Price
Financials
Standalone, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.61 | 6.30 | 5.22 | 7.19 | 5.76 | 9.28 | 8.04 | 3.94 | 4.50 |
| Expenses | 2.86 | 4.39 | 3.51 | 5.35 | 3.62 | 7.16 | 6.08 | 2.81 | 2.66 |
| Operating Profit | 1.75 | 1.91 | 1.71 | 1.84 | 2.14 | 2.12 | 1.96 | 1.13 | 1.84 |
| OPM % | 37.96% | 30.32% | 32.76% | 25.59% | 37.15% | 22.84% | 24.38% | 28.68% | 40.89% |
| Other Income | 0.04 | 0.02 | 0.18 | 0.14 | 0.00 | 0.13 | 0.00 | 0.10 | 0.00 |
| Interest | 0.14 | 0.10 | 0.10 | 0.27 | 0.30 | 0.34 | 0.14 | 0.16 | 0.15 |
| Depreciation | 0.25 | 0.19 | 0.19 | 0.37 | 1.67 | 0.77 | 0.63 | 0.56 | 0.68 |
| Profit before tax | 1.40 | 1.64 | 1.60 | 1.34 | 0.17 | 1.14 | 1.19 | 0.51 | 1.01 |
| Tax % | 29.29% | 26.83% | 26.88% | 26.12% | 17.65% | 24.56% | 26.89% | 21.57% | 20.79% |
| Net Profit | 0.99 | 1.20 | 1.17 | 0.99 | 0.13 | 0.85 | 0.87 | 0.40 | 0.81 |
| EPS in Rs | 4.95 | 1.52 | 1.08 | 0.92 | 0.12 | 0.79 | 0.81 | 0.37 | 0.75 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 3.20 | 5.78 | 9.98 | 11.52 | 12.76 | 17.28 | 8.37 |
| Expenses | 2.93 | 5.22 | 6.28 | 7.87 | 8.98 | 13.22 | 5.46 |
| Operating Profit | 0.27 | 0.56 | 3.70 | 3.65 | 3.78 | 4.06 | 2.91 |
| OPM % | 8.44% | 9.69% | 37.07% | 31.68% | 29.62% | 23.50% | 34.77% |
| Other Income | 0.36 | 0.38 | 0.05 | 0.20 | 0.33 | 0.17 | 0.16 |
| Interest | 0.26 | 0.33 | 0.25 | 0.23 | 0.57 | 0.51 | 0.31 |
| Depreciation | 0.34 | 0.59 | 0.52 | 0.39 | 2.04 | 1.40 | 1.24 |
| Profit before tax | 0.03 | 0.02 | 2.98 | 3.23 | 1.50 | 2.32 | 1.52 |
| Tax % | 0.00% | 0.00% | 29.19% | 26.63% | 25.33% | 26.29% | 20.39% |
| Net Profit | 0.04 | 0.02 | 2.11 | 2.37 | 1.13 | 1.72 | 1.21 |
| EPS in Rs | 0.20 | 0.10 | 10.55 | 2.19 | 1.05 | 1.59 | 1.12 |
| Dividend Payout % | 0.00% | 0.00% | 4.74% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 8% | -10% | -52% | ||
| Compounded Profit Growth | % | 127% | -19% | -30% | ||
| Stock Price CAGR | % | % | -34% | -33% | ||
| Return on Equity | % | 12% | 7% | 6% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 | 5.40 | 5.40 | 10.80 | 10.80 |
| Reserves | -0.02 | 0.00 | 2.00 | 11.69 | 12.82 | 9.13 | 10.34 |
| Borrowings | 2.57 | 4.49 | 3.89 | 2.31 | 7.40 | 2.92 | 2.85 |
| Other Liabilities | 0.03 | 0.37 | 2.38 | 1.02 | 0.56 | 0.96 | 0.47 |
| Total Liabilities | 3.58 | 5.86 | 9.27 | 20.42 | 26.18 | 23.81 | 24.46 |
| Fixed Assets | 1.54 | 2.86 | 2.13 | 1.78 | 8.51 | 9.11 | 8.28 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.00 | 0.22 | 0.23 | 2.86 | 0.00 | 0.00 |
| Other Assets | 2.00 | 3.00 | 6.92 | 18.41 | 14.81 | 14.70 | 16.18 |
| Total Assets | 3.58 | 5.86 | 9.27 | 20.42 | 26.18 | 23.81 | 24.46 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.05 | 0.54 | 0.72 | -0.72 | 0.26 | 4.11 | 1.40 |
| Cash from Investing Activity | -0.30 | -2.05 | 0.25 | -4.20 | -9.22 | 0.98 | -0.41 |
| Cash from Financing Activity | 0.16 | 1.59 | -0.95 | 9.38 | 4.52 | -4.96 | -0.38 |
| Net Cash Flow | -0.09 | 0.08 | 0.01 | 4.45 | -4.45 | 0.13 | 0.61 |
| Free Cash Flow | -0.26 | -1.36 | 0.93 | -0.77 | -8.50 | 2.10 | 0.99 |
| CFO/OP | 22% | 100% | 44% | 4% | 20% | 116% | 57% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 11.41 | 64.41 | 80.10 | 35.17 | 35.47 | 24.92 | 48.84 |
