Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.27 | 42.15 | 45.01 | 29.43 | 27.36 | 48.54 | 73.84 | 40.22 | 62.44 | 62.67 | 77.70 | 61.68 |
| Expenses | 19.38 | 32.72 | 37.22 | 24.83 | 23.90 | 39.74 | 58.45 | 34.43 | 48.01 | 45.52 | 57.31 | 46.76 |
| Operating Profit | 3.89 | 9.43 | 7.79 | 4.60 | 3.46 | 8.80 | 15.39 | 5.79 | 14.43 | 17.15 | 20.39 | 14.92 |
| OPM % | 16.72% | 22.37% | 17.31% | 15.63% | 12.65% | 18.13% | 20.84% | 14.40% | 23.11% | 27.37% | 26.24% | 24.19% |
| Other Income | 0.88 | 1.09 | 1.13 | 2.65 | 1.64 | 1.34 | 1.77 | 1.40 | 1.77 | 0.73 | 1.74 | 1.76 |
| Interest | 1.77 | 2.43 | 2.45 | 2.27 | 2.14 | 2.17 | 2.10 | 1.95 | 2.26 | 2.09 | 2.13 | 1.72 |
| Depreciation | 1.75 | 2.72 | 2.64 | 2.44 | 2.45 | 2.53 | 2.18 | 2.14 | 2.94 | 3.15 | 3.22 | 3.06 |
| Profit before tax | 1.25 | 5.37 | 3.83 | 2.54 | 0.51 | 5.44 | 12.88 | 3.10 | 11.00 | 12.64 | 16.78 | 11.90 |
| Tax % | 27.20% | 21.97% | 26.63% | 26.77% | 19.61% | 23.53% | 22.44% | 22.58% | 24.09% | 27.14% | 22.23% | 21.51% |
| Net Profit | 0.91 | 4.20 | 2.80 | 1.87 | 0.40 | 4.16 | 9.99 | 2.40 | 8.36 | 9.22 | 13.05 | 9.34 |
| EPS in Rs | 0.33 | 1.51 | 1.00 | 0.67 | 0.14 | 1.49 | 3.35 | 0.80 | 2.80 | 3.09 | 4.37 | 3.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74 | 79 | 85 | 86 | 104 | 118 | 124 | 133 | 180 | 243 | 264 |
| Expenses | 54 | 54 | 66 | 70 | 80 | 93 | 104 | 109 | 147 | 184 | 198 |
| Operating Profit | 20 | 25 | 19 | 16 | 24 | 25 | 20 | 25 | 34 | 59 | 67 |
| OPM % | 27% | 31% | 22% | 18% | 23% | 21% | 16% | 19% | 19% | 24% | 25% |
| Other Income | 1 | 3 | 5 | 2 | 3 | 3 | 5 | 4 | 6 | 5 | 6 |
| Interest | 5 | 6 | 5 | 5 | 6 | 5 | 6 | 9 | 9 | 9 | 8 |
| Depreciation | 7 | 7 | 6 | 7 | 8 | 7 | 7 | 9 | 10 | 11 | 12 |
| Profit before tax | 9 | 14 | 13 | 5 | 13 | 15 | 12 | 11 | 21 | 44 | 52 |
| Tax % | 34% | 35% | 25% | 40% | 24% | 27% | 23% | 24% | 23% | 24% | |
| Net Profit | 6 | 9 | 9 | 3 | 10 | 11 | 9 | 8 | 16 | 33 | 40 |
| EPS in Rs | 6.13 | 3.26 | 3.62 | 1.18 | 3.66 | 3.91 | 3.21 | 2.96 | 5.51 | 11.07 | 13.39 |
| Dividend Payout % | 0% | 0% | 7% | 43% | 14% | 13% | 16% | 17% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 19% | 25% | 39% | ||
| Compounded Profit Growth | % | 28% | 54% | 136% | ||
| Stock Price CAGR | % | 12% | 11% | 40% | ||
| Return on Equity | 11% | 11% | 12% | 17% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 14 | 14 | 28 | 28 | 28 | 28 | 28 | 30 | 30 |
| Reserves | 24 | 57 | 67 | 56 | 66 | 77 | 86 | 94 | 141 | 174 |
| Borrowings | 65 | 50 | 40 | 55 | 50 | 51 | 65 | 93 | 65 | 80 |
| Other Liabilities | 18 | 21 | 21 | 31 | 35 | 35 | 19 | 21 | 41 | 48 |
| Total Liabilities | 112 | 142 | 142 | 170 | 179 | 191 | 198 | 235 | 276 | 332 |
| Fixed Assets | 64 | 61 | 48 | 67 | 63 | 56 | 59 | 77 | 67 | 96 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 11 | 15 | 20 |
| Investments | 0 | 1 | 3 | 2 | 3 | 2 | 3 | 4 | 5 | 9 |
| Other Assets | 47 | 80 | 91 | 100 | 113 | 128 | 128 | 143 | 189 | 208 |
| Total Assets | 112 | 142 | 142 | 170 | 179 | 191 | 198 | 235 | 276 | 332 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | -16 | 9 | 13 | 17 | 10 | 4 | 19 | 27 | 12 |
| Cash from Investing Activity | -33 | -3 | 10 | -26 | -6 | -3 | -14 | -38 | -4 | -38 |
| Cash from Financing Activity | 10 | 18 | -16 | 11 | -11 | -4 | 7 | 19 | -4 | 7 |
| Net Cash Flow | 2 | -2 | 3 | -2 | -0 | 2 | -3 | 0 | 19 | -18 |
| Free Cash Flow | -3 | -20 | 21 | -14 | 14 | 4 | -10 | -18 | 36 | -27 |
| CFO/OP | 137% | -54% | 66% | 100% | 78% | 53% | 38% | 86% | 90% | 33% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 191 | 207 | 242 | 217 | 207 | 165 | 157 | 155 | 175 |
