MarketFriction

AGI Greenpac Ltd

NSE AGI · BSE 500187 · Packaging
₹790.80 -1.69%
NSE close2026-10-01
52 week range465.00 - 896.15
Market cap₹5,130 Cr.
P/E13.9
Price band 20% Delivery 53.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales615623622566599658705688602634742785
Expenses481472477430445489551546452483589610
Operating Profit134151146136154169154142150150153175
OPM %22%24%23%24%26%26%22%21%25%24%21%22%
Other Income531010121637345-1539
Interest23212520232021171111910
Depreciation414242424744444143444445
Profit before tax749189849612112611810195153130
Tax %25%26%28%25%25%25%23%25%25%24%24%23%
Net Profit56676563729197897672116100
EPS in Rs8.6810.379.989.7711.1413.9914.9313.7311.7711.0717.8715.39
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,9592,0722,2501,6051,8591,2601,4302,2812,4182,5292,6652,763
Expenses1,6351,7791,9771,4311,5889941,1651,8201,8571,9152,0702,135
Operating Profit324292273174271266265462561614595628
OPM %17%14%12%11%15%21%19%20%23%24%22%23%
Other Income13133920-131193927759065
Interest413356597333285787854841
Depreciation11411111413114395100126161177171175
Profit before tax1821501062275126256317340427466478
Tax %36%31%29%32%35%30%24%17%26%24%24%
Net Profit11610375154888193262251322352363
EPS in Rs16.0814.2510.342.116.7013.6129.8840.4438.8549.8454.4456.10
Dividend Payout %25%28%39%142%45%29%17%12%15%14%13%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%16%5%4%
Compounded Profit Growth12%32%11%6%
Stock Price CAGR23%28%-4%-7%
Return on Equity11%16%16%16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital141414141414131313131313
Reserves1,4211,3731,4361,4751,2421,2421,2211,3791,5941,8022,0852,395
Borrowings7516229111,2308759958981,163732616553241
Other Liabilities495644726756707616725724781926846904
Total Liabilities2,6822,6543,0883,4752,8382,8682,8563,2793,1193,3573,4963,553
Fixed Assets1,5601,5141,5231,6811,8421,8201,8311,5291,8621,9702,0322,023
CWIP3463152209117333130414252103195
Investments144331403520121121112935100
Other Assets9441,0451,2731,5508591,0049831,4261,1051,3051,3251,235
Total Assets2,6822,6543,0883,4752,8382,8682,8563,2793,1193,3573,4963,553
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity26631020558250107349181523588429572
Cash from Investing Activity-96-69-328-186-285-115-108-348222-352-442-111
Cash from Financing Activity-205-245248224-63-2-262203-554-235-190-413
Net Cash Flow-35-412496-97-11-21361902-20449
Free Cash Flow180236-20-237-3710226-281243320181182
CFO/OP89%118%95%34%153%41%119%85%134%120%89%113%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days827270837458927855485754
Inventory Days241239224232174216415279157196194216
Days Payable717589891111032192011241987981
Cash Conversion Cycle2522362042261361702881568747172189
Working Capital Days2620-1601645581461461928
ROCE %10%11%9%7%3%7%8%9%15%18%20%20%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters60.23%60.23%60.23%60.23%60.23%60.23%60.23%60.23%60.23%60.23%60.39%60.39%
FIIs6.68%7.60%7.42%7.14%7.20%8.32%7.54%7.61%7.49%7.24%6.78%6.26%
DIIs2.71%1.34%1.19%1.22%1.31%0.87%1.06%1.51%2.22%2.24%2.03%1.06%
Government0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public30.36%30.82%31.16%31.39%31.24%30.55%31.12%30.62%30.03%30.24%30.76%32.26%
No. of Shareholders48,38761,77967,34360,45952,18350,26853,89953,54654,92255,93957,39058,757

