Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 358 | 368 | 359 | 354 | 403 | 394 | 317 | 322 | 376 | 401 | 410 | 422 |
| Expenses | 312 | 332 | 320 | 313 | 356 | 378 | 315 | 307 | 352 | 370 | 378 | 391 |
| Operating Profit | 46 | 35 | 39 | 41 | 47 | 16 | 2 | 15 | 24 | 30 | 32 | 31 |
| OPM % | 13% | 10% | 11% | 12% | 12% | 3.9% | 0.6% | 4.7% | 6% | 8% | 8% | 7% |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | -45 | 1 | 22 | 0 | 21 | 1 |
| Interest | 2 | 1 | 1 | 2 | 1 | 0 | 1 | 2 | 2 | 1 | 2 | 3 |
| Depreciation | 9 | 9 | 9 | 8 | 8 | 9 | 8 | 8 | 9 | 10 | 11 | 11 |
| Profit before tax | 36 | 27 | 30 | 33 | 39 | 8 | -52 | 6 | 35 | 19 | 40 | 19 |
| Tax % | 25% | 33% | 14% | 26% | 26% | 29% | -24% | 54% | 27% | 19% | 25% | 31% |
| Net Profit | 27 | 18 | 26 | 24 | 29 | 5 | -40 | 3 | 26 | 15 | 30 | 13 |
| EPS in Rs | 2.18 | 1.44 | 2.10 | 1.95 | 2.32 | 0.43 | -3.17 | 0.20 | 2.06 | 1.24 | 2.40 | 1.03 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 886 | 1,128 | 1,351 | 1,394 | 1,402 | 1,468 | 1,508 | 1,608 |
| Expenses | 800 | 1,067 | 1,256 | 1,198 | 1,234 | 1,363 | 1,407 | 1,491 |
| Operating Profit | 86 | 60 | 95 | 196 | 168 | 105 | 101 | 118 |
| OPM % | 10% | 5% | 7% | 14% | 12% | 7% | 7% | 7% |
| Other Income | 2 | 1 | 4 | 4 | 4 | -42 | 44 | 44 |
| Interest | 8 | 11 | 14 | 11 | 5 | 3 | 7 | 8 |
| Depreciation | 21 | 24 | 31 | 37 | 36 | 33 | 39 | 41 |
| Profit before tax | 58 | 26 | 54 | 152 | 132 | 27 | 99 | 113 |
| Tax % | 24% | 20% | 23% | 26% | 24% | 30% | 26% | |
| Net Profit | 44 | 21 | 42 | 112 | 100 | 19 | 74 | 84 |
| EPS in Rs | 389.57 | 186.44 | 366.70 | 9.02 | 7.99 | 1.52 | 5.91 | 6.73 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 3% | 66% | 17% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 6% | 3% | 12% | ||
| Compounded Profit Growth | % | 0% | -43% | 24% | ||
| Stock Price CAGR | % | % | % | -28% | ||
| Return on Equity | % | 21% | 15% | 5% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 12 | 12 | 12 | 12 |
| Reserves | 121 | 135 | 177 | 278 | 378 | 392 | 466 |
| Borrowings | 71 | 141 | 166 | 108 | 67 | 67 | 154 |
| Other Liabilities | 58 | 65 | 56 | 63 | 81 | 65 | 82 |
| Total Liabilities | 252 | 342 | 400 | 461 | 539 | 537 | 715 |
| Fixed Assets | 155 | 175 | 213 | 238 | 229 | 228 | 305 |
| CWIP | 8 | 43 | 47 | 10 | 13 | 46 | 79 |
| Investments | 2 | 1 | 2 | 2 | 0 | 0 | 0 |
| Other Assets | 86 | 123 | 138 | 211 | 297 | 263 | 331 |
| Total Assets | 252 | 342 | 400 | 461 | 539 | 537 | 715 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 56 | 22 | 59 | 122 | 69 | 68 | 46 |
| Cash from Investing Activity | -40 | -76 | -74 | -50 | -5 | -82 | -126 |
| Cash from Financing Activity | -16 | 58 | 12 | -69 | -44 | -10 | 80 |
| Net Cash Flow | -0 | 4 | -4 | 3 | 21 | -24 | 0 |
| Free Cash Flow | 19 | -53 | -14 | 96 | 39 | -15 | -100 |
| CFO/OP | 86% | 47% | 71% | 83% | 60% | 84% | 57% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 4 | 3 | 8 | 6 | 14 |
| Inventory Days | 34 | 30 | 53 | 75 | 51 | 64 | |
| Days Payable | 15 | 2 | 3 | 8 | 6 | 11 | |
| Cash Conversion Cycle | 21 | 2 | 31 | 52 | 75 | 51 | 66 |
| Working Capital Days | 11 | 3 | 4 | 21 | 37 | 34 | 30 |
| ROCE % | 16% | 22% | 44% | 32% | 16% | 12% |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 81.48% | 81.48% | 81.48% | 81.48% | 81.47% | 81.47% | 81.47% | 81.47% | 81.46% | 81.45% |
| FIIs | 3.18% | 2.20% | 2.26% | 1.64% | 1.57% | 1.42% | 0.94% | 0.82% | 0.71% | 0.75% |
| DIIs | 6.70% | 6.85% | 5.64% | 6.52% | 7.01% | 7.11% | 6.71% | 6.30% | 6.28% | 5.68% |
| Public | 8.63% | 9.46% | 10.60% | 10.37% | 9.95% | 10.01% | 10.88% | 11.39% | 11.56% | 12.10% |
| No. of Shareholders | 1,34,875 | 1,12,169 | 92,074 | 77,329 | 78,741 | 74,167 | 71,533 | 68,696 | 66,823 | 65,905 |
Fundamentals
Market Cap₹ 3,153 Cr.
