MarketFriction

Shri Jagdamba Polymers Ltd

NSE SHRJAGP · BSE 512453 · Packaging
₹673.00 +1.11%
NSE close2026-10-01
52 week range590.05 - 801.25
Market cap₹555 Cr.
P/E11.7
Price band 20% Delivery 80.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales867111012212611512014111064101181
Expenses7259941071099898124936192152
Operating Profit1412161516172216184929
OPM %16%17%15%12%13%15%18%12%16%6%9%16%
Other Income1122214412152
Interest0-0723-0112-873
Depreciation222222222223
Profit before tax13129121316231715111425
Tax %38%28%13%23%34%16%30%26%30%25%31%24%
Net Profit8881091416131081019
EPS in Rs9.039.528.9510.8810.0715.6118.3614.7511.679.6011.2421.64
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales122147179190196239369328362481416457
Expenses108129150156157183298283306412370398
Operating Profit141829344055714556694759
OPM %12%12%16%18%20%23%19%14%15%14%11%13%
Other Income00012887592220
Interest332113439524
Depreciation4444478888910
Profit before tax71124303654674144655765
Tax %32%49%30%27%25%24%24%27%27%26%28%
Net Profit5616222741513032484147
EPS in Rs5.706.4918.8124.9731.2146.7158.4234.3236.8554.9247.2654.15
Dividend Payout %2%2%1%1%1%1%1%1%0%1%2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%12%8%-9%
Compounded Profit Growth22%-2%6%-4%
Stock Price CAGR33%-12%-2%-23%
Return on Equity21%17%14%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.880.880.880.880.880.880.880.880.880.880.880.88
Reserves162127436591132183212244292332
Borrowings40402914333433919245951
Other Liabilities111217162019162018362335
Total Liabilities6873737589144192242250305374419
Fixed Assets283634313267767976697588
CWIP000020000311
Investments00000013111413971
Other Assets403739445577102162164193259259
Total Assets6873737589144192242250305374419
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity817221421912284319-1956
Cash from Investing Activity-4-12-20-6-36-15-10-4-30-5-42
Cash from Financing Activity-3-4-17-15-9283-8-24-429-11
Net Cash Flow113-16211015-1643
Free Cash Flow45201415-28-4173816-3233
CFO/OP94%133%134%76%88%47%45%62%115%59%-4%151%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days554732464962637778104102100
Inventory Days8061473049511288554825649
Days Payable33303026383721128411121
Cash Conversion Cycle1027849506076170150125144147128
Working Capital Days16321835526493102116120116133
ROCE %15%18%25%45%49%39%38%36%20%21%22%15%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.94%72.94%72.94%72.94%72.94%72.94%72.94%72.94%72.94%72.94%72.94%72.94%
FIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
DIIs4.67%4.67%4.67%4.67%4.67%4.76%4.96%5.02%5.08%5.08%5.08%5.10%
Public22.37%22.37%22.37%22.36%22.38%22.28%22.09%22.02%21.97%21.96%21.96%21.94%
No. of Shareholders10,79010,1539,6369,5218,8919,1068,4077,8967,5207,3157,1146,964

