth YoY (latest quarter)73.80%
Per share
EPS (TTM)Rs 6.23
EPS (latest quarter)Rs 2.83
EPS, 3-year averageRs 2.31
EPS, 5-year averageRs 2.31
Book value per shareRs 34.69
Sales per shareRs 207.93
Cash flow per shareRs 27.86
Free cash flow per shareRs 4.35
Efficiency
Asset turnover0.86x
Fixed asset turnover1.33x
Inventory turnover2.77x
Inventory days132 days
Debtor days63 days
Debtors turnover5.79x
Creditor days127 days
Cash conversion cycle68 days
Working capital days11 days
Leverage
Total debtRs 203 Cr
Cash and bankRs 3 Cr
Net debtRs 200 Cr
Debt to equity5.09x
Net debt / EBITDA3.09x
Interest coverage1.48x
Current ratio (filing 2026-03-31)0.99x
Quick ratio (filing 2026-03-31)0.93x
Trade payables (filing 2026-03-31)Rs 4 Cr
Owners' fund to total sources15.25%
Debt to assets77.69%
Cash flow
Cash from Operating Activity (latest year)Rs 32 Cr
Cash from Investing Activity (latest year)Rs -24 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs 141 Cr
Cash from ops / profit, 5 years7.33x
Sales to cash flow7.00x
Statement figures
Net sales (TTM)Rs 239 Cr
Net sales (latest year)Rs 224 Cr
Sales (latest quarter)Rs 65 Cr
Operating profit excl. other income (latest year)Rs 57 Cr
Operating profit (latest quarter)Rs 17 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 65 Cr
PBDT (TTM)Rs 47 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 38 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 18 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 167 Cr
Total income (latest year)Rs 228 Cr
Share capitalRs 11 Cr
ReservesRs 28 Cr
Shareholders' fundsRs 40 Cr
Total assetsRs 261 Cr
Net blockRs 169 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 39 Cr
InventoryRs 4 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)1.15
Ownership
Promoter holding73.67% (+0.03 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 126.3 is at the 79th percentile of its own 8.2-year range (median 71.3, low 27.8, high 374.3).
P/B 22.68 is at the 89th percentile (median 7.34).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSVLLNifty 50Difference
1 week-4.1%-2.8% -1.3 pts
1 month-3.5%-6.8% +3.3 pts
3 months+14.5%-7.6% +22.1 pts
6 months+60.7%+0.4% +60.3 pts
1 year+0.3%-9.9% +10.2 pts
2 years+195.8%-13.6% +209.3 pts
3 years+387.2%+14.2% +373.0 pts
5 years+667.6%+27.9% +639.7 pts

Red flags

F-score 6 of 8
explainLow interest cover Interest cover 1.4x in 2026
lookProfit leans on other income Other income was 51% of pre-tax profit in 2026
lookAuditor change Auditor change 2026-05-29: Shree Vasu Logistics Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹65 Cr +30.2% vs Jun 2025. Net profit ₹3 Cr +73.8%.
Against our estimate for Jun 2026: sales -14.4%, profit +44.7% beat. Our estimate for Sep 2026: sales Rs 79 Cr, profit Rs 3 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Allcargo Logistics Ltd1,58034.44.83 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-01-21Extra Ordinary General Meeting
2024-09-23Annual General Meeting
2023-09-20Annual General Meeting
DateTypeWhat it says
2026-09-25Shareholder meetingVoting results.
2026-09-25Shareholder meetingProceedings of Annual General Meeting held on September 25, 2026
2026-09-03UpdatesLetter to Shareholders regarding weblink of Annual Report for FY 2025-26.
2026-09-03Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-08Board meeting outcomeOutcome of Board Meeting held on August 08, 2026.
2026-08-08Board meeting outcomeShree Vasu Logistics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-21Shareholder meetingVoting results.
2026-07-16Board meeting outcomeOutcome of Board Meeting held on July 16, 2026.
2026-06-30CorrigendumCorrigendum to Notice of Postal Ballot
2026-06-19Shareholder meetingNotice of Postal Ballot
2026-06-15Disclosure under SEBI TakeovAtul Garg has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange Board of India (Substant...
2026-05-30General UpdatesSubmission of Revised statement of Assets and Liabilities for the quarter and Year Ended March 31, 2026 due to Inadvertent Excel Linking Error.
2026-05-29Board meeting outcomeOutcome of Board Meeting held on May 29, 2026.
2026-05-29Change in AuditorsChange in Auditors of the company.
2026-05-29Board meeting outcomeShree Vasu Logistics Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-29Credit RatingCredit Rating
2026-05-21AppointmentAppointment of Mr Anil Kumar Jhingan as Non- Executive Independent Director of the company w.e.f. May 21, 2026.
2026-05-21Board meeting outcomeOutcome of Board Meeting held on May 21, 2026.
2026-04-24Board meeting outcomeOutcome of Board Meeting held on April 24, 2026.
2026-04-24Board meeting outcomeOutcome of Board Meeting held on April 24, 2026.
2026-03-10Investor PresentationInvestor Presentation
2026-03-10Concall / analyst meetPresentation
2026-03-07Concall / analyst meetSchedule of meet
2026-02-26Board meeting outcomeOutcome of Board Meeting held on February 26, 2026.
2026-02-24Resignation of Independent dResignation of Independent director.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Shree Vasu Logistics Ltd?

Shree Vasu Logistics Ltd (SVLL) has a market capitalisation of Rs 935 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shree Vasu Logistics Ltd?

Shree Vasu Logistics Ltd trades at a P/E of 131 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shree Vasu Logistics Ltd's latest quarterly results?

In the Jun 2026 quarter, Shree Vasu Logistics Ltd sales was Rs 65 Cr (+30.2% vs Jun 2025) and net profit was Rs 3 Cr.

What is the 52-week high and low of Shree Vasu Logistics Ltd?

The 52-week high is Rs 897.45 and the 52-week low is Rs 445.15.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03