MarketFriction

Oberoi Realty Ltd

NSE OBEROIRLTY · BSE 533273 · Residential, Commercial Projects
₹1,754.60 -0.63%
NSE close2026-10-01
52 week range1,391.20 - 1,986.10
Market cap₹64,099 Cr.
P/E24.2
Nifty 200Nifty 500Nifty Midcap 100Midcap 150Nifty Realty No price band Delivery 48.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,2171,0541,3151,4051,3201,4111,1509881,7791,4931,7501,301
Expenses579544526590506555532467759635801567
Operating Profit6385097898158148566185201,020857949734
OPM %52%48%60%58%62%61%54%53%57%57%54%56%
Other Income2831247394152639377557465
Interest565050595275807571672752
Depreciation111114202123243233333335
Profit before tax599479971775782810577507993813963712
Tax %24%25%19%25%25%24%25%17%23%23%27%24%
Net Profit457360788585589618433421760623703544
EPS in Rs12.569.9121.6716.0816.2117.0111.9111.5920.9117.1219.3414.95
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4161,1141,2652,5822,2382,0532,6944,1934,4965,2866,0096,322
Expenses7405435891,4271,1891,0521,5122,0812,0662,1832,6502,761
Operating Profit6765716761,1561,0481,0011,1822,1122,4303,1033,3593,561
OPM %48%51%53%45%47%49%44%50%54%59%56%56%
Other Income435029865441297321312196288272
Interest76719887686169218265241218
Depreciation49504944454140404888131134
Profit before tax6635656501,1789699241,3542,2242,4762,9453,2763,480
Tax %35%33%29%31%29%20%23%14%22%24%23%
Net Profit4363794598176897391,0471,9051,9272,2262,5072,630
EPS in Rs12.8411.1513.5122.4718.9620.3328.8052.3852.9961.2168.9672.32
Dividend Payout %16%18%15%9%0%0%10%8%15%13%12%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth16%24%13%30%
Compounded Profit Growth19%27%9%28%
Stock Price CAGR20%14%15%11%
Return on Equity12%14%14%15%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital328339340340364364364364364364364364
Reserves4,3065,0025,3865,7537,6668,2669,00610,05311,84713,48115,34117,558
Borrowings9024738691,6941,5861,5191,5342,8553,9442,4953,3002,825
Other Liabilities1,5841,6691,8652,4011,4831,0451,1162,3942,4713,2933,7104,580
Total Liabilities7,1207,4848,45910,18811,09811,19312,01915,66618,62619,63322,71525,327
Fixed Assets1,2802479459761,0621,0461,0149809493,0534,6854,700
CWIP22491101131263051,9803,2984,0312,7051,6041,752
Investments02,1821,8242,4202,9382,4061,6202,6797038182,5351,737
Other Assets5,8185,0075,5816,6796,9727,4357,4068,70912,94313,05713,89117,138
Total Assets7,1207,4848,45910,18811,09811,19312,01915,66618,62619,63322,71525,327
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-938453174-202146-2826961,069-2,3832,8162,1631,380
Cash from Investing Activity-88-121-559-592-646358-591-1,3901,739-644-2,392-463
Cash from Financing Activity694-204335651839-309-1161,142709-2,034200-1,009
Net Cash Flow-333128-50-143339-233-1182164138-29-92
Free Cash Flow-90941398-279-25-508-628-137-2,9852,1401,472746
CFO/OP-153%98%62%1%41%-6%90%115%-90%135%91%65%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days33293552151923179617820
Inventory Days6,239
Days Payable402
Cash Conversion Cycle3329355215195,860179617820
Working Capital Days1,0396991,010866553687789662729668596605
ROCE %10%12%9%9%13%11%9%12%16%15%18%17%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters67.71%67.71%67.71%67.71%67.71%67.71%67.71%67.71%67.71%67.71%67.71%67.71%
FIIs17.83%17.41%16.96%18.05%18.40%20.24%19.96%19.36%16.06%16.58%15.42%15.11%
DIIs11.61%12.05%12.83%12.30%11.95%10.05%10.19%10.80%13.85%13.46%14.58%14.83%
Public2.84%2.84%2.49%1.94%1.94%2.00%2.12%2.14%2.39%2.25%2.28%2.36%
No. of Shareholders65,05469,40273,15977,58483,58993,8451,07,0351,04,86697,53191,83593,92394,765

