Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.83 | 27.78 | 30.32 | 29.05 | 12.35 | 22.58 | 43.35 | 26.18 | 18.89 | 29.15 | 41.25 | 23.69 |
| Expenses | 26.24 | 22.72 | 21.16 | 21.90 | 11.25 | 15.10 | 29.82 | 19.43 | 14.50 | 24.85 | 32.50 | 21.03 |
| Operating Profit | 4.59 | 5.06 | 9.16 | 7.15 | 1.10 | 7.48 | 13.53 | 6.75 | 4.39 | 4.30 | 8.75 | 2.66 |
| OPM % | 14.89% | 18.21% | 30.21% | 24.61% | 8.91% | 33.13% | 31.21% | 25.78% | 23.24% | 14.75% | 21.21% | 11.23% |
| Other Income | 0.52 | 0.53 | 5.02 | 0.74 | 5.68 | 1.27 | 0.62 | 1.94 | 6.31 | 3.95 | 10.01 | 4.37 |
| Interest | 0.01 | 0.12 | 0.02 | 0.00 | 0.15 | 0.14 | 3.01 | 0.88 | 0.81 | 0.70 | 0.99 | 0.69 |
| Depreciation | 0.10 | 0.11 | 3.14 | 0.82 | 0.93 | 1.26 | 1.11 | 0.82 | 0.88 | 0.86 | 1.05 | 0.75 |
| Profit before tax | 5.00 | 5.36 | 11.02 | 7.07 | 5.70 | 7.35 | 10.03 | 6.99 | 9.01 | 6.69 | 16.72 | 5.59 |
| Tax % | 29.00% | 10.26% | 16.97% | 24.75% | 22.28% | 34.01% | 25.22% | 25.75% | 19.31% | 26.61% | 25.54% | 24.87% |
| Net Profit | 3.55 | 4.82 | 9.14 | 5.32 | 4.44 | 4.85 | 7.50 | 5.19 | 7.26 | 4.91 | 12.46 | 4.19 |
| EPS in Rs | 0.42 | 0.56 | 1.01 | 0.62 | 0.48 | 0.51 | 0.68 | 0.47 | 0.79 | 0.66 | 1.40 | 0.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 | 39 | 11 | 10 | 3 | 1 | 2 | 90 | 110 | 107 | 117 | 113 |
| Expenses | 16 | 37 | 8 | 9 | 3 | 2 | 3 | 78 | 89 | 78 | 91 | 93 |
| Operating Profit | 11 | 2 | 3 | 1 | -0 | -1 | -1 | 12 | 22 | 29 | 26 | 20 |
| OPM % | 42% | 4.9% | 24% | 9% | -12% | -65% | -56% | 14% | 20% | 27% | 22% | 18% |
| Other Income | 1 | 3 | 3 | 4 | 3 | 3 | 3 | 7 | 7 | 9 | 21 | 25 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 |
| Profit before tax | 12 | 5 | 5 | 5 | 3 | 2 | 2 | 19 | 25 | 30 | 39 | 38 |
| Tax % | 27% | 13% | 20% | 29% | 28% | 23% | 14% | 25% | 19% | 27% | 24% | |
| Net Profit | 9 | 5 | 4 | 3 | 2 | 2 | 1 | 14 | 20 | 22 | 30 | 29 |
| EPS in Rs | 3.60 | 1.86 | 0.46 | 0.43 | 0.25 | 0.21 | 0.18 | 1.75 | 2.30 | 2.28 | 3.32 | 3.29 |
| Dividend Payout % | 0% | 0% | 0% | 14% | 0% | 0% | 0% | 18% | 11% | 14% | 18% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 148% | 9% | 8% | ||
| Compounded Profit Growth | 12% | 75% | 36% | 55% | ||
| Stock Price CAGR | % | 25% | 23% | -35% | ||
| Return on Equity | 10% | 12% | 13% | 12% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.29 | 0.29 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 16 |
| Reserves | 44 | 34 | 42 | 51 | 52 | 50 | 51 | 63 | 82 | 142 | 281 |
| Borrowings | 0 | 9 | 26 | 100 | 115 | 146 | 179 | 155 | 152 | 170 | 102 |
| Other Liabilities | 34 | 16 | 29 | 33 | 31 | 12 | 18 | 23 | 45 | 78 | 89 |
| Total Liabilities | 78 | 59 | 107 | 193 | 208 | 218 | 259 | 252 | 288 | 400 | 489 |
| Fixed Assets | 27 | 12 | 12 | 12 | 12 | 9 | 9 | 15 | 38 | 48 | 66 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 8 | 9 | 0 | 19 |
| Investments | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Other Assets | 49 | 45 | 94 | 180 | 193 | 204 | 241 | 226 | 238 | 350 | 402 |
| Total Assets | 78 | 59 | 107 | 193 | 208 | 218 | 259 | 252 | 288 | 400 | 489 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14 | 4 | -4 | -2 | -22 | -14 | -39 | 34 | 25 | -22 | -42 |
| Cash from Investing Activity | 1 | 0 | 17 | -3 | -1 | -1 | -3 | -7 | -21 | -8 | -56 |
| Cash from Financing Activity | -3 | -3 | -2 | 3 | 23 | 14 | 33 | -26 | -4 | 90 | 47 |
