Price
Financials
Standalone, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 183 | 210 | 257 |
| Expenses | 147 | 178 | 203 |
| Operating Profit | 36 | 32 | 53 |
| OPM % | 20% | 15% | 21% |
| Other Income | 1 | 10 | 2 |
| Interest | 4 | 4 | 4 |
| Depreciation | 7 | 7 | 10 |
| Profit before tax | 27 | 31 | 42 |
| Tax % | 26% | 26% | 25% |
| Net Profit | 20 | 23 | 32 |
| EPS in Rs | 1.98 | 2.29 | 3.15 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 367 | 479 | 513 | 643 | 727 | 810 |
| Expenses | 319 | 427 | 456 | 547 | 597 | 664 |
| Operating Profit | 48 | 52 | 57 | 95 | 130 | 146 |
| OPM % | 13% | 11% | 11% | 15% | 18% | 18% |
| Other Income | 0 | 0 | -0 | 5 | 11 | 20 |
| Interest | 8 | 9 | 9 | 15 | 17 | 16 |
| Depreciation | 13 | 16 | 17 | 24 | 28 | 29 |
| Profit before tax | 27 | 27 | 31 | 61 | 96 | 120 |
| Tax % | 25% | 25% | 26% | 26% | 26% | 26% |
| Net Profit | 20 | 20 | 23 | 45 | 71 | 89 |
| EPS in Rs | 39.92 | 40.30 | 45.50 | 90.20 | 142.20 | 8.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 17% | 16% | 11% | ||
| Compounded Profit Growth | % | 35% | 58% | 27% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 36% | 40% | 42% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | |
| Reserves | 58 | 78 | 101 | 139 | 210 | |
| Borrowings | 105 | 104 | 123 | 190 | 188 | |
| Other Liabilities | 42 | 37 | 49 | 49 | 45 | |
| Total Liabilities | 210 | 224 | 278 | 382 | 448 | |
| Fixed Assets | 85 | 80 | 97 | 162 | 161 | |
| CWIP | 0 | 0 | 0 | 1 | 13 | |
| Investments | 0 | 0 | 0 | 0 | 0 | |
| Other Assets | 125 | 144 | 180 | 220 | 274 | |
| Total Assets | 210 | 224 | 278 | 382 | 448 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 20 | 21 | 26 | 33 | 92 | |
| Cash from Investing Activity | -32 | -12 | -34 | -69 | -66 | |
| Cash from Financing Activity | 15 | -10 | 10 | 35 | -19 | |
| Net Cash Flow | 3 | -0 | 2 | -1 | 6 | |
| Free Cash Flow | -12 | 10 | -8 | -36 | 35 | |
| CFO/OP | 54% | 45% | 61% | 50% | 87% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 65 | 58 | 64 | 68 | 61 | |
| Inventory Days | 55 | 51 | 55 | 80 | 76 | |
| Days Payable | 39 | 25 | 33 | 39 | 29 | |
| Cash Conversion Cycle | 81 | 84 | 87 | 109 | 108 | |
| Working Capital Days | 45 | 39 | 42 | 27 | 35 | |
| ROCE % | 20% | 19% | 27% | 30% |
| Jul 2026 | |
|---|---|
| Promoters | 70.59% |
| FIIs | 1.21% |
| DIIs | 9.30% |
| Public | 18.89% |
| No. of Shareholders | 1,05,959 |
Fundamentals
Market Cap₹ 2,161 Cr.
Current Price₹ 177
Stock P/E21.2
Book Value₹
ROCE34.1 %
ROE42.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)27%
Standalone figures.
Valuation
Market capRs 2,211 Cr
Enterprise valueRs 2,312 Cr
P/E (TTM)109.72x
Price to book26.58x
Price to sales4.62x
EV / EBITDA44.41x
EV / EBIT64.80x
EV / sales4.83x
Price to cash flow103.02x
Earnings yield0.91%
Profitability
Operating margin (excl. other income)10.80%
Operating margin (incl. other income)10.88%
EBITDA margin10.88%
Pre-tax margin5.62%
Net profit margin4.21%
ROE27.56%
ROCE20.12%
ROA9.29%
ROIC (approx.)14.51%
Tax rate25.19%
Other income / net worth0.42%
Growth
Sales growth (latest year)30.25%
Profit growth (latest year)0.95%
Per share
EPS (TTM)Rs 1.65
EPS (latest year)Rs 40.30
Book value per shareRs 6.80
Sales per shareRs 39.11
Cash flow per shareRs 1.75
Free cash flow per shareRs 2.86
Efficiency
Asset turnover2.14x
Fixed asset turnover5.98x
Inventory turnover8.23x
Inventory days44 days
Debtor days58 days
Debtors turnover6.29x
Creditor days29 days
Cash conversion cycle108 days
Working capital days35 days
Leverage
Total debtRs 104 Cr
Cash and bankRs 3 Cr
Net debtRs 101 Cr
Debt to equity1.25x
Net debt / EBITDA1.94x
Interest coverage4.08x
Owners' fund to total sources37.14%
Debt to assets46.33%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -12 Cr
Cash from Financing Activity (latest year)Rs -10 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 35 Cr
FCFE (approx.: FCF + change in debt)Rs 34 Cr
Cash from ops / profit, 5 years1.07x
Sales to cash flow22.30x
Statement figures
Net sales (TTM)Rs 479 Cr
Net sales (latest year)Rs 479 Cr
Operating profit excl. other income (latest year)Rs 52 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 52 Cr
PBDT (TTM)Rs 43 Cr
Profit before tax (TTM)Rs 27 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 20 Cr
Depreciation (TTM)Rs 16 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 376 Cr
Total expenditure (latest year)Rs 427 Cr
Total income (latest year)Rs 479 Cr
Share capitalRs 5 Cr
ReservesRs 78 Cr
Shareholders' fundsRs 83 Cr
Total assetsRs 224 Cr
Net blockRs 80 Cr
InvestmentsRs 0 Cr
ReceivablesRs 76 Cr
InventoryRs 46 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)12.24
Ownership
Promoter holding70.59%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | KNACK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | -5.0% | -6.8% | +1.8 pts |
9 mutual fund schemes hold about ₹89 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bank of India Small Cap Fund | 0.95% | 31 | |
| Bandhan Small Cap Fund | 0.05% | 17 | |
| Bank of India Mfg & Infra Fund(Q | 1.18% | 11 | |
| Bank of India Mid Cap Fund | 0.88% | 7 | |
| TRUSTMF Multi Cap Fund | 0.79% | 6 | |
| JM Small Cap Fund | 0.61% | 6 | |
| Bank of India Consumption Fund | 1.15% | 4 | |
| ITI Flexi Cap Fund | 0.21% | 3 | |
| ITI Multi Cap Fund | 0.22% | 3 |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % | |
| Haldyn Glass Ltd | 830 | 26.8 | 13.5 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Knack Packaging Ltd?
Knack Packaging Ltd (KNACK) has a market capitalisation of Rs 2,161 Cr. at the 2026-10-01 close.
What is the P/E ratio of Knack Packaging Ltd?
Knack Packaging Ltd trades at a P/E of 21.2 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Knack Packaging Ltd?
The 52-week high is Rs 222.00 and the 52-week low is Rs 171.10.