Fundamentals

Market Cap₹ 64,099 Cr.
Current Price₹ 1,763
Stock P/E24.2
Book Value₹ 493
ROCE17.3 %
ROE14.6 %
Dividend Yield0.45 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)28%
Consolidated figures.
Valuation
Market capRs 63,798 Cr
Enterprise valueRs 64,926 Cr
P/E (TTM)24.26x
Price to book3.56x
Price to sales10.09x
EV / EBITDA16.94x
EV / EBIT17.56x
EV / sales10.27x
Price to cash flow46.23x
Earnings yield4.12%
Dividend yield0.46%
P/E, 3-year average25.06x
P/B, 3-year average3.52x
P/E, 5-year average24.78x
P/B, 5-year average3.27x
Profitability
Operating margin (excl. other income)55.89%
Operating margin (incl. other income)60.69%
EBITDA margin60.62%
Pre-tax margin55.05%
Net profit margin41.59%
Net margin, latest quarter41.78%
ROE14.91%
ROCE17.69%
ROA10.44%
ROE, 3-year average14.92%
ROCE, 3-year average17.48%
ROA, 3-year average10.34%
ROE, 5-year average14.44%
ROCE, 5-year average16.12%
ROA, 5-year average9.94%
ROIC (approx.)14.86%
Tax rate23.45%
Other income / net worth1.61%
Growth
Sales growth (latest year)13.67%
Profit growth (latest year)12.67%
Sales CAGR, 3 years12.75%
Sales CAGR, 5 years23.97%
Profit CAGR, 3 years9.60%
Profit CAGR, 5 years27.67%
Sales growth QoQ-25.66%
Profit growth QoQ-22.72%
Sales growth YoY (latest quarter)31.73%
Profit growth YoY (latest quarter)29.02%
Per share
EPS (TTM)Rs 72.32
EPS (latest year)Rs 68.96
EPS (latest quarter)Rs 14.95
EPS, 3-year averageRs 61.05
EPS, 5-year averageRs 52.87
Book value per shareRs 492.89
Sales per shareRs 173.88
Cash flow per shareRs 37.95
Free cash flow per shareRs 20.52
Dividend per share (latest year)Rs 8.00
Dividend per share, 3-year averageRs 8.00
Dividend per share, 5-year averageRs 6.20
Dividends
Dividend payout11.60%
Dividend payout, 3-year average13.26%
Dividend payout, 5-year average11.56%
Efficiency
Asset turnover0.24x
Fixed asset turnover1.28x
Inventory turnover0.22x
Inventory days1626 days
Debtor days20 days
Debtors turnover18.54x
Creditor days402 days
Cash conversion cycle20 days
Working capital days605 days
Leverage
Total debtRs 2,825 Cr
Cash and bankRs 1,697 Cr
Net debtRs 1,129 Cr
Debt to equity0.16x
Net debt / EBITDA0.29x
Interest coverage16.96x
Current ratio (filing 2026-03-31)3.99x
Quick ratio (filing 2026-03-31)1.63x
Trade payables (filing 2026-03-31)Rs 492 Cr
Owners' fund to total sources70.76%
Debt to assets11.16%
Cash flow
Cash from Operating Activity (latest year)Rs 1,380 Cr
Cash from Investing Activity (latest year)Rs -463 Cr
Cash from Financing Activity (latest year)Rs -1,009 Cr
Net Cash Flow (latest year)Rs -92 Cr
Free cash flow (latest year)Rs 746 Cr
FCFE (approx.: FCF + change in debt)Rs 271 Cr
