MarketFriction

Allcargo Logistics Ltd

NSE ALLCARGO · BSE 532749 · Logistics Solution Provider
₹10.12 -0.10%
NSE close2026-10-01
52 week range7.11 - 36.55
Market cap₹1,580 Cr.
P/E34.4
ASM long-term Price band 10% Delivery 47.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,3073,2123,3483,763483519513491537516514546
Expenses3,1893,1113,2493,632434457470440475455454475
Operating Profit118100981304962435162616071
OPM %3.6%3.1%2.9%3.5%10%12%8%10%12%12%12%13%
Other Income434620136262212-142314
Interest373831361818181715161515
Depreciation1071041061045646485151515251
Profit before tax174-184-1924-1-5-5-21619
Tax %7%-359%-31%-22%-174%125%-2,600%80%-280%-200%-25%26%
Net Profit1617-12414-625-9922014
EPS in Rs0.220.11-0.060.050.17-0.060.25-0.090.090.010.130.09
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,6415,5836,0496,8957,34610,49819,06218,05112,9691,9612,0582,113
Expenses5,1315,1105,6576,4386,8319,85517,78116,91112,4981,7591,8231,859
Operating Profit5094733924575156431,2811,140471202235254
OPM %9%8%6%7%7%6%7%6%3.6%10%11%12%
Other Income3546273797-35274119233703540
Interest46373536751439686140756261
Depreciation201166159156232306238278400182204205
Profit before tax2973152253023051591,22289516415428
Tax %17%25%23%18%23%40%21%27%15%-333%-100%
Net Profit2482381742482349596565314065845
EPS in Rs2.382.361.742.462.271.769.426.411.520.660.050.32
Dividend Payout %21%21%29%36%33%28%8%13%66%485%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-10%-28%-52%5%
Compounded Profit Growth-32%-52%-80%44%
Stock Price CAGR-2%-10%-24%-5%
Return on Equity13%16%4%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital255049494949494949197300300
Reserves1,8831,6861,7431,9151,9502,0972,2343,1132,7652,325262274
Borrowings6135135904745981,6032,0652,3171,1801,846781693
Other Liabilities9268188709661,3171,5522,9644,1253,2372,796398469
Total Liabilities3,4473,0673,2523,4053,9145,3017,3139,6047,2317,1631,7411,736
Fixed Assets2,0621,5791,5401,5601,5971,9683,1653,4922,1322,834759783
CWIP3050751016526933154733
Investments8915329132523951032456758124430
Other Assets1,2651,2851,3461,5101,9132,5543,8225,5434,5024,038976950
Total Assets3,4473,0673,2523,4053,9145,3017,3139,6047,2317,1631,7411,736
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4164403593083243193308501,583-146275314
Cash from Investing Activity-16-191-285-18-295-99844-563-382-31714656
Cash from Financing Activity-394-200-84-222-75738-316-19-857-46-435-373
Net Cash Flow650-1168-456058268344-509-14-3
Free Cash Flow372324262278-27-4322066681,487-287294316
CFO/OP96%103%91%94%84%78%67%89%166%-1%151%120%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days424449515057765941637076
Inventory Days
Days Payable
Cash Conversion Cycle424449515057765941637076
Working Capital Days-12-13-9-5-4-23-20-3-8-8-29-16
ROCE %14%14%14%11%13%10%9%22%18%3%2%5%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.91%69.91%69.91%63.65%63.37%63.28%63.28%63.28%63.28%40.49%40.28%40.28%
FIIs10.87%10.95%10.79%10.77%10.99%10.90%11.17%8.83%8.83%8.20%7.27%6.56%
DIIs2.97%2.91%2.83%2.84%2.75%2.25%2.23%2.25%2.25%3.17%2.29%1.82%
Public16.24%16.22%16.44%22.73%22.87%23.57%23.31%25.62%25.62%48.14%50.15%51.32%
No. of Shareholders83,5151,00,0571,47,2581,70,9512,00,2872,06,8392,07,1742,20,4882,20,4883,14,8853,19,6303,18,959