Fundamentals

Market Cap₹ 5,130 Cr.
Current Price₹ 793
Stock P/E13.9
Book Value₹ 372
ROCE19.5 %
ROE15.8 %
Dividend Yield0.88 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)4%
Compounded Profit Growth (TTM)6%
Standalone figures.
Valuation
Market capRs 5,116 Cr
Enterprise valueRs 5,273 Cr
P/E (TTM)14.10x
Price to book2.12x
Price to sales1.85x
EV / EBITDA7.60x
EV / EBIT10.17x
EV / sales1.91x
Price to cash flow8.94x
Earnings yield7.09%
Dividend yield0.89%
P/E, 3-year average14.09x
P/B, 3-year average2.05x
P/E, 5-year average12.04x
P/B, 5-year average1.77x
Profitability
Operating margin (excl. other income)22.34%
Operating margin (incl. other income)25.71%
EBITDA margin25.11%
Pre-tax margin17.30%
Net profit margin13.14%
Net margin, latest quarter12.68%
ROE15.63%
ROCE19.41%
ROA9.99%
ROE, 3-year average15.60%
ROCE, 3-year average19.15%
ROA, 3-year average9.05%
ROE, 5-year average15.80%
ROCE, 5-year average16.97%
ROA, 5-year average8.33%
ROIC (approx.)15.28%
Tax rate24.46%
Other income / net worth3.74%
Growth
Sales growth (latest year)5.40%
Profit growth (latest year)9.24%
Sales CAGR, 3 years5.32%
Sales CAGR, 5 years16.17%
Profit CAGR, 3 years10.42%
Profit CAGR, 5 years31.95%
Sales growth QoQ5.78%
Profit growth QoQ-13.86%
Sales growth YoY (latest quarter)14.19%
Profit growth YoY (latest quarter)12.08%
Per share
EPS (TTM)Rs 56.10
EPS (latest year)Rs 54.44
EPS (latest quarter)Rs 15.39
EPS, 3-year averageRs 47.71
EPS, 5-year averageRs 42.69
Book value per shareRs 372.17
Sales per shareRs 427.05
Cash flow per shareRs 88.42
Free cash flow per shareRs 28.13
Dividend per share (latest year)Rs 7.00
Dividend per share, 3-year averageRs 6.67
Dividend per share, 5-year averageRs 6.00
Dividends
Dividend payout12.86%
Dividend payout, 3-year average14.12%
Dividend payout, 5-year average14.29%
Efficiency
Asset turnover0.75x
Fixed asset turnover1.32x
Inventory turnover3.67x
Inventory days99 days
Debtor days54 days
Debtors turnover6.76x
Creditor days81 days
Cash conversion cycle189 days
Working capital days28 days
Leverage
Total debtRs 241 Cr
Cash and bankRs 84 Cr
Net debtRs 157 Cr
Debt to equity0.10x
Net debt / EBITDA0.23x
Interest coverage12.72x
Current ratio (filing 2026-03-31)1.50x
Quick ratio (filing 2026-03-31)0.88x
Trade payables (filing 2026-03-31)Rs 172 Cr
Owners' fund to total sources67.77%
Debt to assets6.78%
Cash flow
Cash from Operating Activity (latest year)Rs 572 Cr
Cash from Investing Activity (latest year)Rs -111 Cr
Cash from Financing Activity (latest year)Rs -413 Cr
Net Cash Flow (latest year)Rs 49 Cr
Free cash flow (latest year)Rs 182 Cr
FCFE (approx.: FCF + change in debt)Rs -130 Cr
Cash from ops / profit, 5 years1.66x
Sales to cash flow4.66x
Statement figures
Net sales (TTM)Rs 2,763 Cr
Net sales (latest year)Rs 2,665 Cr
Sales (latest quarter)Rs 785 Cr
Operating profit excl. other income (latest year)Rs 595 Cr
Operating profit (latest quarter)Rs 175 Cr
Other income (TTM)Rs 65 Cr
EBITDA (TTM)Rs 694 Cr
PBDT (TTM)Rs 653 Cr
Profit before tax (TTM)Rs 478 Cr
Tax (latest year)Rs 114 Cr
Net profit (TTM)Rs 363 Cr
Net profit (latest year)Rs 352 Cr
Net profit (latest quarter)Rs 100 Cr
Depreciation (TTM)Rs 175 Cr
Depreciation (latest quarter)Rs 45 Cr
Interest (TTM)Rs 41 Cr
Cost of goods sold (latest year)Rs 1,677 Cr
Total expenditure (latest year)Rs 2,070 Cr
Total income (latest year)Rs 2,755 Cr
Share capitalRs 13 Cr
ReservesRs 2,395 Cr
Shareholders' fundsRs 2,408 Cr
Total assetsRs 3,553 Cr
Net blockRs 2,023 Cr
Capital work in progressRs 195 Cr
InvestmentsRs 100 Cr
ReceivablesRs 394 Cr
InventoryRs 457 Cr
Other liabilitiesRs 904 Cr
Shares outstanding (crore)6.47
Ownership
Promoter holding60.39% (+0.16 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.1 is at the 24th percentile of its own 9.4-year range (median 19.1, low 6.8, high 108.8).
P/B 2.12 is at the 68th percentile (median 1.55).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAGINifty 50Difference
1 week-3.7%-2.8% -0.9 pts
1 month+1.1%-6.8% +7.9 pts
3 months+11.8%-7.6% +19.4 pts
6 months+68.8%+0.4% +68.4 pts
1 year-10.7%-9.9% -0.7 pts
2 years-12.6%-13.6% +0.9 pts
3 years-11.7%+14.2% -25.9 pts
5 years+246.8%+27.9% +219.0 pts
2 mutual fund schemes hold about ₹14 Cr. Over three months 0 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Mahindra Manulife Small Cap Fund0.25%14 -20%
Motilal Oswal BSE 1000 Index Fund0.01%0 +1%

