Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43.77 | 43.47 | 46.61 | 42.98 | 52.80 | 52.90 | 59.16 | 55.35 | 62.02 | 59.85 | 62.46 | 80.52 |
| Expenses | 39.98 | 39.86 | 42.01 | 37.65 | 45.48 | 45.29 | 48.38 | 44.21 | 51.52 | 49.92 | 53.57 | 67.04 |
| Operating Profit | 3.79 | 3.61 | 4.60 | 5.33 | 7.32 | 7.61 | 10.78 | 11.14 | 10.50 | 9.93 | 8.89 | 13.48 |
| OPM % | 8.66% | 8.30% | 9.87% | 12.40% | 13.86% | 14.39% | 18.22% | 20.13% | 16.93% | 16.59% | 14.23% | 16.74% |
| Other Income | 0.46 | 0.01 | 0.39 | 0.33 | 0.24 | 0.17 | 0.19 | 1.50 | 1.70 | 0.45 | 0.14 | 0.23 |
| Interest | 0.26 | 0.07 | 0.15 | 0.05 | 0.30 | 0.47 | 0.54 | 0.37 | 0.21 | 0.20 | 0.26 | 0.23 |
| Depreciation | 1.43 | 1.45 | 1.49 | 1.41 | 1.98 | 2.05 | 3.34 | 2.40 | 2.44 | 2.39 | 2.38 | 2.29 |
| Profit before tax | 2.56 | 2.10 | 3.35 | 4.20 | 5.28 | 5.26 | 7.09 | 9.87 | 9.55 | 7.79 | 6.39 | 11.19 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -416.22% | 25.53% | 24.82% | 29.01% | 26.13% | 27.97% |
| Net Profit | 2.56 | 2.11 | 3.35 | 4.20 | 5.29 | 5.26 | 36.60 | 7.35 | 7.17 | 5.53 | 4.72 | 8.06 |
| EPS in Rs | 0.19 | 0.16 | 0.25 | 0.31 | 0.40 | 0.39 | 2.74 | 0.55 | 0.54 | 0.41 | 0.35 | 0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 107 | 121 | 122 | 117 | 131 | 136 | 150 | 196 | 178 | 208 | 240 | 265 |
| Expenses | 92 | 107 | 112 | 109 | 114 | 124 | 148 | 182 | 163 | 176 | 198 | 222 |
| Operating Profit | 15 | 14 | 11 | 8 | 17 | 12 | 2 | 15 | 15 | 32 | 41 | 43 |
| OPM % | 14% | 12% | 9% | 7% | 13% | 9% | 1.3% | 7% | 9% | 15% | 17% | 16% |
| Other Income | 15 | 1 | 1 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 3 | 3 |
| Interest | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 | 10 | 10 |
| Profit before tax | 9 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 | 22 | 34 | 35 |
| Tax % | -20% | -40% | -37% | -32% | -97% | 0% | 0% | 29% | 0% | -135% | 26% | |
| Net Profit | 11 | -2 | -3 | -3 | 21 | 3 | -5 | 5 | 10 | 51 | 25 | 25 |
| EPS in Rs | 0.26 | -0.37 | 0.38 | 0.75 | 3.85 | 1.86 | 1.90 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 12% | 7% | 20% | ||
| Compounded Profit Growth | 30% | 48% | 71% | -53% | ||
| Stock Price CAGR | 19% | 30% | 28% | -28% | ||
| Return on Equity | 21% | 21% | 24% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 67 | 67 | 67 |
| Reserves | -31 | -21 | -23 | -25 | -28 | -7 | -4 | -7 | -2 | 36 | 86 | 111 |
| Borrowings | 153 | 132 | 124 | 108 | 105 | 77 | 70 | 79 | 82 | 12 | 39 | 22 |
| Other Liabilities | 30 | 28 | 29 | 26 | 36 | 19 | 18 | 22 | 21 | 24 | 22 | 28 |
| Total Liabilities | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
| Fixed Assets | 109 | 97 | 89 | 78 | 75 | 67 | 60 | 54 | 50 | 47 | 71 | 82 |
| CWIP | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 74 | 72 | 71 | 62 | 69 | 54 | 56 | 72 | 84 | 90 | 126 | 145 |
| Total Assets | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 16 | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | 20 | 32 |
| Cash from Investing Activity | -2 | 4 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | -47 | -7 |
| Cash from Financing Activity | -4 | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | 25 | -18 |
| Net Cash Flow | 9 | -2 | 0 | -1 | -0 | 0 | -0 | 0 | 1 | 2 | -2 | 8 |
