Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 156 | 145 | 163 | 169 | 180 | 186 | 203 | 225 | 236 | 236 | 224 | 275 |
| Expenses | 133 | 124 | 135 | 142 | 148 | 148 | 155 | 164 | 168 | 173 | 161 | 189 |
| Operating Profit | 23 | 21 | 28 | 27 | 31 | 38 | 48 | 61 | 68 | 64 | 63 | 86 |
| OPM % | 14% | 15% | 17% | 16% | 17% | 20% | 24% | 27% | 29% | 27% | 28% | 31% |
| Other Income | 3 | 1 | 2 | 1 | 1 | 0 | 5 | 2 | 2 | 0 | 14 | 0 |
| Interest | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Depreciation | 8 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 13 |
| Profit before tax | 13 | 8 | 16 | 14 | 18 | 24 | 38 | 48 | 55 | 48 | 61 | 70 |
| Tax % | 25% | 24% | 27% | 30% | 26% | 26% | 23% | 25% | 25% | 25% | 20% | 25% |
| Net Profit | 10 | 6 | 11 | 10 | 13 | 18 | 30 | 36 | 41 | 36 | 49 | 52 |
| EPS in Rs | 2.15 | 1.36 | 2.48 | 2.13 | 2.93 | 3.95 | 6.43 | 7.83 | 8.93 | 7.76 | 10.59 | 11.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 226 | 246 | 318 | 338 | 336 | 361 | 566 | 600 | 616 | 738 | 921 | 971 |
| Expenses | 186 | 205 | 264 | 285 | 277 | 300 | 484 | 512 | 520 | 594 | 666 | 691 |
| Operating Profit | 39 | 41 | 54 | 53 | 59 | 60 | 82 | 88 | 96 | 144 | 255 | 280 |
| OPM % | 17% | 17% | 17% | 16% | 17% | 17% | 15% | 15% | 16% | 20% | 28% | 29% |
| Other Income | 3 | 3 | 2 | 2 | 1 | 3 | 9 | 4 | 6 | 7 | 18 | 17 |
| Interest | 10 | 8 | 8 | 10 | 11 | 14 | 18 | 19 | 19 | 18 | 16 | 15 |
| Depreciation | 10 | 13 | 14 | 15 | 18 | 20 | 26 | 33 | 35 | 39 | 45 | 48 |
| Profit before tax | 21 | 23 | 34 | 30 | 31 | 30 | 46 | 40 | 49 | 95 | 212 | 234 |
| Tax % | 28% | 32% | 30% | 36% | 23% | 26% | 24% | 25% | 26% | 25% | 24% | |
| Net Profit | 15 | 16 | 24 | 19 | 24 | 22 | 35 | 30 | 36 | 71 | 161 | 178 |
| EPS in Rs | 3.72 | 3.81 | 5.74 | 4.63 | 5.67 | 5.29 | 7.66 | 6.53 | 7.88 | 15.43 | 35.10 | 38.69 |
| Dividend Payout % | 21% | 26% | 26% | 0% | 0% | 0% | 0% | 0% | 13% | 13% | 9% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 21% | 15% | 22% | ||
| Compounded Profit Growth | 28% | 49% | 75% | 83% | ||
| Stock Price CAGR | 38% | 51% | 104% | 40% | ||
| Return on Equity | 16% | 16% | 19% | 28% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 70 | 81 | 97 | 116 | 128 | 151 | 174 | 358 | 386 | 422 | 487 | 640 |
| Borrowings | 83 | 67 | 66 | 107 | 120 | 134 | 200 | 175 | 188 | 209 | 188 | 175 |
| Other Liabilities | 31 | 34 | 29 | 54 | 56 | 88 | 86 | 133 | 101 | 112 | 186 | 246 |
