MarketFriction

NESCO Ltd

NSE NESCO · BSE 505355 · Diversified Commercial Services
₹1,028.20 -1.79%
NSE close2026-10-01
52 week range996.00 - 1,422.80
Market cap₹7,331 Cr.
P/E17.6
Price band 20% Delivery 55.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales175178189141192207192193239248252212
Expenses6664725573818583103122134109
Operating Profit10911411786120125107110136126118102
OPM %62%64%62%61%62%61%56%57%57%51%47%48%
Other Income232731303331202824272144
Interest560362145887
Depreciation141412121213131112131412
Profit before tax112121136100135142112124143132116127
Tax %22%23%23%31%21%22%21%22%17%21%20%21%
Net Profit889410570107110899611910593100
EPS in Rs12.4613.3114.929.9015.1715.6012.5813.6416.8814.8513.2114.19
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales263311321361432291337546678732932951
Expenses7597103128154105117179252294442468
Operating Profit189215218233278186220367426438490482
OPM %72%69%68%64%64%64%65%67%63%60%53%51%
Other Income3343363243654445105114100115
Interest45656891214122529
Depreciation7811122226283354504950
Profit before tax211244238248292216226367463489516519
Tax %32%30%25%27%20%20%16%21%22%23%20%
Net Profit144170179180234172189291363375413417
EPS in Rs20.4524.1125.3625.6133.1924.4826.8541.2551.4953.2558.5859.13
Dividend Payout %8%9%9%10%9%12%11%11%12%12%12%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%26%20%21%
Compounded Profit Growth11%19%11%4%
Stock Price CAGR11%12%15%-21%
Return on Equity16%15%16%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital141414141414141414141414
Reserves5256678379971,1561,3431,5151,6841,9502,2822,6152,982
Borrowings00000001001272
Other Liabilities137159182172178252293273298354385421
Total Liabilities6768411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689
Fixed Assets1591651882292137767598468047579161,175
CWIP1001432623575092518286162753763
Investments3844424824995316728108461,1611,4941,1351,520
Other Assets33901019996160202197212237211231
Total Assets6768411,0331,1831,3491,6101,8221,9722,2632,6503,0163,689
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity103137153146171208130163297377349388
Cash from Investing Activity-91-110-153-123-155-157-133-142-268-334-315-610
Cash from Financing Activity-11-25-0-19-20-47-0-21-24-33-42222
Net Cash Flow11-04-44-30510-80
Free Cash Flow137-39211517214284272-43566
CFO/OP109%105%103%93%106%95%89%94%101%113%107%101%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days202014161814372015788
Inventory Days271248138159107119835636
Days Payable463187164227126147936343
Cash Conversion Cycle2020-17876-814-311-12-401
Working Capital Days-39-18-23-107-54-37-5622-21-23-23
ROCE %29%35%33%26%23%24%16%15%22%22%21%19%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%68.54%
FIIs2.79%3.02%3.50%3.87%3.95%4.91%4.90%4.89%4.89%4.65%4.63%4.32%
DIIs4.07%4.14%3.99%3.89%4.06%3.36%3.19%3.06%3.97%3.78%3.84%4.12%
Public24.60%24.29%23.97%23.70%23.45%23.18%23.38%23.52%22.60%23.02%22.99%23.03%
No. of Shareholders36,25145,87146,79645,04744,22243,44843,89743,33644,93847,25446,13046,381

