MarketFriction

Sundrop Brands Ltd

NSE SUNDROP · BSE 500215 · Edible Oil
₹753.15 +1.07%
NSE close2026-10-01
52 week range556.00 - 823.95
Market cap₹2,831 Cr.
P/E101
Price band 20% Delivery 83.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales201193178181206208304372383407387428
Expenses193184173175200194304358379387365403
Operating Profit9956614-0144202125
OPM %4.3%4.6%2.9%3.4%3.0%7%-0.1%3.7%1.0%5.0%5%6%
Other Income00300-3-14111011
Interest100100000101
Depreciation555566998888
Profit before tax332005-1516-4121317
Tax %26%26%33%29%76%25%-25%24%-46%34%26%29%
Net Profit231004-1144-281012
EPS in Rs0.771.030.610.080.021.60-30.251.14-0.552.142.613.22
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7828058128248358939178507608991,5491,605
Expenses7257447467597778308628047258721,4901,535
Operating Profit576166655962544634266070
OPM %7%8%8%8%7%7%6%5%4.5%2.9%3.8%4.4%
Other Income0514314-04-14533
Interest650022233222
Depreciation161718171919212221263333
Profit before tax354549514143352014-1462739
Tax %35%38%35%33%17%27%26%26%27%-25%26%
Net Profit232832343431261510-1102028
EPS in Rs9.5211.3512.9514.0513.8912.8310.616.194.27-29.155.347.42
Dividend Payout %21%18%19%18%22%23%28%48%70%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%12%22%47%
Compounded Profit Growth-2%-9%7%-30%
Stock Price CAGR4%-6%-2%-5%
Return on Equity4%3%2%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital242424242424242424243838
Reserves2893132823153523844124384624761,4011,441
Borrowings2696180021145062421413
Other Liabilities857585969175931048898264277
Total Liabilities4255084094364685055436166366411,7171,769
Fixed Assets1521781971931802132953013053201,2991,286
CWIP474316151255811263022
Investments000035146000018
Other Assets226286196227240223235304305291417463
Total Assets4255084094364685055436166366411,7171,769
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity41-189960314362-3022638431
Cash from Investing Activity-42-43-14-38-37-43-43-11-43-37-6-41
Cash from Financing Activity459-82-1411-133422-19-45-5
Net Cash Flow3-338-417-61634-16
Free Cash Flow-1-6285433-2511-60-19266313
CFO/OP83%-17%188%115%78%93%117%-37%62%175%303%54%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days122018223633153230324025
Inventory Days88103897261558010512713614884
Days Payable3329414946344145415513567
Cash Conversion Cycle67946645515455921161135242
Working Capital Days222333365252465559624634
ROCE %14%11%12%15%14%10%10%7%5%3%0%2%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters51.77%51.77%51.77%51.77%51.77%51.77%33.92%33.92%33.92%38.91%38.91%43.90%
FIIs7.85%7.89%7.85%0.70%0.79%1.26%0.57%0.56%0.55%0.40%0.23%0.20%
DIIs10.76%11.27%11.32%7.93%7.94%7.93%5.13%5.16%5.31%5.33%5.55%5.79%
Public29.09%28.63%29.05%39.60%39.49%39.04%60.39%60.36%60.21%55.36%55.30%50.12%
Others0.51%0.43%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
No. of Shareholders14,28414,14114,97016,77716,28715,96015,86915,44115,27415,07614,92514,778

