MarketFriction

Inox Green Energy Services Ltd

NSE INOXGREEN · BSE 543667 · Diversified Commercial Services
₹159.00 -1.29%
NSE close2026-10-01
52 week range132.58 - 279.00
Market cap₹6,583 Cr.
P/E53.7
IPO 2022 · +145% since Price band 20% Delivery 43.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales476052515561655686786943
Expenses344041343746685077597144
Operating Profit132012171916-36919-3-1
OPM %27%33%22%33%34%26%-4.6%11%10%24%-4.1%-2.2%
Other Income13-2317912194244235058
Interest759654441222
Depreciation13131313131301110000
Profit before tax602051010113341394554
Tax %8%944%-4%17%37%50%43%32%31%37%38%25%
Net Profit6-12146562228252841
EPS in Rs0.20-0.050.730.130.180.110.150.600.760.660.691.01
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales368164165172172254224236281276
Expenses352827710990197149184258252
Operating Profit15828863825775522324
OPM %4.2%50%53%37%48%23%33%22%8%9%
Other Income-14-68-47-112-70403557144175
Interest653053615571251997
Depreciation1727404950655353211
Profit before tax-80-43-51-158-93-393137157180
Tax %-29%23%2%-3%0%-48%12%41%34%
Net Profit-57-53-52-154-93-202822103122
EPS in Rs-5,664.00-9.13-4.52-11.94-3.97-0.660.950.542.553.12
Dividend Payout %0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%10%3%16%
Compounded Profit Growth%21%69%204%
Stock Price CAGR%%38%-16%
Return on Equity%0%3%6%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.0557116129235292294367401
Reserves2-8-20-865728351,0511,6001,306
Borrowings9561,1541,0851,41190459517418188
Other Liabilities5516981,1581,239410433564339317
Total Liabilities1,5091,9022,3402,6932,1212,1552,0832,4872,113
Fixed Assets5005127767659531,09575570415
CWIP1059262511337776
Investments07172333300446550
Other Assets9991,2601,4651,6451,0021,0521,3201,3301,542
Total Assets1,5091,9022,3402,6932,1212,1552,0832,4872,113
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity65-4136249141-26-86067
Cash from Investing Activity-168-170-306-105-153-5-63-637-293
Cash from Financing Activity82195-52174-63-1079572307
Net Cash Flow-21-173117-76-428-581
Free Cash Flow-102-16366-53-8-97-85665
CFO/OP513%-52%423%54%177%-56%-5%103%344%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days242410552473144133213279216
Inventory Days1,891540215
Days Payable2,2002,029758
Cash Conversion Cycle-67410552473-1,344-409213279216
Working Capital Days-213-784-2,132-2,799-1,105-217392741225
ROCE %5%4%2%3%1%4%3%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.72%55.72%55.72%55.72%56.35%55.93%55.93%55.97%55.97%54.82%56.12%56.12%
FIIs8.33%9.20%8.33%9.16%9.12%8.79%8.93%7.19%7.88%7.57%8.74%7.86%
DIIs2.94%2.84%1.75%1.72%3.70%3.71%3.72%1.33%1.08%1.41%1.50%1.87%
Public33.01%32.24%34.21%33.40%30.84%31.56%31.42%35.50%35.07%36.21%33.65%34.17%
No. of Shareholders83,29293,8301,07,4981,21,0441,43,7481,54,4051,53,4921,47,6351,30,3081,15,7391,17,8891,14,521