Current Price₹ 253
Stock P/E57.4
Book Value₹ 38.4
ROCE11.7 %
ROE4.72 %
Dividend Yield0.40 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)24%
Standalone figures.
Valuation
Market capRs 3,174 Cr
Enterprise valueRs 3,254 Cr
P/E (TTM)37.80x
Price to book10.91x
Price to sales1.97x
EV / EBITDA20.16x
EV / EBIT27.03x
EV / sales2.02x
Price to cash flow26.12x
Earnings yield2.65%
Profitability
Operating margin (excl. other income)14.07%
Operating margin (incl. other income)14.35%
EBITDA margin10.04%
Pre-tax margin7.00%
Net profit margin5.22%
Net margin, latest quarter3.04%
ROE47.97%
ROCE43.82%
ROA26.10%
ROE, 3-year average30.28%
ROCE, 3-year average27.20%
ROA, 3-year average14.81%
ROIC (approx.)24.07%
Tax rate26.00%
Other income / net worth1.34%
Growth
Sales growth (latest year)3.21%
Profit growth (latest year)170.51%
Sales CAGR, 3 years16.31%
Profit CAGR, 3 years36.55%
Sales growth QoQ3.10%
Profit growth QoQ-57.10%
Sales growth YoY (latest quarter)31.09%
Profit growth YoY (latest quarter)409.92%
Per share
EPS (TTM)Rs 6.74
EPS (latest year)Rs 9.02
EPS (latest quarter)Rs 1.03
EPS, 3-year averageRs 187.39
Book value per shareRs 23.34
Sales per shareRs 129.08
Cash flow per shareRs 9.75
Free cash flow per shareRs -8.03
Efficiency
Asset turnover3.02x
Fixed asset turnover5.85x
Inventory turnover7.20x
Inventory days51 days
Debtor days3 days
Debtors turnover122.09x
Creditor days11 days
Cash conversion cycle66 days
Working capital days30 days
Leverage
Total debtRs 108 Cr
Cash and bankRs 29 Cr
Net debtRs 79 Cr
Debt to equity0.37x
Net debt / EBITDA0.49x
Interest coverage15.41x
Current ratio (filing 2026-03-31)1.61x
Quick ratio (filing 2026-03-31)0.65x
Trade payables (filing 2026-03-31)Rs 34 Cr
Owners' fund to total sources63.06%
Debt to assets23.39%
Cash flow
Cash from Operating Activity (latest year)Rs 122 Cr
Cash from Investing Activity (latest year)Rs -50 Cr
Cash from Financing Activity (latest year)Rs -69 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -100 Cr
FCFE (approx.: FCF + change in debt)Rs -158 Cr
Cash from ops / profit, 5 years1.05x
Sales to cash flow11.47x
Statement figures
Net sales (TTM)Rs 1,608 Cr
Net sales (latest year)Rs 1,394 Cr
Sales (latest quarter)Rs 422 Cr
Operating profit excl. other income (latest year)Rs 196 Cr
Operating profit (latest quarter)Rs 31 Cr
Other income (TTM)Rs 44 Cr
EBITDA (TTM)Rs 161 Cr
PBDT (TTM)Rs 154 Cr
Profit before tax (TTM)Rs 113 Cr
Tax (latest year)Rs 39 Cr
Net profit (TTM)Rs 84 Cr
Net profit (latest year)Rs 112 Cr
Net profit (latest quarter)Rs 13 Cr
Depreciation (TTM)Rs 41 Cr
Depreciation (latest quarter)Rs 11 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 1,043 Cr
Total expenditure (latest year)Rs 1,198 Cr
Total income (latest year)Rs 1,398 Cr
Share capitalRs 12 Cr
ReservesRs 278 Cr
Shareholders' fundsRs 291 Cr
Total assetsRs 461 Cr
Net blockRs 238 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 2 Cr
ReceivablesRs 11 Cr
InventoryRs 145 Cr
Other liabilitiesRs 63 Cr
Shares outstanding (crore)12.46
Ownership
Promoter holding81.45% (-0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 10.91 is at the 3th percentile (median 24.64).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GOPAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | -5.8% | -6.8% | +1.0 pts |
| 3 months | -7.9% | -7.6% | -0.3 pts |
| 6 months | +0.8% | +0.4% | +0.4 pts |
| 1 year | -30.8% | -9.9% | -20.9 pts |
| 2 years | -33.5% | -13.6% | -20.0 pts |
2 mutual fund schemes hold about ₹25 Cr.
