MarketFriction

Shraddha Prime Projects Ltd

NSE SHRADDHA · BSE 531771 · Residential, Commercial Projects
₹155.10 +1.83%
NSE close2026-10-01
52 week range142.00 - 179.00
Market cap₹592 Cr.
P/E9.20
Price band 20% Delivery 87.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales02617222227323310685105108
Expenses01624181821262882678784
Operating Profit-010-64556624181823
OPM %37%-37%20%20%20%17%17%22%21%17%22%
Other Income005-24535-80113
Interest000000000-000
Depreciation000000000000
Profit before tax-010-2391081116183026
Tax %0%18%-38%46%14%12%20%18%44%28%22%26%
Net Profit-08-1279799132319
EPS in Rs-0.081.97-0.250.391.802.251.662.192.163.255.734.78
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0000000043103329404
Expenses004000014083264320
Operating Profit-0-0-4-0-0-0-0-13206683
OPM %-45%-223%-4,289%-429%-625%-675%-529%7%19%20%21%
Other Income0010000051097
Interest000000000000
Depreciation000000000000
Profit before tax-0-0-3-0-0-0-0-18307490
Tax %0%0%0%0%0%0%0%-26%15%18%28%
Net Profit-0-0-3-0-0-0-0-17255464
EPS in Rs-0.02-0.07-0.60-0.05-0.04-0.06-0.07-0.151.626.1013.3315.92
Dividend Payout %0%0%0%0%0%0%0%0%0%7%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth123%507%%252%
Compounded Profit Growth92%204%344%101%
Stock Price CAGR%105%95%-21%
Return on Equity37%42%43%51%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital666666666224242
Reserves-1-1-2-5-5-5-5-6-5333790
Borrowings000000020756192231
Other Liabilities002000002230100162
Total Liabilities66622112198146271525
Fixed Assets0000000019000
CWIP000000000000
Investments0000000011815108
Other Assets55622112178129256417
Total Assets66622112198146271525
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0-01-2-0-0-0-20-35-36-30-36
Cash from Investing Activity00-120000-1925-81
Cash from Financing Activity000000020543430138
Net Cash Flow-0-00-0-00-0-01-0520
Free Cash Flow-0-01-0-0-0-0-20-35-36-31-37
CFO/OP200%100%-510%46%27%72%96%5,495%4,284%-1,267%-125%-24%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2,9884,4808701,054313274910000
Inventory Days1,4082,7985113328522,1902,190
Days Payable52122033122730365
Cash Conversion Cycle4,3447,1561,3811,3531,0431,7341,9160000
Working Capital Days3,5595,210-3,1451,460678730639109,865425523244
ROCE %-1%-1%-6%-123%-13%-11%-16%-3%-2%8%21%28%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%74.99%74.78%74.78%74.78%74.78%
Public25.00%25.01%25.00%24.99%24.99%25.00%24.99%25.01%25.22%25.22%25.22%25.23%
No. of Shareholders8941,3141,4871,9181,8232,2042,4212,5502,7873,1283,0513,122