| Inventory Days | 347 | 576 | 389 | 376 | ||||||
| Days Payable | 128 | 131 | 58 | 152 | ||||||
| Cash Conversion Cycle | 292 | 191 | 207 | 242 | 217 | 207 | 610 | 488 | 379 | 175 |
| Working Capital Days | -88 | 94 | 142 | 107 | 118 | 141 | 141 | 132 | 107 | 116 |
| ROCE % | 19% | 13% | 8% | 13% | 13% | 11% | 10% | 13% | 20% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.68% | 73.61% | 73.61% | 73.61% | 73.61% | 68.85% | 68.85% | 68.85% | 68.85% | 68.85% | 64.81% | 65.94% |
| FIIs | 0.08% | 0.01% | 0.00% | 0.36% | 0.08% | 0.01% | 0.12% | 0.08% | 0.28% | 0.76% | 0.81% | 0.41% |
| Public | 25.24% | 26.38% | 26.39% | 26.02% | 26.31% | 31.13% | 31.01% | 31.07% | 30.87% | 30.39% | 34.37% | 33.64% |
| No. of Shareholders | 5,289 | 8,195 | 9,056 | 10,118 | 9,764 | 10,023 | 9,892 | 9,426 | 11,279 | 10,405 | 15,210 | 15,133 |
Fundamentals
Market Cap₹ 602 Cr.
Current Price₹ 183
Stock P/E15.0
Book Value₹ 68.2
ROCE20.1 %
ROE17.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)39%
Compounded Profit Growth (TTM)136%
Consolidated figures.
Valuation
Market capRs 542 Cr
Enterprise valueRs 610 Cr
P/E (TTM)13.56x
Price to book2.66x
Price to sales2.05x
EV / EBITDA8.37x
EV / EBIT10.09x
EV / sales2.31x
Price to cash flow43.53x
Earnings yield7.37%
P/E, 3-year average24.43x
P/B, 3-year average2.44x
P/E, 5-year average31.70x
P/B, 5-year average3.07x
Profitability
Operating margin (excl. other income)24.15%
Operating margin (incl. other income)26.24%
EBITDA margin27.56%
Pre-tax margin19.78%
Net profit margin15.11%
Net margin, latest quarter15.14%
ROE17.66%
ROCE20.17%
ROA10.86%
ROE, 3-year average11.98%
ROCE, 3-year average14.53%
ROA, 3-year average7.04%
ROE, 5-year average11.02%
ROCE, 5-year average13.53%
ROA, 5-year average6.33%
ROIC (approx.)16.88%
Tax rate24.14%
Other income / net worth2.49%
Growth
Sales growth (latest year)34.79%
Profit growth (latest year)101.03%
Sales CAGR, 3 years25.06%
Sales CAGR, 5 years18.60%
Profit CAGR, 3 years54.42%
Profit CAGR, 5 years26.44%
Sales growth QoQ-20.62%
Profit growth QoQ-28.43%
Sales growth YoY (latest quarter)53.36%
Profit growth YoY (latest quarter)289.17%
Per share
EPS (TTM)Rs 13.40
EPS (latest year)Rs 11.07
EPS (latest quarter)Rs 3.13
EPS, 3-year averageRs 6.51
EPS, 5-year averageRs 5.33
Book value per shareRs 68.23
Sales per shareRs 88.67
Cash flow per shareRs 4.17
Free cash flow per shareRs -9.05
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 3-year average16.93%
Dividend payout, 5-year average15.12%
Efficiency
Asset turnover0.73x
Fixed asset turnover2.54x
Inventory turnover2.75x
Inventory days133 days
Debtor days175 days
Debtors turnover2.09x
Creditor days152 days
Cash conversion cycle175 days
Working capital days116 days
Leverage
Total debtRs 80 Cr
Cash and bankRs 12 Cr
Net debtRs 68 Cr
Debt to equity0.39x
Net debt / EBITDA0.94x
Interest coverage7.38x
Owners' fund to total sources61.28%
Debt to assets24.13%
Cash flow
Cash from Operating Activity (latest year)Rs 12 Cr
Cash from Investing Activity (latest year)Rs -38 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -18 Cr
Free cash flow (latest year)Rs -27 Cr
FCFE (approx.: FCF + change in debt)Rs -12 Cr
Cash from ops / profit, 5 years0.94x
Sales to cash flow19.52x
Statement figures
Net sales (TTM)Rs 264 Cr
Net sales (latest year)Rs 243 Cr
Sales (latest quarter)Rs 62 Cr
Operating profit excl. other income (latest year)Rs 59 Cr
Operating profit (latest quarter)Rs 15 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 73 Cr
