Gateway Distriparks Ltd (GATEWAY) share price, results, shareholding

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	399	393	375	353	390	403	535	550	567	560	534	549
Expenses	295	295	292	268	293	306	427	431	447	438	416	432
Operating Profit	103	98	83	85	97	97	108	119	120	122	118	117
OPM %	26%	25%	22%	24%	25%	24%	20%	22%	21%	22%	22%	21%
Other Income	4	4	8	5	5	395	-241	4	3	3	5	6
Interest	12	12	12	11	11	10	15	15	16	15	14	13
Depreciation	23	24	23	26	26	26	37	37	39	39	39	39
Profit before tax	73	66	57	53	65	455	-186	72	69	72	70	71
Tax %	-1%	3%	0%	7%	8%	-0%	3%	13%	3%	7%	9%	28%
Net Profit	74	65	56	49	60	456	-191	62	66	67	64	51
EPS in Rs	1.46	1.27	1.10	0.97	1.20	9.11	-3.86	1.21	1.34	1.36	1.21	0.98

	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	691	730	1,292	1,179	1,374	1,421	1,536	1,681	2,212	2,211
Expenses	521	586	977	866	1,004	1,052	1,156	1,295	1,732	1,733
Operating Profit	171	144	315	314	369	369	380	386	480	478
OPM %	25%	20%	24%	27%	27%	26%	25%	23%	22%	22%
Other Income	8	12	20	11	34	27	23	164	15	17
Interest	12	14	103	80	65	46	47	48	59	58
Depreciation	47	50	133	131	128	104	95	115	153	155
Profit before tax	119	92	98	113	210	246	261	387	283	282
Tax %	12%	34%	-6%	17%	-7%	2%	1%	3%	8%
Net Profit	105	61	104	94	224	242	258	374	259	248
EPS in Rs	5.21	3.01	5.11	4.69	4.48	4.80	5.13	7.42	5.12	4.89
Dividend Payout %	0%	0%	0%	212%	28%	42%	39%	27%	39%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	12%	13%	16%	18%
Compounded Profit Growth	16%	22%	3%	1%
Stock Price CAGR	%	%	-16%		-16%
Return on Equity	%	13%	12%			11%

	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	202	202	109	500	500	500	500	500	500
Reserves	156	217	1,208	975	1,137	1,277	1,433	1,704	1,793
Borrowings	532	590	950	718	619	530	510	720	646
Other Liabilities	57	62	166	204	171	190	201	514	583
Total Liabilities	947	1,070	2,433	2,397	2,428	2,496	2,644	3,437	3,522
Fixed Assets	699	759	1,963	1,845	1,790	1,897	1,922	2,610	2,662
CWIP	30	56	5	29	10	15	36	63	29
Investments	81	138	60	140	141	141	204	79	97
Other Assets	138	116	404	382	487	444	481	686	734
Total Assets	947	1,070	2,433	2,397	2,428	2,496	2,644	3,437	3,522

	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	132	140	303	308	363	324	321	385	469
Cash from Investing Activity	-128	-185	-19	24	-41	-207	-117	-110	-126
Cash from Financing Activity	1	43	-336	-228	-211	-215	-272	-267	-338
Net Cash Flow	6	-3	-52	103	112	-98	-67	8	5
Free Cash Flow	42	8	299	269	319	109	248	370	354
CFO/OP	91%	111%	107%	105%	107%	98%	96%	109%	110%

	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	38	30	37	40	31	35	37	59	44
Inventory Days									23
Days Payable									345
Cash Conversion Cycle	38	30	37	40	31	35	37	59	-278
Working Capital Days	4	9	-41	-55	-51	-41	-29	-15	2
ROCE %		11%		9%	12%	13%	13%	11%	11%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	32.33%	32.33%	32.32%	32.32%	32.32%	32.32%	32.32%	32.32%	32.32%	33.03%	33.93%	33.93%
FIIs	12.85%	13.43%	12.39%	11.82%	10.51%	9.64%	8.43%	7.64%	7.69%	6.49%	6.66%	6.98%
DIIs	41.79%	41.56%	42.65%	43.60%	42.88%	39.73%	39.34%	37.55%	36.03%	35.67%	33.99%	32.42%
Public	13.04%	12.69%	12.65%	12.26%	14.28%	18.31%	19.93%	22.49%	23.95%	24.80%	25.43%	26.68%
No. of Shareholders	69,794	81,046	89,419	93,227	1,05,146	1,18,158	1,22,166	1,28,030	1,29,833	1,29,852	1,27,411	1,26,958

Fundamentals

Market Cap₹ 2,577 Cr.