Fundamentals

Market Cap₹ 7,331 Cr.
Current Price₹ 1,040
Stock P/E17.6
Book Value₹ 425
ROCE18.5 %
ROE14.8 %
Dividend Yield0.67 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)4%
Consolidated figures.
Valuation
Market capRs 7,245 Cr
Enterprise valueRs 7,491 Cr
P/E (TTM)17.39x
Price to book2.42x
Price to sales7.62x
EV / EBITDA12.54x
EV / EBIT13.68x
EV / sales7.88x
Price to cash flow18.68x
Earnings yield5.75%
Dividend yield0.68%
P/E, 3-year average16.85x
P/B, 3-year average2.46x
P/E, 5-year average16.74x
P/B, 5-year average2.31x
Profitability
Operating margin (excl. other income)52.61%
Operating margin (incl. other income)63.29%
EBITDA margin62.85%
Pre-tax margin54.58%
Net profit margin43.82%
Net margin, latest quarter47.20%
ROE14.67%
ROCE18.34%
ROA12.31%
ROE, 3-year average15.64%
ROCE, 3-year average20.36%
ROA, 3-year average13.44%
ROE, 5-year average14.91%
ROCE, 5-year average19.28%
ROA, 5-year average12.80%
ROIC (approx.)13.51%
Tax rate19.95%
Other income / net worth3.32%
Growth
Sales growth (latest year)27.33%
Profit growth (latest year)10.00%
Sales CAGR, 3 years19.51%
Sales CAGR, 5 years26.21%
Profit CAGR, 3 years12.40%
Profit CAGR, 5 years19.07%
Sales growth QoQ-15.83%
Profit growth QoQ7.43%
Sales growth YoY (latest quarter)9.55%
Profit growth YoY (latest quarter)3.97%
Per share
EPS (TTM)Rs 59.12
EPS (latest year)Rs 58.58
EPS (latest quarter)Rs 14.19
EPS, 3-year averageRs 54.44
EPS, 5-year averageRs 46.28
Book value per shareRs 425.27
Sales per shareRs 134.90
Cash flow per shareRs 55.04
Free cash flow per shareRs 9.37
Dividend per share (latest year)Rs 7.00
Dividend per share, 3-year averageRs 6.50
Dividend per share, 5-year averageRs 5.40
Dividends
Dividend payout11.95%
Dividend payout, 3-year average11.94%
Dividend payout, 5-year average11.58%
Efficiency
Asset turnover0.25x
Fixed asset turnover0.79x
Inventory turnover18.27x
Inventory days20 days
Debtor days8 days
Debtors turnover48.34x
Creditor days43 days
Cash conversion cycle1 days
Working capital days-23 days
Leverage
Total debtRs 272 Cr
Cash and bankRs 25 Cr
Net debtRs 247 Cr
Debt to equity0.09x
Net debt / EBITDA0.41x
Interest coverage19.06x
Current ratio (filing 2026-03-31)2.63x
Quick ratio (filing 2026-03-31)2.56x
Trade payables (filing 2026-03-31)Rs 15 Cr
Owners' fund to total sources81.23%
Debt to assets7.37%
Cash flow
Cash from Operating Activity (latest year)Rs 388 Cr
Cash from Investing Activity (latest year)Rs -610 Cr
Cash from Financing Activity (latest year)Rs 222 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 66 Cr
FCFE (approx.: FCF + change in debt)Rs 337 Cr
Cash from ops / profit, 5 years0.97x
Sales to cash flow2.40x
Statement figures
Net sales (TTM)Rs 951 Cr
Net sales (latest year)Rs 932 Cr
Sales (latest quarter)Rs 212 Cr
Operating profit excl. other income (latest year)Rs 490 Cr
Operating profit (latest quarter)Rs 102 Cr
Other income (TTM)Rs 115 Cr
EBITDA (TTM)Rs 597 Cr
PBDT (TTM)Rs 569 Cr
Profit before tax (TTM)Rs 519 Cr
Tax (latest year)Rs 103 Cr
Net profit (TTM)Rs 417 Cr
Net profit (latest year)Rs 413 Cr
Net profit (latest quarter)Rs 100 Cr
Depreciation (TTM)Rs 50 Cr
Depreciation (latest quarter)Rs 12 Cr
Interest (TTM)Rs 29 Cr
Cost of goods sold (latest year)Rs 237 Cr
Total expenditure (latest year)Rs 442 Cr
Total income (latest year)Rs 1,032 Cr
Share capitalRs 14 Cr
ReservesRs 2,982 Cr
Shareholders' fundsRs 2,996 Cr
Total assetsRs 3,689 Cr
Net blockRs 1,175 Cr
Capital work in progressRs 763 Cr
InvestmentsRs 1,520 Cr
ReceivablesRs 19 Cr
InventoryRs 13 Cr
Other liabilitiesRs 421 Cr
Shares outstanding (crore)7.05
Ownership
Promoter holding68.54% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 17.4 is at the 19th percentile of its own 9.4-year range (median 20.4, low 12.8, high 29.5).
P/B 2.42 is at the 11th percentile (median 2.94).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodNESCONifty 50Difference
1 week-4.2%-2.8% -1.4 pts
1 month-1.5%-6.8% +5.3 pts
3 months-8.6%-7.6% -1.0 pts
6 months+1.4%+0.4% +1.0 pts
1 year-27.2%-9.9% -17.3 pts
2 years+5.6%-13.6% +19.2 pts
3 years+49.7%+14.2% +35.6 pts
5 years+71.3%+27.9% +43.4 pts
14 mutual fund schemes hold about ₹214 Cr. Over three months 6 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
HSBC Small Cap Fund0.37%70 -1%
UTI Small Cap Fund1.02%54 +1%
HSBC Multi Cap Fund0.42%26 -4%
Parag Parikh Dynamic Asset Allocation Fund0.92%24 +9%
Parag Parikh Flexi Cap Fund0.01%20 +28%
Bajaj Finserv Small Cap Fund0.53%14 +10%
Motilal Oswal Nifty Microcap 250 Index Fund0.23%6 -1%
Parag Parikh ELSS Tax Saver Fund0.03%2 +6%
Taurus Infrastructure Fund0.98%0 +9%
Groww Nifty Total Market Index Fund0.01%0 -1%
Angel One Nifty Total Market Index Fund0.01%0 -1%
Mirae Asset Nifty Total Market Index Fund0.01%0 +9%
Motilal Oswal BSE 1000 Index Fund0.01%0 -1%
Bandhan Nifty Total Market Index Fund0.01%0 -1%