| Net Cash Flow | 12 | 1 | 11 | -2 | 0 | -0 | -9 | 0 | 0 | 60 | -51 |
| Free Cash Flow | 14 | 5 | -4 | -1 | -25 | -16 | -42 | 30 | 2 | -27 | -73 |
| CFO/OP | 124% | 265% | -113% | -54% | 6,143% | 1,698% | 3,882% | 303% | 140% | -52% | -116% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 5 | 21 | 10 | 30 | 93 | 136 | 25 | 72 | 208 | 175 |
| Inventory Days | 398 | 4,252 | 7,254 | 23,871 | 639,480 | 115,257 | |||||
| Days Payable | 136 | 2 | 5 | 64 | 2,887 | 2,735 | |||||
| Cash Conversion Cycle | 9 | 267 | 4,271 | 7,259 | 23,837 | 636,687 | 112,658 | 25 | 72 | 208 | 175 |
| Working Capital Days | 51 | 36 | 1,410 | 3,012 | 7,232 | 15,540 | 14,026 | 328 | 252 | 336 | 835 |
| ROCE % | 10% | 8% | 3% | 2% | 1% | 1% | 6% | 9% | 10% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.94% | 74.97% | 74.97% | 74.97% | 74.97% | 74.98% |
| FIIs | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 25.06% | 25.04% | 25.06% | 25.06% | 25.06% | 25.06% | 25.06% | 25.03% | 25.03% | 25.03% | 25.03% | 25.02% |
| No. of Shareholders | 2,544 | 5,591 | 5,132 | 6,256 | 5,405 | 5,364 | 5,329 | 5,530 | 6,229 | 6,132 | 5,902 | 5,812 |
Fundamentals
Market Cap₹ 240 Cr.
Current Price₹ 29.6
Stock P/E9.00
Book Value₹ 36.7
ROCE10.7 %
ROE11.9 %
Dividend Yield2.03 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)55%
Consolidated figures.
Valuation
Market capRs 242 Cr
Enterprise valueRs 308 Cr
P/E (TTM)9.10x
Price to book0.81x
Price to sales2.14x
EV / EBITDA6.88x
EV / EBIT7.47x
EV / sales2.72x
Earnings yield10.99%
Dividend yield2.01%
P/E, 3-year average8.58x
P/B, 3-year average1.14x
P/E, 5-year average6.29x
P/B, 5-year average0.69x
Profitability
Operating margin (excl. other income)22.02%
Operating margin (incl. other income)39.64%
EBITDA margin39.60%
Pre-tax margin33.64%
Net profit margin23.55%
Net margin, latest quarter14.90%
ROE11.94%
ROCE11.85%
ROA6.04%
ROE, 3-year average16.53%
ROCE, 3-year average11.41%
ROA, 3-year average6.11%
ROE, 5-year average14.61%
ROCE, 5-year average8.64%
ROA, 5-year average4.90%
ROIC (approx.)8.59%
Tax rate24.36%
Other income / net worth6.94%
Growth
Sales growth (latest year)9.81%
Profit growth (latest year)45.58%
Sales CAGR, 3 years8.99%
Sales CAGR, 5 years147.91%
Profit CAGR, 3 years23.70%
Profit CAGR, 5 years74.08%
Sales growth QoQ-42.57%
Profit growth QoQ-68.98%
Sales growth YoY (latest quarter)-9.51%
Profit growth YoY (latest quarter)-6.61%
Per share
EPS (TTM)Rs 3.29
EPS (latest quarter)Rs 0.44
EPS, 3-year averageRs 6.42
EPS, 5-year averageRs 5.33
Book value per shareRs 36.72
Sales per shareRs 13.95
Cash flow per shareRs -5.24
Free cash flow per shareRs -9.01
Dividend per share, 3-year averageRs 0.75
Dividend per share, 5-year averageRs 0.92
Dividends
Dividend payout18.09%
Dividend payout, 3-year average14.21%
Dividend payout, 5-year average15.12%
Efficiency
Asset turnover0.24x
Fixed asset turnover1.76x
Inventory turnover0.00x
Inventory days207013 days
Debtor days175 days
Debtors turnover2.08x
Creditor days2735 days
Cash conversion cycle175 days
Working capital days835 days
Leverage
Total debtRs 102 Cr
Cash and bankRs 37 Cr
Net debtRs 65 Cr
Debt to equity0.34x
Net debt / EBITDA1.46x
Interest coverage12.92x
Owners' fund to total sources60.83%
Debt to assets20.96%
Cash flow
Cash from Operating Activity (latest year)Rs -42 Cr
Cash from Investing Activity (latest year)Rs -56 Cr
Cash from Financing Activity (latest year)Rs 47 Cr