Current Price₹ 51.6

Stock P/E10.5

Book Value₹ 45.9

ROCE10.8 %

ROE11.5 %

Dividend Yield3.88 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)18%

Compounded Profit Growth (TTM)1%

Consolidated figures.

Valuation

Market capRs 2,592 Cr

Enterprise valueRs 3,296 Cr

P/E (TTM)10.61x

Price to book1.18x

Price to sales1.17x

EV / EBITDA6.66x

EV / EBIT9.70x

EV / sales1.49x

Price to cash flow6.74x

Earnings yield9.42%

Dividend yield3.86%

P/E, 3-year average13.54x

P/B, 3-year average1.90x

P/E, 5-year average13.88x

P/B, 5-year average1.94x

Profitability

Operating margin (excl. other income)22.97%

Operating margin (incl. other income)32.73%

EBITDA margin22.38%

Pre-tax margin12.75%

Net profit margin11.05%

Net margin, latest quarter8.89%

ROE17.93%

ROCE16.21%

ROA12.20%

ROE, 3-year average15.27%

ROCE, 3-year average14.00%

ROA, 3-year average10.64%

ROE, 5-year average13.39%

ROCE, 5-year average12.61%

ROA, 5-year average9.02%

ROIC (approx.)11.29%

Tax rate3.42%

Other income / net worth7.45%

Growth

Sales growth (latest year)9.40%

Profit growth (latest year)44.74%

Sales CAGR, 3 years6.95%

Sales CAGR, 5 years5.40%

Profit CAGR, 3 years18.34%

Profit CAGR, 5 years29.20%

Sales growth QoQ2.93%

Profit growth QoQ-19.39%

Sales growth YoY (latest quarter)-0.21%

Profit growth YoY (latest quarter)-18.94%

Per share

EPS (TTM)Rs 4.89

EPS (latest year)Rs 7.42

EPS (latest quarter)Rs 0.98

EPS, 3-year averageRs 5.78

EPS, 5-year averageRs 4.74

Book value per shareRs 44.10

Sales per shareRs 44.25

Cash flow per shareRs 7.70

Free cash flow per shareRs 7.08

Dividend per share (latest year)Rs 2.00

Dividend per share, 3-year averageRs 2.00

Dividend per share, 5-year averageRs 2.25

Dividends

Dividend payout26.95%

Dividend payout, 3-year average35.87%

Dividend payout, 5-year average69.42%

Efficiency

Asset turnover0.49x

Fixed asset turnover0.64x

Inventory turnover74.22x

Inventory days5 days

Debtor days59 days

Debtors turnover6.14x

Creditor days345 days

Cash conversion cycle-278 days

Working capital days2 days

Leverage

Total debtRs 720 Cr

Cash and bankRs 16 Cr

Net debtRs 704 Cr

Debt to equity0.33x

Net debt / EBITDA1.42x

Interest coverage5.86x

Current ratio (filing 2026-03-31)1.04x

Quick ratio (filing 2026-03-31)1.01x

Trade payables (filing 2026-03-31)Rs 196 Cr

Owners' fund to total sources64.10%

Debt to assets20.95%

Cash flow

Cash from Operating Activity (latest year)Rs 385 Cr

Cash from Investing Activity (latest year)Rs -110 Cr

Cash from Financing Activity (latest year)Rs -267 Cr

Net Cash Flow (latest year)Rs 8 Cr

Free cash flow (latest year)Rs 354 Cr

FCFE (approx.: FCF + change in debt)Rs 564 Cr

Cash from ops / profit, 5 years1.37x

Sales to cash flow4.37x

Statement figures

Net sales (TTM)Rs 2,211 Cr

Net sales (latest year)Rs 1,681 Cr

Sales (latest quarter)Rs 549 Cr

Operating profit excl. other income (latest year)Rs 386 Cr

Operating profit (latest quarter)Rs 117 Cr

Other income (TTM)Rs 17 Cr

EBITDA (TTM)Rs 495 Cr

PBDT (TTM)Rs 437 Cr

Profit before tax (TTM)Rs 282 Cr

Tax (latest year)Rs 13 Cr

Net profit (TTM)Rs 244 Cr

Net profit (latest year)Rs 371 Cr