Fundamentals

Market Cap₹ 6,583 Cr.
Current Price₹ 164
Stock P/E53.7
Book Value₹ 42.5
ROCE8.42 %
ROE5.62 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)204%
Consolidated figures.
Valuation
Market capRs 5,836 Cr
Enterprise valueRs 5,968 Cr
P/E (TTM)48.20x
Price to book2.97x
Price to sales21.16x
EV / EBITDA30.09x
EV / EBIT31.93x
EV / sales21.64x
Price to cash flow96.66x
Earnings yield2.07%
P/E, 3-year average168.07x
P/B, 3-year average1.89x
P/E, 5-year average168.07x
P/B, 5-year average1.89x
Profitability
Operating margin (excl. other income)22.05%
Operating margin (incl. other income)46.33%
EBITDA margin71.92%
Pre-tax margin65.17%
Net profit margin43.90%
Net margin, latest quarter94.02%
ROE1.20%
ROCE3.05%
ROA0.87%
ROE, 3-year average0.48%
ROCE, 3-year average2.81%
ROA, 3-year average0.43%
ROE, 5-year average-48.10%
ROCE, 5-year average-0.28%
ROA, 5-year average-1.74%
ROIC (approx.)5.22%
Tax rate41.41%
Other income / net worth2.91%
Growth
Sales growth (latest year)5.03%
Profit growth (latest year)-29.03%
Sales CAGR, 3 years11.01%
Sales CAGR, 5 years7.34%
Sales growth QoQ-36.96%
Profit growth QoQ46.46%
Sales growth YoY (latest quarter)-22.97%
Profit growth YoY (latest quarter)84.75%
Per share
EPS (TTM)Rs 3.30
EPS (latest year)Rs 0.54
EPS (latest quarter)Rs 1.11
EPS, 3-year averageRs 0.28
EPS, 5-year averageRs -3.01
Book value per shareRs 53.60
Sales per shareRs 7.51
Cash flow per shareRs 1.64
Free cash flow per shareRs 1.77
Efficiency
Asset turnover0.09x
Fixed asset turnover0.33x
Inventory turnover1.02x
Inventory days359 days
Debtor days279 days
Debtors turnover1.31x
Creditor days758 days
Cash conversion cycle216 days
Working capital days225 days
Leverage
Total debtRs 181 Cr
Cash and bankRs 48 Cr
Net debtRs 133 Cr
Debt to equity0.09x
Net debt / EBITDA0.67x
Interest coverage25.93x
Current ratio (filing 2026-03-31)2.87x
Quick ratio (filing 2026-03-31)2.59x
Trade payables (filing 2026-03-31)Rs 96 Cr
Owners' fund to total sources79.11%
Debt to assets7.28%
Cash flow
Cash from Operating Activity (latest year)Rs 60 Cr
Cash from Investing Activity (latest year)Rs -637 Cr
Cash from Financing Activity (latest year)Rs 572 Cr
Net Cash Flow (latest year)Rs -5 Cr
Free cash flow (latest year)Rs 65 Cr
FCFE (approx.: FCF + change in debt)Rs 72 Cr
Cash from ops / profit, 5 years5.85x
Sales to cash flow3.90x
Statement figures
Net sales (TTM)Rs 276 Cr
Net sales (latest year)Rs 236 Cr
Sales (latest quarter)Rs 43 Cr
Operating profit excl. other income (latest year)Rs 52 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 175 Cr
EBITDA (TTM)Rs 198 Cr
PBDT (TTM)Rs 191 Cr
Profit before tax (TTM)Rs 180 Cr
Tax (latest year)Rs 15 Cr
Net profit (TTM)Rs 121 Cr
Net profit (latest year)Rs 20 Cr
Net profit (latest quarter)Rs 41 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 99 Cr
Total expenditure (latest year)Rs 184 Cr
Total income (latest year)Rs 293 Cr
Share capitalRs 367 Cr
ReservesRs 1,600 Cr
Shareholders' fundsRs 1,967 Cr
Total assetsRs 2,487 Cr
Net blockRs 704 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 446 Cr
ReceivablesRs 180 Cr
InventoryRs 97 Cr
Other liabilitiesRs 339 Cr
Shares outstanding (crore)36.70
Ownership
Promoter holding56.12% (+0.15 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.97 is at the 6th percentile (median 4.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodINOXGREENNifty 50Difference
1 week-9.0%-2.8% -6.2 pts
1 month-0.8%-6.8% +6.0 pts
3 months-20.5%-7.6% -12.9 pts
6 months+16.9%+0.4% +16.5 pts
1 year-22.6%-9.9% -12.6 pts
2 years-26.9%-13.6% -13.4 pts
3 years+148.4%+14.2% +134.3 pts
9 mutual fund schemes hold about ₹126 Cr. Over three months 1 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Bandhan Small Cap Fund0.24%83 -12%
Mahindra Manulife Small Cap Fund0.37%20 +100%
ICICI Pru ESG Exclusionary Strategy Fund1.15%16 +2%
Motilal Oswal Nifty Microcap 250 Index Fund0.28%7 -1%
Groww Nifty Total Market Index Fund0.01%0 +2%
Angel One Nifty Total Market Index Fund0.01%0 +2%
Mirae Asset Nifty Total Market Index Fund0.01%0 +2%
Bandhan Nifty Total Market Index Fund0.01%0 +2%
Motilal Oswal BSE 1000 Index Fund0.01%0 +2%