| Free Cash Flow | 12 | 5 | 15 | 8 | 4 | 30 | -0 | -11 | -1 | 10 | -18 | 18 |
| CFO/OP | 175% | 53% | 119% | 87% | 161% | 88% | 7% | -541% | 14% | 138% | 62% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 80 | 79 | 78 | 72 | 52 | 63 | 68 | 70 | 87 | 89 | 89 |
| Inventory Days | 132 | 149 | 114 | 115 | 146 | 138 | 101 | 120 | 100 | 99 | 97 | 116 |
| Days Payable | 44 | 57 | 58 | 51 | 78 | 66 | 56 | 48 | 40 | 53 | 49 | 56 |
| Cash Conversion Cycle | 149 | 172 | 135 | 142 | 140 | 125 | 107 | 140 | 130 | 133 | 137 | 149 |
| Working Capital Days | 102 | 73 | 49 | 75 | 43 | 65 | 90 | 82 | 81 | 97 | 79 | 105 |
| ROCE % | -3% | 2% | 2% | 0% | -1% | 8% | 4% | -4% | 8% | 9% | 15% | 18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% | 61.57% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.04% | 0.00% | 0.02% | 0.00% | 0.00% |
| Public | 38.42% | 38.43% | 38.43% | 38.42% | 38.42% | 38.42% | 38.42% | 38.39% | 38.43% | 38.40% | 38.43% | 38.43% |
| No. of Shareholders | 23,045 | 22,298 | 23,715 | 23,449 | 23,513 | 28,199 | 27,459 | 27,682 | 28,826 | 27,638 | 27,375 | 27,254 |
Fundamentals
Market Cap₹ 582 Cr.
Current Price₹ 43.7
Stock P/E22.8
Book Value₹ 13.3
ROCE18.2 %
ROE15.4 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)-53%
Standalone figures.
Valuation
Market capRs 576 Cr
Enterprise valueRs 589 Cr
P/E (TTM)22.61x
Price to book3.24x
Price to sales2.17x
EV / EBITDA13.01x
EV / EBIT16.45x
EV / sales2.23x
Price to cash flow17.76x
Earnings yield4.42%
P/E, 3-year average21.61x
P/B, 3-year average3.11x
P/E, 5-year average18.56x
P/B, 5-year average2.78x
Profitability
Operating margin (excl. other income)17.26%
Operating margin (incl. other income)18.46%
EBITDA margin17.11%
Pre-tax margin13.18%
Net profit margin9.62%
Net margin, latest quarter10.01%
ROE14.97%
ROCE17.70%
ROA11.20%
ROE, 3-year average23.38%
ROCE, 3-year average14.12%
ROA, 3-year average15.88%
ROE, 5-year average14.02%
ROCE, 5-year average9.21%
ROA, 5-year average9.49%
ROIC (approx.)13.83%
Tax rate26.28%
Other income / net worth1.63%
Growth
Sales growth (latest year)15.32%
Profit growth (latest year)-51.78%
Sales CAGR, 3 years6.89%
Sales CAGR, 5 years12.03%
Profit CAGR, 3 years70.00%
Profit CAGR, 5 years48.49%
Sales growth QoQ28.91%
Profit growth QoQ70.76%
Sales growth YoY (latest quarter)45.47%
Profit growth YoY (latest quarter)9.66%
Per share
EPS (TTM)Rs 1.91
EPS (latest year)Rs 1.86
EPS (latest quarter)Rs 0.60
EPS, 3-year averageRs 2.15
EPS, 5-year averageRs 1.29
Book value per shareRs 13.30
Sales per shareRs 19.84
Cash flow per shareRs 2.43
Free cash flow per shareRs 1.35
Efficiency
Asset turnover1.05x
Fixed asset turnover2.93x
Inventory turnover3.70x
Inventory days99 days
Debtor days89 days
Debtors turnover4.11x
Creditor days56 days
Cash conversion cycle149 days
Working capital days105 days
Leverage
Total debtRs 22 Cr
Cash and bankRs 9 Cr
Net debtRs 13 Cr
Debt to equity0.12x
Net debt / EBITDA0.29x
Interest coverage39.80x
Owners' fund to total sources77.91%
Debt to assets9.62%
Cash flow
Cash from Operating Activity (latest year)Rs 32 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs 18 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years0.76x
Sales to cash flow7.39x
Statement figures