Net profit (latest quarter)Rs 49 Cr

Depreciation (TTM)Rs 155 Cr

Depreciation (latest quarter)Rs 39 Cr

Interest (TTM)Rs 58 Cr

Cost of goods sold (latest year)Rs 1,117 Cr

Total expenditure (latest year)Rs 1,295 Cr

Total income (latest year)Rs 1,845 Cr

Share capitalRs 500 Cr

ReservesRs 1,704 Cr

Shareholders' fundsRs 2,204 Cr

Total assetsRs 3,437 Cr

Net blockRs 2,610 Cr

Capital work in progressRs 63 Cr

InvestmentsRs 79 Cr

ReceivablesRs 274 Cr

InventoryRs 15 Cr

Other liabilitiesRs 514 Cr

Shares outstanding (crore)49.96

Ownership

Promoter holding33.93% (+1.61 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

P/E 10.6 is at the 23th percentile of its own 4.4-year range (median 19.4, low 4.8, high 38.9).

P/B 1.18 is the lowest in 4.7 years (median 2.25).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	GATEWAY	Nifty 50	Difference
1 week	-0.9%	-2.8%	+1.8 pts
1 month	-1.9%	-6.8%	+4.9 pts
3 months	-16.1%	-7.6%	-8.5 pts
6 months	+2.6%	+0.4%	+2.2 pts
1 year	-17.4%	-9.9%	-7.5 pts
2 years	-44.8%	-13.6%	-31.2 pts
3 years	-40.4%	+14.2%	-54.6 pts

22 mutual fund schemes hold about ₹791 Cr. Over three months 13 bought more and 7 sold (share counts, price move removed).

Fund	Weight	Est. Cr	3m shares
HDFC Small Cap Fund	0.43%	182	+7%
SBI Balanced Advantage Fund	0.27%	114	+10%
ICICI Pru Value Fund	0.16%	97	+11%
SBI Contra Fund	0.11%	53	+10%
Mirae Asset Large & Midcap Fund	0.11%	51	-22%
Mirae Asset ELSS Tax Saver Fund	0.18%	48	+4%
Franklin India Small Cap Fund	0.30%	44	-36%
HDFC Retirement Fund-Equity Plan	0.54%	38	+8%
ICICI Pru Small Cap Fund	0.34%	33	-24%
ICICI Pru Small Cap Fund	0.34%	32	-24%
ICICI Pru Infrastructure Fund	0.21%	18	+11%
HDFC Infrastructure Fund	0.66%	15	+13%
HDFC Multi Asset Allocation Fund	0.22%	13	+8%
Franklin Build India Fund	0.34%	11	-29%
Bandhan Transportation and Logistics Fund	1.19%	9	+88%
ICICI Pru Dividend Yield Fund	0.14%	9	+10%
Bandhan Infrastructure Fund	0.59%	9	+17%
HDFC Conservative Hybrid Fund(Q	0.17%	5	+13%
Templeton India Value Fund	0.27%	5	-30%
Quantum Small Cap Fund	1.42%	4	+1%
Motilal Oswal BSE 1000 Index Fund	0.01%	0	+6%
HDFC Retirement Fund-Hybrid-Debt Plan	0.00%	0	-100%

Red flags

F-score 5 of 8

explain	Receivables outrunning sales Receivables grew 76% vs sales +9% in 2026
look	Profit leans on other income Other income was 42% of pre-tax profit in 2026

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹549 Cr -0.2% vs Jun 2025. Net profit ₹51 Cr -17.7%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Container Corporation Of India Ltd	33,778	27.2	12.6 %
Delhivery Ltd	31,276	262	1.01 %
Shadowfax Technologies Ltd	16,484	95.7	10.3 %
Blue Dart Express Ltd	10,859	33.5	15.8 %
Transport Corporation of India Ltd	6,674	14.6	19.4 %
TVS Supply Chain Solutions Ltd	5,784	81.6	10.1 %
VRL Logistics Ltd	4,946	18.5	18.3 %
Afcom Holdings Ltd	4,248	29.0	28.0 %
Mahindra Logistics Ltd	4,229	107	7.36 %
TCI Express Ltd	2,046	22.4	14.6 %
Skyways Air Services Ltd	1,675	31.4	13.2 %
Allcargo Logistics Ltd	1,580	34.4	4.83 %
Navkar Corporation Ltd	1,302	32.6	3.06 %
Allcargo Global Ltd	1,297		-6.09 %
Reliance Industrial Infrastructure Ltd	1,023	84.3	3.01 %

No bulk or block deals on record.