Fundamentals

Market Cap₹ 2,831 Cr.
Current Price₹ 751
Stock P/E101
Book Value₹ 392
ROCE1.93 %
ROE1.30 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)47%
Compounded Profit Growth (TTM)-30%
Consolidated figures.
Valuation
Market capRs 2,839 Cr
Enterprise valueRs 2,813 Cr
P/E (TTM)101.58x
Price to book1.92x
Price to sales1.77x
EV / EBITDA38.34x
EV / EBIT69.10x
EV / sales1.75x
Price to cash flow92.33x
Earnings yield0.98%
P/E, 3-year average132.34x
P/B, 3-year average2.24x
P/E, 5-year average121.36x
P/B, 5-year average3.11x
Profitability
Operating margin (excl. other income)3.84%
Operating margin (incl. other income)4.02%
EBITDA margin4.57%
Pre-tax margin2.41%
Net profit margin1.74%
Net margin, latest quarter2.83%
ROE1.38%
ROCE1.99%
ROA1.16%
ROE, 3-year average-2.62%
ROCE, 3-year average-3.09%
ROA, 3-year average-2.18%
ROE, 5-year average0.22%
ROCE, 5-year average0.60%
ROA, 5-year average0.07%
ROIC (approx.)2.08%
Tax rate25.97%
Other income / net worth0.19%
Growth
Sales growth (latest year)72.38%
Sales CAGR, 3 years22.17%
Sales CAGR, 5 years11.66%
Profit CAGR, 3 years10.11%
Profit CAGR, 5 years-8.43%
Sales growth QoQ10.74%
Profit growth QoQ23.15%
Sales growth YoY (latest quarter)15.04%
Profit growth YoY (latest quarter)181.44%
Per share
EPS (TTM)Rs 7.41
EPS (latest year)Rs 5.34
EPS (latest quarter)Rs 3.22
EPS, 3-year averageRs -6.51
EPS, 5-year averageRs -0.55
Book value per shareRs 392.20
Sales per shareRs 425.87
Cash flow per shareRs 8.16
Free cash flow per shareRs 3.45
Dividend per share, 3-year averageRs 3.00
Dividend per share, 5-year averageRs 3.00
Dividends
Dividend payout, 3-year average70.22%
Dividend payout, 5-year average48.99%
Efficiency
Asset turnover0.88x
Fixed asset turnover1.21x
Inventory turnover5.55x
Inventory days66 days
Debtor days25 days
Debtors turnover14.58x
Creditor days67 days
Cash conversion cycle42 days
Working capital days34 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 40 Cr
Net debtRs -27 Cr
Debt to equity0.01x
Net debt / EBITDA-0.36x
Interest coverage20.15x
Current ratio (filing 2026-03-31)1.85x
Quick ratio (filing 2026-03-31)1.06x
Trade payables (filing 2026-03-31)Rs 152 Cr
Owners' fund to total sources83.60%
Debt to assets0.76%
Cash flow
Cash from Operating Activity (latest year)Rs 31 Cr
Cash from Investing Activity (latest year)Rs -41 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -16 Cr
Free cash flow (latest year)Rs 13 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Sales to cash flow50.39x
Statement figures
Net sales (TTM)Rs 1,605 Cr
Net sales (latest year)Rs 1,549 Cr
Sales (latest quarter)Rs 428 Cr
Operating profit excl. other income (latest year)Rs 60 Cr
Operating profit (latest quarter)Rs 25 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 73 Cr
PBDT (TTM)Rs 71 Cr
Profit before tax (TTM)Rs 39 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 28 Cr
Net profit (latest year)Rs 20 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 33 Cr
Depreciation (latest quarter)Rs 8 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 1,059 Cr
Total expenditure (latest year)Rs 1,490 Cr
Total income (latest year)Rs 1,552 Cr
Share capitalRs 38 Cr
ReservesRs 1,441 Cr
Shareholders' fundsRs 1,478 Cr
Total assetsRs 1,769 Cr
Net blockRs 1,286 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 18 Cr
ReceivablesRs 106 Cr
InventoryRs 191 Cr
Other liabilitiesRs 277 Cr
Shares outstanding (crore)3.77
Ownership
Promoter holding43.90% (+9.98 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 101.6 is at the 52th percentile of its own 8.2-year range (median 100.2, low 42.1, high 339.7).
P/B 1.92 is at the 9th percentile (median 6.43).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSUNDROPNifty 50Difference
1 week-0.4%-2.8% +2.4 pts
1 month+14.9%-6.8% +21.7 pts
3 months+17.8%-7.6% +25.4 pts
6 months+34.3%+0.4% +33.9 pts
1 year-6.4%-9.9% +3.5 pts
2 years-8.6%-13.6% +5.0 pts
3 years-6.8%+14.2% -21.0 pts
5 years-26.5%+27.9% -54.4 pts
3 mutual fund schemes hold about ₹130 Cr. Over three months 0 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Tata Small Cap Fund0.90%118 -16%
Parag Parikh ELSS Tax Saver Fund0.21%12 -1%
Motilal Oswal BSE 1000 Index Fund0.00%0