Cash from ops / profit, 5 years0.52x
Sales to cash flow4.35x
Statement figures
Net sales (TTM)Rs 6,322 Cr
Net sales (latest year)Rs 6,009 Cr
Sales (latest quarter)Rs 1,301 Cr
Operating profit excl. other income (latest year)Rs 3,359 Cr
Operating profit (latest quarter)Rs 734 Cr
Other income (TTM)Rs 272 Cr
EBITDA (TTM)Rs 3,833 Cr
PBDT (TTM)Rs 3,614 Cr
Profit before tax (TTM)Rs 3,480 Cr
Tax (latest year)Rs 768 Cr
Net profit (TTM)Rs 2,630 Cr
Net profit (latest year)Rs 2,507 Cr
Net profit (latest quarter)Rs 544 Cr
Depreciation (TTM)Rs 134 Cr
Depreciation (latest quarter)Rs 35 Cr
Interest (TTM)Rs 218 Cr
Cost of goods sold (latest year)Rs 2,285 Cr
Total expenditure (latest year)Rs 2,650 Cr
Total income (latest year)Rs 6,297 Cr
Share capitalRs 364 Cr
ReservesRs 17,558 Cr
Shareholders' fundsRs 17,922 Cr
Total assetsRs 25,327 Cr
Net blockRs 4,700 Cr
Capital work in progressRs 1,752 Cr
InvestmentsRs 1,737 Cr
ReceivablesRs 324 Cr
InventoryRs 10,183 Cr
Other liabilitiesRs 4,580 Cr
Shares outstanding (crore)36.36
Ownership
Promoter holding67.71% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.3 is at the 19th percentile of its own 9.4-year range (median 30.3, low 14.2, high 52.8).
P/B 3.56 is at the 68th percentile (median 3.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodOBEROIRLTYNifty 50Difference
1 week-4.5%-2.8% -1.7 pts
1 month-6.7%-6.8% +0.1 pts
3 months-9.3%-7.6% -1.7 pts
6 months+23.7%+0.4% +23.2 pts
1 year+9.7%-9.9% +19.6 pts
2 years-7.6%-13.6% +5.9 pts
3 years+52.0%+14.2% +37.8 pts
5 years+91.5%+27.9% +63.6 pts
155 mutual fund schemes hold about ₹9,292 Cr. Over three months 129 bought more and 20 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Kotak Mid Cap Fund2.09%1,487 +10%
ICICI Pru Large & Mid Cap Fund2.47%830 +10%
SBI Aggressive Hybrid Fund0.61%543 -27%
SBI Midcap Fund2.06%504 +15%
ICICI Pru Multi Asset Allocation Fund0.57%501 -32%
SBI Midcap Fund2.06%501 +15%
ICICI Pru Infrastructure Fund4.45%381 +11%
Kotak Large & Mid Cap Fund0.93%299 +13%
Canara Rob Large and Mid Cap Fund1.03%271 +10%
Edelweiss Mid Cap Fund1.28%255 +482%
ICICI Pru Multi Cap Fund1.15%224 +8%
ICICI Pru Multi Cap Fund1.15%215 +8%
HSBC Value Fund0.90%138 +12%
DSP Large & Mid Cap Fund0.70%129 +100%
DSP Midcap Fund0.57%120 +100%
Canara Rob Aggressive Hybrid Fund(M1.05%119 +14%
HSBC Small Cap Fund0.61%117 +9%
ICICI Pru Housing Opp Fund3.84%105 +6%
Franklin India Mid Cap Fund0.77%100 -39%
Canara Rob ELSS-Tax Saver Fund1.11%97 +15%
Canara Rob Flexi Cap Fund0.69%94 +13%
Tata Mid Cap Fund1.50%93 +9%
Kotak Balanced Advantage Fund0.52%90 +24%
HSBC Multi Cap Fund1.48%90 +52%
DSP Multi Asset Allocation Fund0.80%88 +7%