Ex-date	Action	Factor
2026-08-11	Interim Dividend - Rs 1.25 Per Share
2026-02-12	Interim Dividend - Re 0.75 Per Share & Special Dividend Rs 1.25 Per Share
2025-08-01	Interim Dividend - Rs 1.25 Per Share
2025-02-07	Interim Dividend - Re 0.75 Per Share
2024-09-06	Annual General Meeting
2024-08-21	Interim Dividend - Rs 1.25 Per Share
2024-02-26	Interim Dividend - Rs 0.75 Per Sh
2023-09-08	Annual General Meeting
2023-08-14	Interim Dividend - Rs 1.25 Per Share
2023-02-14	Interim Dividend - Re 0.75 Per Share
2022-09-08	Annual General Meeting
2022-05-04	Interim Dividend - Rs 1.25 Per Share

Date	Type	What it says
2026-09-25	Shareholder meeting	Voting results.
2026-09-25	Shareholder meeting	Proceedings of Annual General Meeting held on September 25, 2026
2026-09-03	Updates	Dispatch Of Letter To Members Whose E-Mail Addresses Are Not Registered With Company/Registrar & Transfer Agent/Depository Participants Under Regulati...
2026-09-03	Updates	Business Responsibility and Sustainability Report for financial year 2025-26..
2026-09-03	Shareholder meeting	Shareholders meeting
2026-08-12	Concall / analyst meet	Transcript
2026-08-10	Concall / analyst meet	Schedule of meet
2026-08-05	Concall / analyst meet	Link of Recording
2026-08-05	Appointment	Appointment of Ms Vanita Yadav as Non- Executive Independent Director of the company w.e.f. August 05, 2026.
2026-08-05	Appointment	Appointment of Mr Ishaan Gupta as Managing Director of the company w.e.f. August 05, 2026.
2026-08-05	Investor Presentation	Investor Presentation
2026-08-05	Record Date	Record date for the purpose of Dividend is 11-Aug-2026.
2026-08-05	Press Release	A press release dated August 05, 2026, titled "Press Release on the un-audited Financial Results of the Company for the quarter ended on June 30, 2026...
2026-08-05	Board meeting outcome	Gateway Distriparks Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05	Dividend	Board of Directors at its meeting held on August 05, 2026, declared Interim Dividend of Rs. 1.25 per equity share.
2026-07-30	Concall / analyst meet	Schedule of meet
2026-07-30	Record Date	Record date for the purpose of Dividend is 11-Aug-2026.
2026-07-06	Concall / analyst meet	Schedule of meet
2026-05-29	Disclosure under SEBI Takeov	Prem Kishan Dass Gupta, Mamta Gupta, Ishaan Gupta, Samvid Gupta has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Secur...
2026-05-26	Disclosure under SEBI Takeov	Perfect Communications Private Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board ...
2026-05-26	Disclosure under SEBI Takeov	Prism International Private Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of ...
2026-05-14	Concall / analyst meet	Schedule of meet
2026-05-13	Concall / analyst meet	Transcript
2026-05-07	Corrigendum	Corrigendum to Correction of Typographical Error in Outcome of Board Meeting
2026-05-07	Concall / analyst meet	Link of Recording

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Gateway Distriparks Ltd?

Gateway Distriparks Ltd (GATEWAY) has a market capitalisation of Rs 2,577 Cr. at the 2026-10-01 close.

What is the P/E ratio of Gateway Distriparks Ltd?

Gateway Distriparks Ltd trades at a P/E of 10.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Gateway Distriparks Ltd's latest quarterly results?

In the Jun 2026 quarter, Gateway Distriparks Ltd sales was Rs 549 Cr (-0.2% vs Jun 2025) and net profit was Rs 51 Cr.

What is the 52-week high and low of Gateway Distriparks Ltd?

The 52-week high is Rs 65.42 and the 52-week low is Rs 48.10.