Fundamentals

Market Cap₹ 555 Cr.
Current Price₹ 634
Stock P/E11.7
Book Value₹ 380
ROCE15.3 %
ROE11.6 %
Dividend Yield0.16 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)-4%
Standalone figures.
Valuation
Market capRs 589 Cr
Enterprise valueRs 609 Cr
P/E (TTM)12.43x
Price to book1.77x
Price to sales1.29x
EV / EBITDA7.77x
EV / EBIT8.87x
EV / sales1.33x
Price to cash flow10.54x
Earnings yield8.05%
Dividend yield0.15%
P/E, 3-year average13.88x
P/B, 3-year average1.98x
P/E, 5-year average14.13x
P/B, 5-year average2.42x
Profitability
Operating margin (excl. other income)11.23%
Operating margin (incl. other income)16.44%
EBITDA margin17.18%
Pre-tax margin14.24%
Net profit margin10.38%
Net margin, latest quarter10.47%
ROE13.23%
ROCE16.12%
ROA10.44%
ROE, 3-year average15.07%
ROCE, 3-year average19.97%
ROA, 3-year average12.08%
ROE, 5-year average18.54%
ROCE, 5-year average23.04%
ROA, 5-year average14.41%
ROIC (approx.)14.03%
Tax rate27.87%
Other income / net worth6.52%
Growth
Sales growth (latest year)-13.51%
Profit growth (latest year)-13.95%
Sales CAGR, 3 years8.31%
Sales CAGR, 5 years11.79%
Profit CAGR, 3 years11.25%
Profit CAGR, 5 years0.23%
Sales growth QoQ79.18%
Profit growth QoQ92.58%
Sales growth YoY (latest quarter)28.63%
Profit growth YoY (latest quarter)46.67%
Per share
EPS (TTM)Rs 54.14
EPS (latest year)Rs 47.26
EPS (latest quarter)Rs 21.64
EPS, 3-year averageRs 46.34
EPS, 5-year averageRs 46.35
Book value per shareRs 380.48
Sales per shareRs 521.48
Cash flow per shareRs 63.86
Free cash flow per shareRs 37.68
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 0.88
Dividend per share, 5-year averageRs 0.69
Dividends
Dividend payout2.13%
Dividend payout, 3-year average1.75%
Dividend payout, 5-year average1.46%
Efficiency
Asset turnover0.99x
Fixed asset turnover4.72x
Inventory turnover7.50x
Inventory days49 days
Debtor days100 days
Debtors turnover3.64x
Creditor days21 days
Cash conversion cycle128 days
Working capital days133 days
Leverage
Total debtRs 51 Cr
Cash and bankRs 31 Cr
Net debtRs 20 Cr
Debt to equity0.15x
Net debt / EBITDA0.25x
Interest coverage18.82x
Owners' fund to total sources79.60%
Debt to assets12.08%
Cash flow
Cash from Operating Activity (latest year)Rs 56 Cr
Cash from Investing Activity (latest year)Rs -42 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 33 Cr
FCFE (approx.: FCF + change in debt)Rs 25 Cr
Cash from ops / profit, 5 years0.63x
Sales to cash flow7.45x
Statement figures
Net sales (TTM)Rs 457 Cr
Net sales (latest year)Rs 416 Cr
Sales (latest quarter)Rs 181 Cr
Operating profit excl. other income (latest year)Rs 47 Cr
Operating profit (latest quarter)Rs 29 Cr
Other income (TTM)Rs 20 Cr
EBITDA (TTM)Rs 78 Cr
PBDT (TTM)Rs 75 Cr
Profit before tax (TTM)Rs 65 Cr
Tax (latest year)Rs 16 Cr
Net profit (TTM)Rs 47 Cr
Net profit (latest year)Rs 41 Cr
Net profit (latest quarter)Rs 19 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 248 Cr
Total expenditure (latest year)Rs 370 Cr
Total income (latest year)Rs 438 Cr
Share capitalRs 1 Cr
ReservesRs 332 Cr
Shareholders' fundsRs 333 Cr
Total assetsRs 419 Cr
Net blockRs 88 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 71 Cr
ReceivablesRs 115 Cr
InventoryRs 33 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)0.88
Ownership
Promoter holding72.94% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.4 is at the 35th percentile of its own 9.4-year range (median 14.5, low 5.1, high 38.2).
P/B 1.77 is at the 7th percentile (median 2.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSHRJAGPNifty 50Difference
1 week+2.8%-2.8% +5.6 pts
1 month+8.1%-6.8% +14.9 pts
3 years-0.4%+14.2% -14.5 pts
5 years-43.0%+27.9% -70.9 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was 46% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹181 Cr +28.4% vs Jun 2025. Net profit ₹19 Cr +46.2%.
Against our estimate for Jun 2026: sales +83.6%, profit +101.6% big beat. Our estimate for Sep 2026: sales Rs 117 Cr, profit Rs 12 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-17Dividend - Re 1 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Shri Jagdamba Polymers Ltd?

Shri Jagdamba Polymers Ltd (SHRJAGP) has a market capitalisation of Rs 555 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shri Jagdamba Polymers Ltd?

Shri Jagdamba Polymers Ltd trades at a P/E of 11.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shri Jagdamba Polymers Ltd's latest quarterly results?

In the Jun 2026 quarter, Shri Jagdamba Polymers Ltd sales was Rs 181 Cr (+28.4% vs Jun 2025) and net profit was Rs 19 Cr.

What is the 52-week high and low of Shri Jagdamba Polymers Ltd?

The 52-week high is Rs 801.25 and the 52-week low is Rs 590.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03