Over three months 1 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| DSP Multi Cap Fund | 0.82% | 25 | +5% |
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 6 of 8| explain | Share dilution Share count up 11227% in a year, 11227% in three |
| look | Inventory outrunning sales Inventory grew 66% vs sales +3% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹422 Cr +31.1% vs Jun 2025.
Net profit ₹13 Cr +333.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Nestle India Ltd | 259,493 | 69.1 | 84.1 % |
| Britannia Industries Ltd | 116,460 | 44.7 | 56.0 % |
| Zydus Wellness Ltd | 16,102 | 72.7 | 4.91 % |
| Bikaji Foods International Ltd | 13,318 | 48.0 | 22.0 % |
| The Bombay Burmah Trading Corporation Ltd | 9,454 | 7.63 | 33.0 % |
| Mrs Bectors Food Specialities Ltd | 6,407 | 49.6 | 12.9 % |
| ADF Foods Ltd | 2,949 | 30.5 | 21.8 % |
| Prataap Snacks Ltd | 2,526 | 198 | 3.17 % |
| Tasty Bite Eatables Ltd | 2,472 | 68.1 | 14.0 % |
| Shah Foods Ltd | 807 | 245 | % |
| Hexagon Nutrition Ltd | 790 | 20.0 | 22.2 % |
| Lotus Chocolate Company Ltd | 721 | 9.71 % | |
| Euro India Fresh Foods Ltd | 687 | 129 | 9.83 % |
| Ganesh Consumer Products Ltd | 618 | 13.6 | 19.3 % |
| Nurture Well Industries Ltd | 462 | 7.96 | 22.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-05-15 | Interim Dividend - Re 0.40 Per Share | |
| 2026-02-02 | Interim Dividend - Re 0.35 Per Share | |
| 2025-11-17 | Interim Dividend - Rs 0.25 Per Share | |
| 2024-10-22 | Interim Dividend - Re 1 Per Share | |
| 2024-09-20 | Dividend - Rs 0.25 Per Share |
| Date | Type | What it says |
|---|---|---|
| 2026-10-01 | General Updates | Insurance Claim Updates |
| 2026-09-21 | General Updates | GST Updates |
| 2026-09-19 | Director change | Change in Director(s) of the company. |
| 2026-09-19 | Credit Rating | Credit Rating |
| 2026-09-19 | Shareholder meeting | Voting results. |
| 2026-09-18 | Shareholder meeting | Proceedings of Annual General Meeting held on September 18, 2026 |
| 2026-09-15 | Concall / analyst meet | Schedule of meet |
| 2026-09-10 | General Updates | Business Updates |
| 2026-09-10 | Concall / analyst meet | Schedule of meet |
| 2026-08-28 | Concall / analyst meet | Schedule of meet |
| 2026-08-19 | Concall / analyst meet | Schedule of meet |
| 2026-08-17 | General Updates | Gopal Snacks Limited BRSR FY2025-26 |
| 2026-08-17 | Shareholder meeting | Notice of Annual General Meeting to be held on September 18, 2026 |
| 2026-08-13 | Concall / analyst meet | Transcript |
| 2026-08-10 | Concall / analyst meet | Link of Recording |
| 2026-08-10 | Concall / analyst meet | Schedule of meet |
| 2026-08-07 | Investor Presentation | Investor Presentation |
| 2026-08-07 | Press Release | A press release dated August 07, 2026, titled "Press release on financial results for the quarter ended 30th June 2026". |
| 2026-08-07 | Director change | Change in Director(s) of the company. |
| 2026-08-07 | Board meeting outcome | Gopal Snacks Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026. |
| 2026-08-03 | Concall / analyst meet | Schedule of meet |
| 2026-07-20 | Concall / analyst meet | Schedule of meet |
| 2026-06-19 | Concall / analyst meet | Schedule of meet |
| 2026-06-11 | Concall / analyst meet | Schedule of meet |
| 2026-06-06 | Concall / analyst meet | Schedule of meet |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Gopal Snacks Ltd?
Gopal Snacks Ltd (GOPAL) has a market capitalisation of Rs 3,153 Cr. at the 2026-10-01 close.
What is the P/E ratio of Gopal Snacks Ltd?
Gopal Snacks Ltd trades at a P/E of 57.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Gopal Snacks Ltd's latest quarterly results?
In the Jun 2026 quarter, Gopal Snacks Ltd sales was Rs 422 Cr (+31.1% vs Jun 2025) and net profit was Rs 13 Cr.
What is the 52-week high and low of Gopal Snacks Ltd?
The 52-week high is Rs 364.40 and the 52-week low is Rs 247.55.