| Total Liabilities | 192 | 191 | 200 | 285 | 312 | 381 | 467 | 676 | 685 | 752 | 871 | 1,071 |
| Fixed Assets | 77 | 97 | 94 | 108 | 145 | 157 | 227 | 329 | 362 | 453 | 477 | 591 |
| CWIP | 1 | 0 | 4 | 6 | 5 | 46 | 30 | 29 | 55 | 17 | 18 | 29 |
| Investments | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 15 | 21 | 11 | 11 |
| Other Assets | 89 | 93 | 102 | 171 | 161 | 178 | 210 | 309 | 252 | 261 | 365 | 439 |
| Total Assets | 192 | 191 | 200 | 285 | 312 | 381 | 467 | 676 | 685 | 752 | 871 | 1,071 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 36 | 17 | 5 | 66 | 66 | 22 | 56 | 85 | 74 | 96 | 216 |
| Cash from Investing Activity | -38 | 1 | -14 | -26 | -62 | -64 | -82 | -134 | -93 | -92 | -54 | -179 |
| Cash from Financing Activity | 32 | -29 | -11 | 20 | -4 | 4 | 53 | 108 | -5 | 5 | -42 | -39 |
| Net Cash Flow | -1 | 8 | -8 | -0 | 0 | 6 | -6 | 30 | -14 | -13 | -0 | -1 |
| Free Cash Flow | -26 | 8 | -0 | -21 | 2 | 4 | -61 | -60 | -13 | -14 | 27 | 37 |
| CFO/OP | 27% | 103% | 51% | 25% | 145% | 128% | 47% | 76% | 103% | 87% | 77% | 102% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 58 | 69 | 78 | 64 | 66 | 70 | 64 | 54 | 66 | 73 | 72 |
| Inventory Days | 71 | 67 | 67 | 75 | 75 | 92 | 113 | 114 | 69 | 82 | 121 | 132 |
| Days Payable | 54 | 56 | 48 | 68 | 57 | 96 | 79 | 86 | 48 | 66 | 86 | 74 |
| Cash Conversion Cycle | 93 | 70 | 87 | 85 | 83 | 62 | 105 | 92 | 75 | 82 | 108 | 130 |
| Working Capital Days | 1 | 21 | 24 | 24 | 18 | 4 | 32 | 40 | 3 | 3 | 11 | 12 |
| ROCE % | 16% | 19% | 19% | 21% | 17% | 15% | 13% | 14% | 10% | 11% | 17% | 30% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.81% | 43.81% | 43.81% | 43.81% | 43.81% | 43.72% | 43.72% | 43.72% | 43.72% | 43.39% | 43.39% | 41.09% |
| FIIs | 7.01% | 7.00% | 6.64% | 2.04% | 3.11% | 5.42% | 7.38% | 9.71% | 11.30% | 12.01% | 16.73% | 18.18% |
| DIIs | 13.82% | 12.99% | 7.70% | 9.50% | 12.35% | 11.65% | 13.73% | 14.13% | 13.71% | 13.64% | 10.61% | 14.84% |
| Public | 35.36% | 36.20% | 41.86% | 44.67% | 40.73% | 39.19% | 35.17% | 32.42% | 31.26% | 30.97% | 29.27% | 25.89% |
| No. of Shareholders | 6,236 | 8,339 | 9,208 | 10,632 | 15,255 | 19,191 | 19,442 | 23,648 | 30,784 | 56,192 | 52,325 | 56,755 |
Fundamentals
Market Cap₹ 13,986 Cr.
Current Price₹ 3,041
Stock P/E78.6
Book Value₹ 141
ROCE30.2 %
ROE28.2 %
Dividend Yield0.10 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)83%
Standalone figures.