Net sales (TTM)Rs 265 Cr
Net sales (latest year)Rs 240 Cr
Sales (latest quarter)Rs 81 Cr
Operating profit excl. other income (latest year)Rs 41 Cr
Operating profit (latest quarter)Rs 13 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 45 Cr
PBDT (TTM)Rs 44 Cr
Profit before tax (TTM)Rs 35 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 25 Cr
Net profit (latest year)Rs 25 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 157 Cr
Total expenditure (latest year)Rs 198 Cr
Total income (latest year)Rs 243 Cr
Share capitalRs 67 Cr
ReservesRs 111 Cr
Shareholders' fundsRs 178 Cr
Total assetsRs 228 Cr
Net blockRs 82 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 58 Cr
InventoryRs 42 Cr
Other liabilitiesRs 28 Cr
Shares outstanding (crore)13.35
Ownership
Promoter holding61.57% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 22.6 is at the 40th percentile of its own 5.4-year range
(median 27.1, low 3.3, high 87.4).
P/B 3.24 is at the 4th percentile (median 7.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHREERAMA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.6% | -2.8% | +1.2 pts |
| 1 month | +3.7% | -6.8% | +10.5 pts |
| 3 months | -1.7% | -7.6% | +5.9 pts |
| 6 months | -6.7% | +0.4% | -7.1 pts |
| 1 year | -25.7% | -9.9% | -15.7 pts |
| 2 years | +50.9% | -13.6% | +64.5 pts |
| 3 years | +107.0% | +14.2% | +92.8 pts |
| 5 years | +229.5% | +27.9% | +201.6 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹81 Cr +45.5% vs Jun 2025.
Net profit ₹8 Cr +9.7%.
Against our estimate for Jun 2026: sales +33.0%, profit +28.0% in line. Our estimate for Sep 2026: sales Rs 78 Cr, profit Rs 7 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-08-29 | Annual General Meeting | |
| 2024-03-07 | Extra Ordinary General Meeting | |
| 2023-09-15 | Annual General Meeting | |
| 2023-05-30 | Rights 11:10@ Premium Rs 4/- | |
| 2022-09-07 | Annual General Meeting | |
| 2021-09-15 | Annual General Meeting | |
| 2021-01-28 | Extra Ordinary General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-09-17 | Annual General Meeting | |
| 2018-12-31 | Extra Ordinary General Meeting | |
| 2018-09-12 | Annual General Meeting | |
| 2017-09-13 | Annual General Meeting | |
| 2016-09-12 | Annual General Meeting | |
| 2015-09-16 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-09-19 | Annual General Meeting | |
| 2012-09-06 | Annual General Meeting | |
| 2011-09-15 | Annual General Meeting | |
| 2010-09-16 | Annual General Meeting | |
| 2009-09-10 | Annual General Meeting | |
| 2008-09-11 | Annual General Meeting | |
| 2007-09-20 | Agm | |
| 2006-08-03 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shree Rama Multi-Tech Ltd?
Shree Rama Multi-Tech Ltd (SHREERAMA) has a market capitalisation of Rs 582 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shree Rama Multi-Tech Ltd?
Shree Rama Multi-Tech Ltd trades at a P/E of 22.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shree Rama Multi-Tech Ltd's latest quarterly results?
In the Jun 2026 quarter, Shree Rama Multi-Tech Ltd sales was Rs 81 Cr (+45.5% vs Jun 2025) and net profit was Rs 8 Cr.
What is the 52-week high and low of Shree Rama Multi-Tech Ltd?
The 52-week high is Rs 71.99 and the 52-week low is Rs 37.62.