Net Cash Flow (latest year)Rs -51 Cr
Free cash flow (latest year)Rs -73 Cr
FCFE (approx.: FCF + change in debt)Rs -140 Cr
Cash from ops / profit, 5 years-0.51x
Statement figures
Net sales (TTM)Rs 113 Cr
Net sales (latest year)Rs 117 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 26 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 25 Cr
EBITDA (TTM)Rs 45 Cr
PBDT (TTM)Rs 42 Cr
Profit before tax (TTM)Rs 38 Cr
Tax (latest year)Rs 10 Cr
Net profit (TTM)Rs 27 Cr
Net profit (latest year)Rs 27 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 91 Cr
Total income (latest year)Rs 138 Cr
Share capitalRs 16 Cr
ReservesRs 281 Cr
Shareholders' fundsRs 297 Cr
Total assetsRs 489 Cr
Net blockRs 66 Cr
Capital work in progressRs 19 Cr
InvestmentsRs 2 Cr
ReceivablesRs 56 Cr
InventoryRs 250 Cr
Other liabilitiesRs 89 Cr
Shares outstanding (crore)8.10
Ownership
Promoter holding74.98% (+0.01 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 5.7 is the lowest in its own 8.8-year history
(median 14.7, low 5.7, high 73.5).
P/B 0.51 is at the 5th percentile (median 1.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHRADHA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.0% | -2.8% | +0.7 pts |
| 1 month | -6.2% | -6.8% | +0.6 pts |
| 3 months | -10.8% | -7.6% | -3.2 pts |
| 6 months | +10.5% | +0.4% | +10.1 pts |
| 1 year | -35.7% | -9.9% | -25.8 pts |
| 2 years | -52.4% | -13.6% | -38.9 pts |
| 3 years | +62.4% | +14.2% | +48.3 pts |
| 5 years | +173.2% | +27.9% | +145.3 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -61% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 14% of total assets in 2026 |
| look | Profit leans on other income Other income was 52% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹24 Cr -9.5% vs Jun 2025.
Net profit ₹4 Cr -19.3%.
Against our estimate for Jun 2026: sales -19.3%, profit -42.9% miss. Our estimate for Sep 2026: sales Rs 18 Cr, profit Rs 4 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-21 | Dividend - Re 0.60 Per Share | |
| 2025-09-16 | Rights 3:5 @ Premium Rs 38/- | |
| 2025-07-11 | Dividend - Re 0.50 Per Share | |
| 2025-01-21 | Extra Ordinary General Meeting | |
| 2024-12-10 | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share | 0.4000 |
| 2024-11-08 | Extra Ordinary General Meeting | |
| 2024-07-12 | Dividend - Re 1 Per Share | |
| 2024-07-12 | Annual General Meeting | |
| 2024-04-15 | Extra Ordinary General Meeting | |
| 2023-07-07 | Dividend - Re 0.25 Per Share | |
| 2023-07-07 | Annual General Meeting | |
| 2023-01-20 | Interim Dividend - Re 2 Per Share | |
| 2023-01-20 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share | 0.5000 |
| 2022-12-30 | Extra Ordinary General Meeting | |
| 2022-09-16 | Annual General Meeting | |
| 2021-09-16 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Shradha Realty Ltd?
Shradha Realty Ltd (SHRADHA) has a market capitalisation of Rs 240 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shradha Realty Ltd?
Shradha Realty Ltd trades at a P/E of 9.00 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shradha Realty Ltd's latest quarterly results?
In the Jun 2026 quarter, Shradha Realty Ltd sales was Rs 24 Cr (-9.5% vs Jun 2025) and net profit was Rs 4 Cr.
What is the 52-week high and low of Shradha Realty Ltd?
The 52-week high is Rs 51.81 and the 52-week low is Rs 26.34.