Fundamentals

Market Cap₹ 1,580 Cr.
Current Price₹ 10.5
Stock P/E34.4
Book Value₹ 3.83
ROCE4.83 %
ROE0.88 %
Dividend Yield10.4 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)44%
Consolidated figures.
Valuation
Market capRs 1,516 Cr
Enterprise valueRs 2,078 Cr
P/E (TTM)33.68x
Price to book2.64x
Price to sales0.72x
EV / EBITDA7.07x
EV / EBIT23.35x
EV / sales0.98x
Price to cash flow4.83x
Earnings yield2.97%
P/E, 3-year average57.92x
P/B, 3-year average1.83x
P/E, 5-year average35.07x
P/B, 5-year average1.18x
Profitability
Operating margin (excl. other income)11.42%
Operating margin (incl. other income)13.12%
EBITDA margin13.91%
Pre-tax margin1.33%
Net profit margin2.13%
Net margin, latest quarter2.56%
ROE1.41%
ROCE5.06%
ROA0.46%
ROE, 3-year average3.75%
ROCE, 3-year average5.16%
ROA, 3-year average1.33%
ROE, 5-year average13.26%
ROCE, 5-year average12.60%
ROA, 5-year average4.48%
ROIC (approx.)15.67%
Tax rate-100.00%
Other income / net worth6.10%
Growth
Sales growth (latest year)4.95%
Profit growth (latest year)-87.69%
Sales CAGR, 3 years-51.51%
Sales CAGR, 5 years-27.81%
Profit CAGR, 3 years-76.66%
Profit CAGR, 5 years-45.92%
Sales growth QoQ6.23%
Profit growth QoQ-30.00%
Sales growth YoY (latest quarter)11.20%
Per share
EPS (TTM)Rs 0.30
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 0.09
EPS, 3-year averageRs 0.67
EPS, 5-year averageRs 13.06
Book value per shareRs 3.83
Sales per shareRs 14.11
Cash flow per shareRs 2.10
Free cash flow per shareRs 2.11
Dividend per share, 3-year averageRs 1.55
Dividend per share, 5-year averageRs 2.34
Dividends
Dividend payout, 3-year average275.13%
Dividend payout, 5-year average142.73%
Efficiency
Asset turnover1.19x
Fixed asset turnover2.63x
Debtor days76 days
Debtors turnover4.80x
Cash conversion cycle76 days
Working capital days-16 days
Leverage
Total debtRs 693 Cr
Cash and bankRs 131 Cr
Net debtRs 562 Cr
Debt to equity1.21x
Net debt / EBITDA1.91x
Interest coverage1.46x
Current ratio (filing 2026-03-31)1.21x
Quick ratio (filing 2026-03-31)1.21x
Trade payables (filing 2026-03-31)Rs 198 Cr
Owners' fund to total sources33.06%
Debt to assets39.92%
Cash flow
Cash from Operating Activity (latest year)Rs 314 Cr
Cash from Investing Activity (latest year)Rs 56 Cr
Cash from Financing Activity (latest year)Rs -373 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs 316 Cr
FCFE (approx.: FCF + change in debt)Rs 228 Cr
Cash from ops / profit, 5 years1.57x
Sales to cash flow6.55x
Statement figures
Net sales (TTM)Rs 2,113 Cr
Net sales (latest year)Rs 2,058 Cr
Sales (latest quarter)Rs 546 Cr
Operating profit excl. other income (latest year)Rs 235 Cr
Operating profit (latest quarter)Rs 71 Cr
Other income (TTM)Rs 40 Cr
EBITDA (TTM)Rs 294 Cr
PBDT (TTM)Rs 233 Cr
Profit before tax (TTM)Rs 28 Cr
Tax (latest year)Rs -4 Cr
Net profit (TTM)Rs 45 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 14 Cr
Depreciation (TTM)Rs 205 Cr
Depreciation (latest quarter)Rs 51 Cr
Interest (TTM)Rs 61 Cr
Cost of goods sold (latest year)Rs 1,508 Cr
Total expenditure (latest year)Rs 1,823 Cr
Total income (latest year)Rs 2,093 Cr
Share capitalRs 300 Cr
ReservesRs 274 Cr
Shareholders' fundsRs 574 Cr
Total assetsRs 1,736 Cr
Net blockRs 783 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 429 Cr
Other liabilitiesRs 469 Cr
Shares outstanding (crore)149.78
Ownership
Promoter holding40.28% (-23.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 33.7 is at the 64th percentile of its own 9.2-year range (median 23.1, low 9.0, high 399.2).
P/B 2.64 is at the 43th percentile (median 3.11).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodALLCARGONifty 50Difference
1 week-7.6%-2.8% -4.8 pts
1 month-15.1%-6.8% -8.3 pts
3 months+20.8%-7.6% +28.4 pts
6 months+40.9%+0.4% +40.5 pts
1 year-69.7%-9.9% -59.8 pts
2 years-85.0%-13.6% -71.5 pts
3 years-85.2%+14.2% -99.3 pts
5 years-85.8%+27.9% -113.7 pts
1 mutual fund schemes hold about ₹20 Cr. Over three months 1 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Tata Small Cap Fund0.16%20 +17%