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2017-06-02Nitin ShindeEmployees/Designated Employesell2,200Rs 0.09 CrMarket Sale
2017-05-16Vivek BhatiaEmployees/Designated Employesell2,000Rs 0.08 CrMarket Sale
2017-05-11Nitin SaglaniEmployees/Designated Employesell1,607Rs 0.07 CrMarket Sale
2017-05-08Vivek BhatiaEmployees/Designated Employeother2,000Rs 0.05 CrESOP
2017-05-08Nitin ShindeEmployees/Designated Employeother2,856Rs 0.07 CrESOP
2017-05-02Vijay GodboleEmployees/Designated Employesell2,000Rs 0.08 CrMarket Sale
2017-04-28Pallavi MulikEmployees/Designated Employesell1,700Rs 0.07 CrMarket Sale
2017-04-25Nitin SaglaniEmployees/Designated Employeother1,607Rs 0.04 CrESOP
2017-04-24Ashok BamaneEmployees/Designated Employesell2,619Rs 0.10 CrMarket Sale
2017-04-18Rajesh MistryEmployees/Designated Employesell1,480Rs 0.06 CrMarket Sale
2017-04-13Kasabi ShahEmployees/Designated Employesell5,000Rs 0.19 CrMarket Sale
2017-04-07Rashmi ManoharEmployees/Designated Employeother5,238Rs 0.14 CrESOP
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹1,301 Cr +31.7% vs Jun 2025. Net profit ₹544 Cr +29.2%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
Mahindra Lifespace Developers Ltd7,70324.87.64 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-23Interim Dividend - Rs 2 Per Share
2026-05-14Interim Dividend - Rs 2 Per Share
2026-01-23Interim Dividend - Rs 2 Per Share
2025-10-20Interim Dividend - Rs 2 Per Share
2025-07-25Interim Dividend - Rs 2 Per Share
2025-05-05Interim Dividend - Rs 2 Per Share
2025-01-24Interim Dividend - Rs 2 Per Share
2024-11-04Interim Dividend - Rs 2 Per Share
2024-08-01Interim Dividend - Rs 2 Per Share
2024-06-24Dividend - Rs 2 Per Share
2024-05-22Interim Dividend - Rs 2 Per Share
2024-02-02Interim Dividend - Rs 2 Per Share
2023-11-08Interim Dividend - Rs 2 Per Share
2023-06-21Dividend - Rs 4 Per Share
2022-07-07Dividend - Rs 3 Per Share
2019-08-14 Annual General Meeting/Dividend - Rs 2 Per Share
2018-05-31 Dividend- Rs 2 Per Share
2017-09-13 Dividend - Rs 2/- Per Share
2016-03-17 Interim Dividend - Rs 2 Per Share (Purpose Revised)
2015-06-25Dividend - Rs 2/- Per Share
2014-08-21Annual General Meeting / Dividend - Rs 2/- Per Share
2013-07-11Annual General Meeting/Dividend Rs 2/- Per Share
2012-06-21Annual General Meeting/Dividend Rs 2 Per Share
2011-06-16Dividend-Re.1/- Per Share
DateTypeWhat it says
2026-10-01Credit RatingCredit Rating
2026-09-30RetirementRetirement of Mr. Digamber Singh Pokhariya - Senior General Manager - Property Management Services, a senior management personnel
2026-09-28AppointmentAppointment of Ms. Priti Thakur as Assistant Vice President - Customer Service of the company w.e.f. September 28, 2026.
2026-09-17General UpdatesProject Three Sixty North Gurugram Update
2026-09-03Credit Rating- NewESG rating issued by NSE Sustainability Ratings and Analytics Limited
2026-08-27Concall / analyst meetSchedule of meet
2026-08-27Concall / analyst meetSchedule of meet
2026-08-17General UpdatesProject Three Sixty North, Gurugram- Update
2026-08-10Concall / analyst meetSchedule of meet
2026-08-10Concall / analyst meetSchedule of meet
2026-08-10AppointmentAppointment of Mr. Pralayesh Malakar as Assistant Vice President Property Management Services of the company w.e.f. August 10, 2026.
2026-08-06Credit Rating- OthersESG Credit Rating assigned by SES ESG Research Pvt. Ltd to the Company.
2026-08-03AppointmentAppointment of Mr Sandeep Sant as Chief Operating Officer - Central Projects Office of the company w.e.f. August 03, 2026.
2026-07-29Capacity additionExecution of Development Agreement in respect of land situated at Malabar Hill, Mumbai
2026-07-27Concall / analyst meetTranscript
2026-07-20Concall / analyst meetLink of Recording
2026-07-17Investor PresentationInvestor Presentation
2026-07-17Press ReleaseA press release dated July 17, 2026, titled "OBEROI REALTY ANNOUNCES Q1FY27 RESULTS".
2026-07-17Record DateRecord date for the purpose of Dividend is 23-Jul-2026.
2026-07-17DividendBoard of Directors at its meeting held on July 17, 2026, declared Interim Dividend of Rs. 2 per equity share.
2026-07-17Board meeting outcomeOberoi Realty Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-16Credit RatingCredit Rating
2026-07-13AppointmentAppointment of Mr. Stuart McConnachie as Chief Operating Officer - Construction of the company w.e.f. July 13, 2026.
2026-07-13Concall / analyst meetSchedule of meet for Conference call on Q1FY27 results and business updates
2026-07-09General UpdatesClarification on certain media reports relating to project Three Sixty North, Gurugram
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest1.16
Max pain (expiry 2026-10-27)1,800
Largest call open interest at1,900
Largest put open interest at1,600
Implied volatility, at the money32.8%
Underlying at snapshot1,754.60
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
Trade dateShares sold short
2026-09-3048
2026-09-291,400
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
The Overall encumbered share in the scrip is more than 50 Percent.

Quick answers

What is the market cap of Oberoi Realty Ltd?

Oberoi Realty Ltd (OBEROIRLTY) has a market capitalisation of Rs 64,099 Cr. at the 2026-10-01 close.

What is the P/E ratio of Oberoi Realty Ltd?

Oberoi Realty Ltd trades at a P/E of 24.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Oberoi Realty Ltd's latest quarterly results?

In the Jun 2026 quarter, Oberoi Realty Ltd sales was Rs 1,301 Cr (+31.7% vs Jun 2025) and net profit was Rs 544 Cr.

What is the 52-week high and low of Oberoi Realty Ltd?

The 52-week high is Rs 1,986.10 and the 52-week low is Rs 1,391.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03