Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.15 | 0.45 | 0.52 | 0.94 | 0.45 |
| Expenses | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.02 | 0.34 | 0.09 | 0.15 | 0.05 | 0.59 | 0.23 |
| Operating Profit | -0.02 | -0.02 | -0.01 | -0.03 | -0.04 | -0.02 | 0.16 | 0.06 | 0.30 | 0.47 | 0.35 | 0.22 |
| OPM % | 32.00% | 40.00% | 66.67% | 90.38% | 37.23% | 48.89% | ||||||
| Other Income | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.49 | 0.20 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Profit before tax | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.02 | 0.21 | 0.10 | 0.35 | 0.52 | 0.84 | 0.26 |
| Tax % | 850.00% | 50.00% | 33.33% | 0.00% | 0.00% | 28.57% | 0.00% | 31.43% | 26.92% | 51.19% | 26.92% | |
| Net Profit | -0.15 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.16 | 0.10 | 0.25 | 0.38 | 0.41 | 0.19 |
| EPS in Rs | 0.24 | 0.26 | 0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.53 | 8.18 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 2.06 | 2.36 |
| Expenses | 6.70 | 8.05 | 1.32 | 0.14 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.44 | 0.87 | 1.02 |
| Operating Profit | 0.83 | 0.13 | 0.46 | -0.14 | -0.09 | -0.09 | -0.10 | -0.08 | -0.08 | 0.06 | 1.19 | 1.34 |
| OPM % | 11.02% | 1.59% | 25.84% | 12.00% | 57.77% | 56.78% | ||||||
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 | 0.62 | 0.79 |
| Interest | 0.00 | 0.06 | 0.00 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
| Profit before tax | 0.85 | 0.07 | 0.46 | -0.19 | -0.03 | 0.08 | 0.07 | 0.08 | 0.09 | 0.23 | 1.80 | 1.97 |
| Tax % | 0.00% | 114.29% | 0.00% | -26.32% | -33.33% | 112.50% | 28.57% | 25.00% | 211.11% | 26.09% | 32.78% | |
| Net Profit | 0.85 | 0.00 | 0.46 | -0.14 | -0.03 | -0.01 | 0.05 | 0.06 | -0.10 | 0.17 | 1.21 | 1.23 |
| EPS in Rs | 0.76 | |||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -12% | % | % | 263% | ||
| Compounded Profit Growth | 4% | 162% | 172% | 356% | ||
| Stock Price CAGR | 33% | 89% | 185% | 568% | ||
| Return on Equity | 2% | 3% | 4% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 15.82 |
| Reserves | 1.24 | 2.09 | 1.64 | 2.10 | 1.96 | 1.94 | 1.93 | 1.98 | 2.04 | 1.94 | 2.11 | 7.94 |
| Borrowings | 1.65 | 0.00 | 0.00 | 0.00 | 0.36 | 0.05 | 0.12 | 0.00 | 0.00 | 0.00 | 0.86 | 10.52 |
| Other Liabilities | 0.24 | 0.60 | 0.22 | 1.21 | 0.28 | 0.22 | 0.34 | 0.04 | 0.07 | 0.01 | 0.12 | 0.51 |
| Total Liabilities | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 8.31 | 34.79 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.30 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 8.30 | 20.48 |
| Total Assets | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 8.31 | 34.79 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.34 | 0.96 | 0.00 | 0.73 | -1.12 | 2.38 | -0.12 | -0.44 | -0.09 | -0.11 | -0.81 | 1.06 |
| Cash from Investing Activity | 0.13 | 0.64 | 0.00 | 0.00 | 0.00 | -1.96 | 0.01 | 0.00 | 0.00 | 0.00 | -0.15 | -21.83 |
| Cash from Financing Activity | 0.17 | -1.65 | 0.00 | 0.00 | 0.36 | -0.37 | 0.06 | 0.44 | 0.09 | 0.11 | 0.99 | 21.78 |
| Net Cash Flow | -0.05 | -0.04 | 0.00 | 0.73 | -0.76 | 0.05 | -0.04 | 0.00 | 0.00 | 0.00 | 0.03 | 1.01 |
| Free Cash Flow | -0.34 | 0.96 | 0.00 | 0.73 | -1.12 | 2.38 | -0.12 | -0.44 | -0.09 | -0.11 | -0.82 | -13.25 |
| CFO/OP | 212% | 116% | 169% | 163% | 729% | -2,656% | 122% | 150% | 62% | 138% | -1,267% | 113% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.12 | 84.33 | 0.00 | 394.20 | 8.86 | |||||||
| Inventory Days | 255.67 | 208.70 | 1,406.97 | |||||||||
| Days Payable | 14.80 | 1.39 | 262.05 | |||||||||
| Cash Conversion Cycle | 379.98 | 291.65 | 1,144.91 | 394.20 | 8.86 | |||||||
| Working Capital Days | 332.52 | 277.10 | 1,199.58 | 3,314.20 | 862.89 | |||||||
| ROCE % | -1.10% | 11.02% | 1.83% | 6.49% | -1.88% | 0.00% | 1.24% | 1.11% | 1.11% | 1.25% | 3.00% | 8.48% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.24% | 71.24% | 71.24% | 67.24% | 35.21% | 73.87% | 73.87% | 73.87% | 73.87% | 74.63% | 74.63% | 74.63% |
| Public | 28.77% | 28.77% | 28.76% | 32.76% | 64.78% | 26.13% | 26.14% | 26.14% | 26.13% | 25.38% | 25.37% | 25.36% |
| No. of Shareholders | 1,319 | 1,296 | 1,285 | 1,270 | 1,257 | 1,248 | 1,247 | 1,241 | 1,222 | 1,969 | 1,996 | 1,829 |
Fundamentals
Market Cap₹ 396 Cr.