Valuation
Market capRs 13,840 Cr
Enterprise valueRs 14,008 Cr
P/E (TTM)77.83x
Price to book21.31x
Price to sales14.26x
EV / EBITDA47.18x
EV / EBIT56.22x
EV / sales14.43x
Price to cash flow63.97x
Earnings yield1.28%
Dividend yield0.10%
P/E, 3-year average92.85x
P/B, 3-year average11.28x
P/E, 5-year average50.84x
P/B, 5-year average6.03x
Profitability
Operating margin (excl. other income)27.69%
Operating margin (incl. other income)29.64%
EBITDA margin30.58%
Pre-tax margin24.10%
Net profit margin18.32%
Net margin, latest quarter19.10%
ROE28.16%
ROCE30.17%
ROA16.62%
ROE, 3-year average17.40%
ROCE, 3-year average19.40%
ROA, 3-year average10.13%
ROE, 5-year average14.57%
ROCE, 5-year average16.54%
ROA, 5-year average8.19%
ROIC (approx.)23.22%
Tax rate23.86%
Other income / net worth2.75%
Growth
Sales growth (latest year)24.80%
Profit growth (latest year)127.50%
Sales CAGR, 3 years15.38%
Sales CAGR, 5 years20.63%
Profit CAGR, 3 years75.21%
Profit CAGR, 5 years48.93%
Sales growth QoQ22.63%
Profit growth QoQ7.79%
Sales growth YoY (latest quarter)22.07%
Profit growth YoY (latest quarter)45.87%
Per share
EPS (TTM)Rs 38.66
EPS (latest quarter)Rs 11.41
EPS, 3-year averageRs 11.65
EPS, 5-year averageRs 23.58
Book value per shareRs 141.20
Sales per shareRs 211.08
Cash flow per shareRs 47.04
Free cash flow per shareRs 8.04
Dividend per share, 3-year averageRs 1.50
Dividend per share, 5-year averageRs 1.50
Dividends
Dividend payout8.54%
Dividend payout, 3-year average11.39%
Dividend payout, 5-year average11.39%
Efficiency
Asset turnover0.86x
Fixed asset turnover1.56x
Inventory turnover2.99x
Inventory days122 days
Debtor days72 days
Debtors turnover5.07x
Creditor days74 days
Cash conversion cycle130 days
Working capital days12 days
Leverage
Total debtRs 175 Cr
Cash and bankRs 7 Cr
Net debtRs 168 Cr
Debt to equity0.27x
Net debt / EBITDA0.57x
Interest coverage16.40x
Current ratio (filing 2026-03-31)1.11x
Quick ratio (filing 2026-03-31)0.68x
Trade payables (filing 2026-03-31)Rs 84 Cr
Owners' fund to total sources60.63%
Debt to assets16.36%
Cash flow
Cash from Operating Activity (latest year)Rs 216 Cr
Cash from Investing Activity (latest year)Rs -179 Cr
Cash from Financing Activity (latest year)Rs -39 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 37 Cr
FCFE (approx.: FCF + change in debt)Rs 24 Cr
Cash from ops / profit, 5 years1.58x
Sales to cash flow4.26x
Statement figures
Net sales (TTM)Rs 971 Cr
Net sales (latest year)Rs 921 Cr
Sales (latest quarter)Rs 275 Cr
Operating profit excl. other income (latest year)Rs 255 Cr
Operating profit (latest quarter)Rs 86 Cr
Other income (TTM)Rs 17 Cr
EBITDA (TTM)Rs 297 Cr
PBDT (TTM)Rs 282 Cr
Profit before tax (TTM)Rs 234 Cr
Tax (latest year)Rs 51 Cr
Net profit (TTM)Rs 178 Cr
Net profit (latest year)Rs 161 Cr
Net profit (latest quarter)Rs 52 Cr
Depreciation (TTM)Rs 48 Cr
Depreciation (latest quarter)Rs 13 Cr
Interest (TTM)Rs 15 Cr
Cost of goods sold (latest year)Rs 451 Cr
Total expenditure (latest year)Rs 666 Cr
Total income (latest year)Rs 939 Cr
Share capitalRs 9 Cr
ReservesRs 640 Cr
Shareholders' fundsRs 649 Cr
Total assetsRs 1,071 Cr
Net blockRs 591 Cr
Capital work in progressRs 29 Cr
InvestmentsRs 11 Cr
ReceivablesRs 182 Cr
InventoryRs 151 Cr
Other liabilitiesRs 246 Cr
Shares outstanding (crore)4.60
Ownership
Promoter holding41.09% (-2.63 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 77.8 is at the 67th percentile of its own 9.4-year range
(median 51.5, low 10.1, high 195.6).
P/B 21.29 is at the 93th percentile (median 6.65).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SHAILY | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.3% | -2.8% | -0.5 pts |
| 1 month | -7.9% | -6.8% | -1.1 pts |
| 3 months | +3.7% | -7.6% | +11.3 pts |
| 6 months | +44.4% | +0.4% | +44.0 pts |
| 1 year | +31.9% | -9.9% | +41.9 pts |
| 2 years | +188.5% | -13.6% | +202.0 pts |
| 3 years | +735.4% | +14.2% | +721.2 pts |
| 5 years | +677.0% | +27.9% | +649.1 pts |
44 mutual fund schemes hold about ₹2,041 Cr.