Red flags

F-score 6 of 7
explainLow interest cover Interest cover 1.1x in 2026
lookProfit leans on other income Other income was 875% of pre-tax profit in 2026
lookAuditor change Auditor change 2025-11-15: Allcargo Logistics Limited has informed the Exchange regarding Change in Auditors of the company.
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹546 Cr +11.2% vs Jun 2025. Net profit ₹14 Cr +255.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
Reliance Industrial Infrastructure Ltd1,02384.33.01 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-11-12Demerger
2024-10-25Interim Dividend - Rs 1.10 Per Share
2024-09-17Dividend - Re 1 Per Share
2024-01-02Bonus 3:10.2500
2023-04-18Demerger
2023-03-15Interim Dividend - Rs 3.25 Per Share
2022-03-24Interim Dividend - Rs 3 Per Share
2021-03-22 Interim Dividend - Rs 2 Per Share
2020-03-23 Interim Dividend - Rs 3 Per Share
2019-02-15 Interim Dividend - Rs 3.50 Per Share
2018-08-02 Dividend- Rs 2 Per Share
2017-08-01 Dividend - Rs 2/- Per Share
2016-11-17 Buy Back
2016-03-21 Interim Dividend - Re 1/- Per Share (Purpose Revised)
2015-12-30 Bonus 1:10.5000
2015-11-19 Interim Dividend - Re 1/- Per Share
2015-07-31Annual Genereral Meeting/Dividend - Rs 1.40/- Per Share
2014-08-26Interim Dividend - Re 0.60/- Per Share
2014-07-31Annual General Meeting / Dividend - Rs 1.50/- Per Share
2013-08-02Annual General Meeting / Dividend - Rs 1.50/- Per Share
2012-07-30Annual General Meeting / Dividend Rs 0.50 Per Share
2011-11-17Interim Dividend Re.1/- Per Share
2011-05-05Annual General Meeting/Special Dividend Rs.2/- Per Share And Final Dividend Re.0.50 Per Share
2010-11-24Interim Dividend Re 0.50 Per Share
2010-05-12Agm/Div-Re.0.50 Per Share
2009-11-19Fv Spl-Rs10to2/Div-Rs2.500.2000
2009-06-04Agm/Div-Rs.2.50 Per Share
2008-08-01Agm/Dividend - 30%
2007-08-09Interim Dividend-20%
2007-06-20Agm
2007-03-212nd Int Div-Rs.2/- Per Shpurpose Revised
2006-11-09Interim Dividend-25%
2006-09-21Agm/Div-Rs.1.50/- Per Sh
DateTypeWhat it says
2026-09-29Press ReleaseSubmission of Press Release under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015".
2026-09-28ResignationResignation of Director/KMP/SMP
2026-09-28Director changeChange in Director(s) of the company.
2026-09-28Board meeting outcomeOutcome of Board Meeting held on September 28, 2026.
2026-09-24General UpdatesTranscript of 33rd Annual General Meeting of the Company held on Wednesday 16 September 2026 at 3pm
2026-09-24General UpdatesInvestment in Associate Company - Allcargo Group Services Private Limited
2026-09-21Reply to Clarification- FinaThe Exchange had sought clarification from Allcargo Logistics Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-09-16Shareholder meetingProceedings of undefined held on September 16, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting re...
2026-09-16Concall / analyst meetSchedule of meet
2026-09-09Clarification - Financial ReThe Exchange has sought clarification from Allcargo Logistics Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Lis...
2026-08-27Concall / analyst meetSchedule of meet
2026-08-26Concall / analyst meetSchedule of meet
2026-08-26Concall / analyst meetSchedule of meet
2026-08-25General UpdatesLetter Send to Members
2026-08-21Shareholder meetingNotice of Annual General Meeting to be held on September 16, 2026
2026-08-17ResignationResignation of Mr. Shashi Kiran Shetty as Director and Chairman of the company w.e.f. August 05, 2026.
2026-08-13Concall / analyst meetTranscript
2026-08-06Concall / analyst meetLink of Recording
2026-08-05Press ReleaseA press release dated August 05, 2026, titled "Submission of Press Release on Unaudited Standalone and Consolidated Financial Results for quarter ende...
2026-08-05Investor PresentationInvestor Presentation
2026-08-05Monitoring Agency ReportMonitoring Agency Report for the quarter ended on June 30, 2026
2026-08-05Change in ManagementChange in Management
2026-08-05Integrated Filing- FinancialIntegrated filing - Financials for Q1 FY 2027
2026-08-05Board meeting outcomeAllcargo Logistics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31Concall / analyst meetIntimation of Earnings Conference Call for the quarter ended June 30, 2026
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03