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹785 Cr +14.1% vs Jun 2025. Net profit ₹100 Cr +12.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
Haldyn Glass Ltd83026.813.5 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-15Dividend - Rs 7 Per Share
2025-08-22Dividend - Rs 7 Per Share
2024-09-11Annual General Meeting/Dividend - Rs 6 Per Share
2023-08-24Annual General Meeting/Dividend - Rs 5 Per Share
2022-09-13Annual General Meeting/Dividend - Rs 5 Per Share
2021-09-15 Annual General Meeting/Dividend - Rs 4 Per Share
2020-09-09 Annual General Meeting/Dividend - Rs 3 Per Share
2019-08-19 Demerger
2019-08-19 Annual General Meeting/Dividend - Rs 3 Per Share
2018-08-23 Dividend- Rs 4 Per Share
2017-07-20 Annual General Meeting/Dividend - Rs 4/- Per Share
2016-08-30 Annual General Meeting/Dividend Rs 4/- Per Share
2015-09-14Annual General Meeting/ Dividend Rs 3.50 Per Share
2014-09-18Annual General Meeting / Dividend - Rs 3/- Per Share
2013-09-20Annual General Meeting / Dividend - Rs.3/- Per Equity Share
2012-09-07Annual General Meeting And Dividend - Rs.3/- Per Share
2011-09-09Dividend-Rs.2.50 Per Share
2010-09-08Dividend-Rs.2/- Per Share
2009-09-08Agm/Div-Rs.1.60 Per Share
2008-08-21Dividend-75%
2007-09-03Agm/Final Dividend-50%
2006-08-30Agm/Dividend-65%
2006-07-19Interim Dividend-25%
DateTypeWhat it says
2026-09-27Concall / analyst meetSchedule of meet
2026-09-25Concall / analyst meetSchedule of meet
2026-09-25Concall / analyst meetSchedule of meet
2026-09-23General UpdatesGeneral Updates
2026-09-23Shareholder meetingVoting results.
2026-09-22Shareholder meetingProceedings of Annual General Meeting held on September 22, 2026
2026-09-17Concall / analyst meetInstitutional investor meet
2026-09-16Concall / analyst meetSchedule of meet
2026-09-16General UpdatesESG Rating
2026-08-31General UpdatesDeduction Of Tax At Source On Dividend - Shareholders Communication.
2026-08-31General UpdatesBusiness Responsibility and Sustainability Reporting (BRSR)
2026-08-31General UpdatesCommunication To Shareholders For Annual Report Web-Link
2026-08-31Shareholder meetingNotice of Annual General Meeting to be held on September 22, 2026
2026-08-25Concall / analyst meetSchedule of meet
2026-08-25Concall / analyst meetSchedule of meet
2026-08-21Volume querySignificant increase in volume has been observed in AGI Greenpac Limited. The Exchange, in order to ensure that investors have latest relevant informa...
2026-08-21Volume querySignificant increase in volume has been observed in AGI Greenpac Limited. The Exchange, in order to ensure that investors have latest relevant informa...
2026-08-21Change in ManagementChange in Management
2026-08-17Concall / analyst meetSchedule of meet
2026-08-12Concall / analyst meetSchedule of meet
2026-07-31Concall / analyst meetSchedule of meet
2026-07-31Concall / analyst meetSchedule of meet
2026-07-28Press ReleaseA press release dated July 28, 2026, titled "AGI Greenpac Limited recommends appointment of Mr. Shashvat Somany as Joint Managing Director".
2026-07-28Investor PresentationInvestor Presentation
2026-07-28Press ReleaseA press release dated July 28, 2026, titled "AGI Greenpac Delivers Strong Q1 FY27: Revenue Grows 14% to ₹785 Crore, Net Profit Up 12% to ₹...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of AGI Greenpac Ltd?

AGI Greenpac Ltd (AGI) has a market capitalisation of Rs 5,130 Cr. at the 2026-10-01 close.

What is the P/E ratio of AGI Greenpac Ltd?

AGI Greenpac Ltd trades at a P/E of 13.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were AGI Greenpac Ltd's latest quarterly results?

In the Jun 2026 quarter, AGI Greenpac Ltd sales was Rs 785 Cr (+14.1% vs Jun 2025) and net profit was Rs 100 Cr.

What is the 52-week high and low of AGI Greenpac Ltd?

The 52-week high is Rs 896.15 and the 52-week low is Rs 465.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03