Over three months 19 bought more and 13 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 1.08% | 369 | -14% |
| Motilal Oswal ELSS Tax Saver Fund | 4.26% | 219 | +31% |
| Motilal Oswal Multi Cap Fund | 4.23% | 198 | -22% |
| Motilal Oswal Small Cap Fund | 2.04% | 166 | -25% |
| Aditya Birla SL Small Cap Fund | 2.19% | 136 | +11% |
| Franklin India Small Cap Fund | 0.81% | 119 | +100% |
| Franklin India Flexi Cap Fund | 0.61% | 118 | +100% |
| Bandhan Large & Mid Cap Fund | 0.47% | 98 | -11% |
| Edelweiss Small Cap Fund | 0.95% | 69 | +100% |
| ITI Small Cap Fund | 1.45% | 52 | -8% |
| Aditya Birla SL Business Cycle Fund | 2.58% | 48 | +3% |
| Invesco India ELSS Tax Saver Fund | 1.55% | 43 | +4% |
| Motilal Oswal Active Momentum Fund | 3.51% | 41 | +11% |
| WOC Flexi Cap Fund | 0.44% | 40 | -2% |
| TRUSTMF Small Cap Fund | 1.32% | 38 | +12% |
| Motilal Oswal Consumption Fund | 2.97% | 35 | -45% |
| Bandhan Mid Cap Fund | 0.96% | 25 | -2% |
| JM Small Cap Fund | 2.65% | 25 | -5% |
| Motilal Oswal Balanced Advantage Fund(A | 3.02% | 22 | -34% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.89% | 22 | +2% |
| 360 ONE Flexicap Fund | 0.98% | 22 | -21% |
| WOC Pharma and Healthcare Fund | 2.01% | 18 | +44% |
| JM Flexi Cap Fund | 0.32% | 17 | +208% |
| TRUSTMF Flexi Cap Fund | 1.36% | 14 | +36% |
| Union Active Momentum Fund | 2.50% | 13 | +100% |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹275 Cr +22.2% vs Jun 2025.
Net profit ₹52 Cr +44.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Safari Industries (India) Ltd | 7,011 | 42.5 | 19.3 % |
| V I P Industries Ltd | 4,167 | -28.9 % | |
| Nilkamal Ltd | 2,833 | 21.0 | 10.6 % |
| Bai-Kakaji Polymers Ltd | 642 | 29.3 | 21.2 % |
| Essen Speciality Films Ltd | 283 | -1.07 % | |
| Atharva Poly-Plast Ltd | 200 | 30.9 | 38.2 % |
| Pil Italica Lifestyle Ltd | 173 | 55.1 | 7.67 % |
| Prima Plastics Ltd | 150 | 7.61 | 14.3 % |
| Avro India Ltd | 94 | 24.6 | 6.52 % |
| Tokyo Plast International Ltd | 68 | 195 | 3.94 % |
| Pearl Polymers Ltd | 29 | -17.2 % | |
| Niraj Ispat Industries Ltd | 18 | 11.9 | 11.3 % |
| Technopack Polymers Ltd | 14 | 11.8 | 7.81 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Rs 3 Per Share | |
| 2025-09-19 | Dividend - Rs 2 Per Share | |
| 2024-09-13 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2023-11-23 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2023-09-22 | Annual General Meeting | |
| 2022-08-18 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
| Trade date | Shares sold short |
|---|---|
| 2026-09-28 | 5 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Shaily Engineering Plastics Ltd?
Shaily Engineering Plastics Ltd (SHAILY) has a market capitalisation of Rs 13,986 Cr. at the 2026-10-01 close.
What is the P/E ratio of Shaily Engineering Plastics Ltd?
Shaily Engineering Plastics Ltd trades at a P/E of 78.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Shaily Engineering Plastics Ltd's latest quarterly results?
In the Jun 2026 quarter, Shaily Engineering Plastics Ltd sales was Rs 275 Cr (+22.2% vs Jun 2025) and net profit was Rs 52 Cr.
What is the 52-week high and low of Shaily Engineering Plastics Ltd?
The 52-week high is Rs 3,615.20 and the 52-week low is Rs 1,770.90.