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹212 Cr +9.8% vs Jun 2025. Net profit ₹100 Cr +4.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
TVS Infrastructure Trust2,34745.4%
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-20Dividend - Rs 7 Per Share
2025-07-23Annual General Meeting/Dividend - Rs 6.50 Per Share
2024-07-26Dividend - Rs 6 Per Share
2023-07-28Annual General Meeting/Dividend - Rs 4.50 Per Share
2022-07-28Annual General Meeting/Dividend - Rs 3 Per Share
2021-08-02 Annual General Meeting/Dividend - Rs 3 Per Share
2020-08-05 Annual General Meeting
2020-03-18 Interim Dividend - Rs 3 Per Share
2019-07-26 Annual General Meeting/Dividend - Rs 2.50 Per Share
2018-07-31 Annual General Meeting/Dividend- Rs 2.30 Per Share
2017-09-15 Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2017-08-04 Annual General Meeting/Dividend - Rs 11/- Per Share
2016-08-03 Annual General Meeting
2016-03-28 Interim Dividend - Rs 8.50/- Per Share (Purpose Revised)
2015-07-23Annual General Meeting/Dividend - Rs 6.50 Per Share
2014-08-11Annual General Meeting / Dividend - Rs 5/- Per Share (Book Closure Dates Revised)
2013-07-26Annual General Meeting / Dividend Rs.3.50/- Per Equity Share
2012-07-31Annual General Meeting And Dividend - Rs.3/- Per Share
2011-08-03Annual General Meeting And Dividend Rs.2.50 Per Share
2010-08-31Annual General Meeting And Dividend Rs.1.50 Per Share
2010-07-20Bonus 1:10.5000
2009-09-03Agm/Div-Rs.1.20 Per Share
2008-08-28Agm/Dividend - 12% Bc Dates Revised
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of NESCO Ltd?

NESCO Ltd (NESCO) has a market capitalisation of Rs 7,331 Cr. at the 2026-10-01 close.

What is the P/E ratio of NESCO Ltd?

NESCO Ltd trades at a P/E of 17.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were NESCO Ltd's latest quarterly results?

In the Jun 2026 quarter, NESCO Ltd sales was Rs 212 Cr (+9.8% vs Jun 2025) and net profit was Rs 100 Cr.

What is the 52-week high and low of NESCO Ltd?

The 52-week high is Rs 1,422.80 and the 52-week low is Rs 996.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03