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 38% vs sales +5% in 2026
explainShare dilution Share count up 25% in a year, 56% in three
lookInventory outrunning sales Inventory grew 38% vs sales +5% in 2026
lookProfit leans on other income Other income was 153% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹43 Cr -23.2% vs Jun 2025. Net profit ₹41 Cr +86.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
TVS Infrastructure Trust2,34745.4%
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-31Demerger
DateTypeWhat it says
2026-09-30Qualified Institutional PlacAllotment of Equity Shares to all Eligible Qualified Institutional Buyers.
2026-09-30General UpdatesGeneral Updates
2026-09-28Shareholder meetingVoting results.
2026-09-25Shareholder meetingProceedings of 14th Annual General Meeting held on September 25, 2026
2026-09-24Qualified Institutional PlacQualified Institutional Placement
2026-09-23Credit Rating- OthersCredit Rating- Company has voluntarily withdrawn the credit ratings assigned by CRISIL
2026-09-03Shareholder meetingNotice of Annual General Meeting to be held on September 25, 2026
2026-08-27Credit RatingCredit Rating
2026-08-24Scheme of ArrangementIntimation regarding allotment of equity shares pursuant to the Scheme of Arrangement between Inox Green Energy Services Limited and Inox Renewable So...
2026-08-14Shareholder meetingVoting results.
2026-08-13Shareholder meetingProceedings of Extraordinary General Meeting held on August 13, 2026
2026-08-12Concall / analyst meetTranscript
2026-08-11Monitoring Agency ReportSubmission of Report of the Monitoring Agency for the quarter ended June 30, 2026.
2026-08-07Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-08-07Concall / analyst meetLink of Recording
2026-08-07Investor PresentationInvestor Presentation
2026-08-07General UpdatesOut come of board meeting held on 7th August, 2026
2026-08-07Board meeting outcomeInox Green Energy Services Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-04Concall / analyst meetSchedule of meet
2026-08-03General UpdatesGeneral Updates - Update on the Resolution Plan for Wind World (India) Limited
2026-07-28General UpdatesGeneral Updates - Receipt of NCLT Approval by the Consortium in the matter of Wind World (India) Limited
2026-07-22Record DateRecord date pursuant to Scheme of Arrangement. is 01-Aug-2026.
2026-07-22Scheme of ArrangementFixation of Record Date pursuant to scheme of Arrangement.
2026-07-22Shareholder meetingNotice of Extraordinary General Meeting to be held on August 13, 2026
2026-07-22Board meeting outcomeOutcome of Board Meeting held on July 22, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Inox Green Energy Services Ltd?

Inox Green Energy Services Ltd (INOXGREEN) has a market capitalisation of Rs 6,583 Cr. at the 2026-10-01 close.

What is the P/E ratio of Inox Green Energy Services Ltd?

Inox Green Energy Services Ltd trades at a P/E of 53.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Inox Green Energy Services Ltd's latest quarterly results?

In the Jun 2026 quarter, Inox Green Energy Services Ltd sales was Rs 43 Cr (-23.2% vs Jun 2025) and net profit was Rs 41 Cr.

What is the 52-week high and low of Inox Green Energy Services Ltd?

The 52-week high is Rs 279.00 and the 52-week low is Rs 132.58.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03