Fundamentals

Market Cap₹ 592 Cr.
Current Price₹ 148
Stock P/E9.20
Book Value₹ 32.7
ROCE28.0 %
ROE51.3 %
Dividend Yield0.20 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)252%
Compounded Profit Growth (TTM)101%
Standalone figures.
Valuation
Market capRs 627 Cr
Enterprise valueRs 831 Cr
P/E (TTM)9.74x
Price to book4.75x
Price to sales1.55x
EV / EBITDA9.21x
EV / EBIT9.22x
EV / sales2.06x
Earnings yield10.27%
P/E, 3-year average20.94x
P/B, 3-year average5.12x
P/E, 5-year average20.94x
P/B, 5-year average9.29x
Profitability
Operating margin (excl. other income)19.90%
Operating margin (incl. other income)22.65%
EBITDA margin22.36%
Pre-tax margin22.21%
Net profit margin15.94%
Net margin, latest quarter17.92%
ROE51.09%
ROCE27.92%
ROA13.53%
ROE, 3-year average37.17%
ROCE, 3-year average19.05%
ROA, 3-year average10.22%
ROE, 5-year average0.99%
ROCE, 5-year average10.53%
ROA, 5-year average5.37%
ROIC (approx.)19.41%
Tax rate27.53%
Other income / net worth6.87%
Growth
Sales growth (latest year)219.04%
Profit growth (latest year)118.59%
Sales CAGR, 5 years506.89%
Sales growth QoQ2.31%
Profit growth QoQ-16.59%
Sales growth YoY (latest quarter)222.51%
Profit growth YoY (latest quarter)118.08%
Per share
EPS (TTM)Rs 15.92
EPS (latest year)Rs 13.33
EPS (latest quarter)Rs 4.78
EPS, 3-year averageRs 7.46
EPS, 5-year averageRs 4.34
Book value per shareRs 32.68
Sales per shareRs 99.90
Cash flow per shareRs -8.99
Free cash flow per shareRs -9.16
Dividend per share, 3-year averageRs 0.42
Dividend per share, 5-year averageRs 0.42
Dividends
Dividend payout, 3-year average6.86%
Dividend payout, 5-year average6.86%
Efficiency
Asset turnover0.63x
Fixed asset turnover1097.70x
Inventory turnover0.92x
Inventory days398 days
Debtor days0 days
Debtors turnover8232.75x
Creditor days365 days
Cash conversion cycle0 days
Working capital days244 days
Leverage
Total debtRs 231 Cr
Cash and bankRs 26 Cr
Net debtRs 205 Cr
Debt to equity1.75x
Net debt / EBITDA2.27x
Interest coverage187.75x
Owners' fund to total sources25.16%
Debt to assets43.93%
Cash flow
Cash from Operating Activity (latest year)Rs -36 Cr
Cash from Investing Activity (latest year)Rs -81 Cr
Cash from Financing Activity (latest year)Rs 138 Cr
Net Cash Flow (latest year)Rs 20 Cr
Free cash flow (latest year)Rs -37 Cr
FCFE (approx.: FCF + change in debt)Rs 101 Cr
Cash from ops / profit, 5 years-1.85x
Statement figures
Net sales (TTM)Rs 404 Cr
Net sales (latest year)Rs 329 Cr
Sales (latest quarter)Rs 108 Cr
Operating profit excl. other income (latest year)Rs 66 Cr
Operating profit (latest quarter)Rs 23 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 90 Cr
PBDT (TTM)Rs 90 Cr
Profit before tax (TTM)Rs 90 Cr
Tax (latest year)Rs 20 Cr
Net profit (TTM)Rs 64 Cr
Net profit (latest year)Rs 54 Cr
Net profit (latest quarter)Rs 19 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 258 Cr
Total expenditure (latest year)Rs 264 Cr
Total income (latest year)Rs 338 Cr
Share capitalRs 42 Cr
ReservesRs 90 Cr
Shareholders' fundsRs 132 Cr
Total assetsRs 525 Cr
Net blockRs 0 Cr
InvestmentsRs 108 Cr
ReceivablesRs 0 Cr
InventoryRs 281 Cr
Other liabilitiesRs 162 Cr
Shares outstanding (crore)4.04
Ownership
Promoter holding74.78% (-0.21 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 9.7 is at the 3th percentile of its own 2.4-year range (median 25.0, low 9.6, high 68.7).
P/B 4.75 is at the 11th percentile (median 9.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSHRADDHANifty 50Difference
1 week+3.1%-2.8% +5.8 pts
1 month-3.5%-6.8% +3.3 pts
3 years+675.5%+14.2% +661.3 pts
5 years+3673.7%+27.9% +3645.8 pts

Red flags

F-score 5 of 8
explainWeak cash conversion Cash from operations was -121% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 17% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹108 Cr +227.3% vs Jun 2025. Net profit ₹19 Cr +111.1%.
Against our estimate for Jun 2026: sales +104.5%, profit +93.5% big beat. Our estimate for Sep 2026: sales Rs 170 Cr, profit Rs 28 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
DLF Ltd161,63837.66.32 %
Lodha Developers Ltd110,59226.816.4 %
Phoenix Mills Ltd68,99653.212.4 %
Oberoi Realty Ltd64,09924.217.3 %
Prestige Estates Projects Ltd61,05653.610.4 %
Godrej Properties Ltd49,23230.47.63 %
Anant Raj Ltd21,67537.512.1 %
Brigade Enterprises Ltd18,37027.010.5 %
Horizon Industrial Parks Ltd14,7093.18 %
Sobha Ltd13,00856.46.86 %
Aditya Birla Real Estate Ltd12,963-4.48 %
SignatureGlobal India Ltd10,6142.38 %
Sri Lotus Developers & Realty Ltd10,46640.721.2 %
Max Estates Ltd9,3121,5861.40 %
Embassy Developments Ltd7,833-2.44 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Shraddha Prime Projects Ltd?

Shraddha Prime Projects Ltd (SHRADDHA) has a market capitalisation of Rs 592 Cr. at the 2026-10-01 close.

What is the P/E ratio of Shraddha Prime Projects Ltd?

Shraddha Prime Projects Ltd trades at a P/E of 9.20 on trailing twelve-month profit, at the 2026-10-01 close.

What were Shraddha Prime Projects Ltd's latest quarterly results?

In the Jun 2026 quarter, Shraddha Prime Projects Ltd sales was Rs 108 Cr (+227.3% vs Jun 2025) and net profit was Rs 19 Cr.

What is the 52-week high and low of Shraddha Prime Projects Ltd?

The 52-week high is Rs 179.00 and the 52-week low is Rs 142.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03