Current Price₹ 250
Stock P/E322
Book Value₹ 15.0
ROCE8.48 %
ROE7.78 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)263%
Compounded Profit Growth (TTM)356%
Standalone figures.
Valuation
Market capRs 396 Cr
Enterprise valueRs 405 Cr
P/E (TTM)321.67x
Price to book16.65x
Price to sales167.65x
EV / EBITDA204.61x
EV / EBIT205.65x
EV / sales171.66x
Price to cash flow373.26x
Earnings yield0.31%
P/E, 3-year average191.18x
P/B, 3-year average6.19x
P/E, 5-year average140.59x
P/B, 5-year average3.98x
Profitability
Operating margin (excl. other income)57.77%
Operating margin (incl. other income)87.86%
EBITDA margin83.90%
Pre-tax margin83.47%
Net profit margin52.12%
Net margin, latest quarter42.22%
ROE7.78%
ROCE8.48%
ROA5.61%
ROE, 3-year average2.91%
ROCE, 3-year average4.24%
ROA, 3-year average2.14%
ROE, 5-year average2.05%
ROCE, 5-year average2.99%
ROA, 5-year average1.59%
ROIC (approx.)3.99%
Tax rate32.78%
Other income / net worth2.61%
Growth
Sales growth (latest year)312.00%
Profit growth (latest year)611.76%
Profit CAGR, 3 years172.19%
Sales growth QoQ-52.13%
Profit growth QoQ-53.66%
Sales growth YoY (latest quarter)200.00%
Profit growth YoY (latest quarter)90.00%
Per share
EPS (TTM)Rs 0.78
EPS (latest year)Rs 0.76
EPS (latest quarter)Rs 0.12
EPS, 3-year averageRs 0.30
EPS, 5-year averageRs 0.22
Book value per shareRs 15.02
Sales per shareRs 1.49
Cash flow per shareRs 0.67
Free cash flow per shareRs -8.38
Efficiency
Asset turnover0.06x
Fixed asset turnover206.00x
Inventory turnover0.00x
Debtor days9 days
Debtors turnover41.20x
Creditor days262 days
Cash conversion cycle9 days
Working capital days863 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 1 Cr
Net debtRs 9 Cr
Debt to equity0.44x
Net debt / EBITDA4.78x
Owners' fund to total sources68.30%
Debt to assets30.24%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -22 Cr
Cash from Financing Activity (latest year)Rs 22 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -13 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-0.28x
Sales to cash flow1.94x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 16 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 35 Cr
Net blockRs 0 Cr
Capital work in progressRs 14 Cr
ReceivablesRs 0 Cr
InventoryRs 4 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)1.58
Ownership
Promoter holding74.63% (+0.76 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 321.7 is at the 65th percentile of its own 3.1-year range
(median 284.8, low 10.6, high 397.1).
P/B 16.65 is at the 85th percentile (median 2.34).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531676 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -8.7% | -6.8% | -1.9 pts |
| 3 months | -8.1% | -7.6% | -0.5 pts |
| 3 years | +2215.7% | +14.2% | +2201.6 pts |
| 5 years | +2304.8% | +27.9% | +2276.9 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 11% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +200.0% vs Jun 2025.
Net profit ₹0 Cr +90.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Nestle India Ltd | 259,493 | 69.1 | 84.1 % |
| Britannia Industries Ltd | 116,460 | 44.7 | 56.0 % |
| Zydus Wellness Ltd | 16,102 | 72.7 | 4.91 % |
| Bikaji Foods International Ltd | 13,318 | 48.0 | 22.0 % |
| The Bombay Burmah Trading Corporation Ltd | 9,454 | 7.63 | 33.0 % |
| Mrs Bectors Food Specialities Ltd | 6,407 | 49.6 | 12.9 % |
| Gopal Snacks Ltd | 3,153 | 57.4 | 11.7 % |
| ADF Foods Ltd | 2,949 | 30.5 | 21.8 % |
| Prataap Snacks Ltd | 2,526 | 198 | 3.17 % |
| Tasty Bite Eatables Ltd | 2,472 | 68.1 | 14.0 % |
| Shah Foods Ltd | 807 | 245 | % |
| Hexagon Nutrition Ltd | 790 | 20.0 | 22.2 % |
| Lotus Chocolate Company Ltd | 721 | 9.71 % | |
| Euro India Fresh Foods Ltd | 687 | 129 | 9.83 % |
| Ganesh Consumer Products Ltd | 618 | 13.6 | 19.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Emrock Corporation Limited?
Emrock Corporation Limited (531676) has a market capitalisation of Rs 396 Cr. at the 2026-10-01 close.
What is the P/E ratio of Emrock Corporation Limited?
Emrock Corporation Limited trades at a P/E of 322 on trailing twelve-month profit, at the 2026-10-01 close.
What were Emrock Corporation Limited's latest quarterly results?
In the Jun 2026 quarter, Emrock Corporation Limited sales was Rs 0 Cr (+200.0% vs Jun 2025) and net profit was Rs 0 Cr.