Red flags

F-score 8 of 8
explainShare dilution Share count up 0% in a year, 55% in three
lookRegulator order or action Regulator order or action 2026-06-26: Sundrop Brands Limited has informed the Exchange about Notice-cum-order passed by EPFO, Hyderabad.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹428 Cr +15.1% vs Jun 2025. Net profit ₹12 Cr +200.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
M K Proteins Ltd14731.310.1 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting/Dividend - Rs 3 Per Share
2023-07-04Annual General Meeting/Dividend - Rs 3 Per Share
2022-06-20Annual General Meeting/Dividend - Rs 3 Per Share
2021-08-09 Dividend - Rs 3 Per Sh
2020-08-11 Annual General Meeting/Dividend - Rs 3 Per Share
2019-07-08 Dividend - Rs 2.50 Per Share
2018-07-17 Dividend- Rs 2.50 Per Share
2017-07-17 Annual General Meeting/Dividend - Rs 2/- Per Share
2016-07-18 Annual General Meeting/ Dividend - Rs 2/- Per Share
2015-07-14Annual General Meeting / Dividend - Rs 2/- Per Share
2014-07-08Annual General Meeting / Dividend - Rs 2 Per Share
2013-07-16Annual General Meeting / Dividend - Rs 2/- Per Share
2012-07-13Annual General Meeting/ Dividend Rs. 1.75/- Per Share
2011-07-21Annual General Meeting And Dividend Rs.1.75 Per Share
2010-07-16Annual General Meeting And Dividend Rs.1.50 Per Share
2009-07-17Ann Bk Clsr/Dv-Re.1 Pr Sh
2008-07-17Annual General Meeting
2007-07-19Agm
2006-07-25Agm
DateTypeWhat it says
2026-09-30LitigationReceipt of show cause notice from Deputy Commissioner (SGST), Ghaziabad I, Uttar Pradesh.
2026-09-16UpdatesESG Rating voluntarily assigned by CRISIL ESG Ratings & Analytics Limited.
2026-09-03General UpdatesIncident at factory unit of material subsidiary company.
2026-08-27Shareholder meetingVoting results.
2026-08-26Shareholder meetingProceedings of Annual General Meeting held on August 26, 2026
2026-08-24Concall / analyst meetSchedule of One-On-One Analysts & Investors Meet on August 31, 2026, physically at Mumbai.
2026-08-10Concall / analyst meetTranscript
2026-08-07Concall / analyst meetLink of Audio Recording of Analyst & Investor Conference Call held today i.e., August 07, 2026.
2026-08-07Investor PresentationInvestor Presentation
2026-08-06General UpdatesAmendments to the Code of Conduct to regulate, monitor and report trading by Insiders & Code of practices and procedures for fair disclosure of unpubl...
2026-08-06ESOPGrant of 29500 Options under Agro Tech Foods Limited Employees Stock Option Plan, 2024
2026-08-06Board meeting outcomeSundrop Brands Limited has submitted to the Exchange, the financial results for the quarter ended Jun 30, 2026.
2026-07-31General UpdatesBusiness Sustainability and Responsibility Report for FY 2025-26
2026-07-31General UpdatesPhysical Letters to Shareholders under Regulation 36(1)(b) of SEBI Listing Regulations regarding Weblink & QR code of 39th AGM Notice and Annual Repor...
2026-07-31Shareholder meetingNotice of Annual General Meeting to be held on August 26, 2026
2026-07-30Concall / analyst meetSchedule of meet
2026-07-09General UpdatesApproval by Board of Directors for Scheme of Amalgamation between Wholly-owned-subsidiaries
2026-06-26Regulatory actionNotice-cum-order passed by EPFO, Hyderabad.
2026-06-08Disclosure under SEBI TakeovCAG-TECH (MAURITIUS) LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (...
2026-06-07ESOPGrant of 1,30,367 Options under Agro Tech Foods Limited Employees Stock Option Plan, 2024 as approved by the Nomination and Remuneration Committee ...
2026-05-18Disclosure under SEBI TakeovCAG-TECH (MAURITIUS) LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (...
2026-05-11Concall / analyst meetTranscript of Investors and Analysts Conference Call held on May 08, 2026
2026-05-08Concall / analyst meetLink of Recording
2026-05-08Investor PresentationInvestor Presentation
2026-05-07ESOPForfeiture of 32000 Options.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Sundrop Brands Ltd?

Sundrop Brands Ltd (SUNDROP) has a market capitalisation of Rs 2,831 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sundrop Brands Ltd?

Sundrop Brands Ltd trades at a P/E of 101 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sundrop Brands Ltd's latest quarterly results?

In the Jun 2026 quarter, Sundrop Brands Ltd sales was Rs 428 Cr (+15.1% vs Jun 2025) and net profit was Rs 12 Cr.

What is the 52-week high and low of Sundrop Brands Ltd?

The 52-week high is Rs 823.95 and the 52-week low is Rs 556.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03