PBDT (TTM)Rs 65 Cr
Profit before tax (TTM)Rs 52 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 40 Cr
Net profit (latest year)Rs 33 Cr
Net profit (latest quarter)Rs 9 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 140 Cr
Total expenditure (latest year)Rs 184 Cr
Total income (latest year)Rs 248 Cr
Share capitalRs 30 Cr
ReservesRs 174 Cr
Shareholders' fundsRs 204 Cr
Total assetsRs 332 Cr
Net blockRs 96 Cr
Capital work in progressRs 20 Cr
InvestmentsRs 9 Cr
ReceivablesRs 117 Cr
InventoryRs 51 Cr
Other liabilitiesRs 48 Cr
Shares outstanding (crore)2.98
Ownership
Promoter holding65.94% (-2.91 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.6 is at the 14th percentile of its own 8.8-year range
(median 30.5, low 3.5, high 68.8).
P/B 2.66 is at the 39th percentile (median 3.01).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SOUTHWEST | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.7% | -2.8% | -1.0 pts |
| 1 month | -12.9% | -6.8% | -6.1 pts |
| 3 months | -19.7% | -7.6% | -12.1 pts |
| 6 months | -14.6% | +0.4% | -15.0 pts |
| 1 year | +35.7% | -9.9% | +45.6 pts |
| 2 years | +39.6% | -13.6% | +53.2 pts |
| 3 years | +34.0% | +14.2% | +19.8 pts |
| 5 years | +74.5% | +27.9% | +46.7 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹62 Cr +53.4% vs Jun 2025.
Net profit ₹9 Cr +289.2%.
Against our estimate for Jun 2026: sales +30.9%, profit +41.1% beat. Our estimate for Sep 2026: sales Rs 81 Cr, profit Rs 12 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| International Gemological Institute Limited | 14,015 | 23.0 | 69.2 % |
| Wework India Management Ltd | 9,265 | 107 | 20.6 % |
| NESCO Ltd | 7,331 | 17.6 | 18.5 % |
| Indiabulls Limited | 6,980 | 14.4 | 16.2 % |
| NDR INVIT Trust | 6,916 | 69.5 | 5.08 % |
| Inox Green Energy Services Ltd | 6,583 | 53.7 | 8.42 % |
| Leap India Ltd | 6,046 | 104 | 8.34 % |
| Smartworks Coworking Spaces Ltd | 5,871 | 211 | 8.29 % |
| Nirlon Ltd | 5,460 | 15.3 | 30.8 % |
| Quess Corp Ltd | 5,109 | 19.8 | 24.0 % |
| Indiqube Spaces Ltd | 4,148 | 6.38 % | |
| Sanghvi Movers Ltd | 3,930 | 19.2 | 15.6 % |
| CMS Info Systems Ltd | 3,675 | 12.2 | 17.9 % |
| Hemisphere Properties India Ltd | 3,274 | -1.14 % | |
| EFC (I) Ltd | 2,578 | 10.0 | 19.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-12-26 | Extra Ordinary General Meeting | |
| 2024-09-20 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2024-02-28 | Interim Dividend - Rs 0.25 Per Share | |
| 2023-09-22 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2022-09-21 | Annual General Meeting/Dividend - Re 0.50 Per Share | |
| 2021-09-21 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2020-09-18 | Annual General Meeting/Dividend - Rs 0.50 Per Share | |
| 2019-09-05 | Annual General Meeting/Dividend - Rs 0.50 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of South West Pinnacle Exploration Ltd?
South West Pinnacle Exploration Ltd (SOUTHWEST) has a market capitalisation of Rs 602 Cr. at the 2026-10-01 close.
What is the P/E ratio of South West Pinnacle Exploration Ltd?
South West Pinnacle Exploration Ltd trades at a P/E of 15.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were South West Pinnacle Exploration Ltd's latest quarterly results?
In the Jun 2026 quarter, South West Pinnacle Exploration Ltd sales was Rs 62 Cr (+53.4% vs Jun 2025) and net profit was Rs 9 Cr.
What is the 52-week high and low of South West Pinnacle Exploration Ltd?
The 52-week high is Rs 275.00 and the 52-week low is Rs 121.00.