| Inventory Days | 161.08 | 106.46 | 287.37 | 498.63 | 534.87 | 360.94 | 1,397.03 |
| Days Payable | 0.00 | 28.73 | 93.29 | 8.66 | 2.97 | 12.18 | 11.66 |
| Cash Conversion Cycle | 172.49 | 142.14 | 274.17 | 525.14 | 567.37 | 373.69 | 1,434.21 |
| Working Capital Days | 213.30 | 73.25 | 113.01 | 284.52 | 270.03 | 197.50 | 512.40 |
| ROCE % | 7.74% | 52.02% | 25.48% | 9.20% | 11.68% | 7.81% |
| Nov 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.52% | 73.52% | 73.52% | 73.52% | 73.56% | 73.56% | 73.56% | 73.56% |
| Public | 26.49% | 26.49% | 26.48% | 26.47% | 26.45% | 26.45% | 26.43% | 26.44% |
| No. of Shareholders | 425 | 441 | 472 | 446 | 423 | 428 | 409 | 396 |
Fundamentals
Market Cap₹ 14.3 Cr.
Current Price₹ 13.3
Stock P/E11.8
Book Value₹ 19.6
ROCE7.81 %
ROE5.89 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-52%
Compounded Profit Growth (TTM)-30%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 4 Cr
P/E (TTM)2.78x
Price to book0.39x
Price to sales0.57x
EV / EBITDA1.12x
EV / EBIT1.25x
EV / sales0.38x
Earnings yield35.97%
P/E, 3-year average9.58x
P/B, 3-year average1.33x
Profitability
Operating margin (excl. other income)31.68%
Operating margin (incl. other income)33.42%
EBITDA margin33.42%
Pre-tax margin28.04%
Net profit margin20.57%
ROE23.59%
ROCE26.32%
ROA15.96%
ROE, 3-year average46.96%
ROCE, 3-year average36.60%
ROA, 3-year average14.76%
ROIC (approx.)17.12%
Tax rate26.63%
Other income / net worth1.17%
Growth
Sales growth (latest year)15.43%
Profit growth (latest year)12.32%
Sales CAGR, 3 years53.26%
Profit CAGR, 3 years289.85%
Per share
EPS (TTM)Rs 4.39
EPS (latest year)Rs 4.39
EPS, 3-year averageRs 8.56
Book value per shareRs 31.65
Sales per shareRs 21.33
Cash flow per shareRs -1.33
Free cash flow per shareRs 1.83
Dividend per share, 3-year averageRs 1.00
Dividends
Dividend payout, 3-year average4.74%
Efficiency
Asset turnover0.56x
Fixed asset turnover6.47x
Inventory turnover0.85x
Inventory days430 days
Debtor days35 days
Debtors turnover10.38x
Creditor days12 days
Cash conversion cycle1434 days
Working capital days512 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 5 Cr
Net debtRs -2 Cr
Debt to equity0.14x
Net debt / EBITDA-0.59x
Interest coverage15.04x
Owners' fund to total sources83.69%
Debt to assets11.31%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 9 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.68x
Statement figures
Net sales (TTM)Rs 12 Cr
Net sales (latest year)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 5 Cr
ReservesRs 12 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 20 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 8 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.54
Ownership
Promoter holding73.56% (+0.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.39 is at the 3th percentile (median 3.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543656 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.3% | -2.8% | +11.0 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 years | -74.0% | +14.2% | -88.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was 12% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 15% of total assets in 2026 |
| explain | Share dilution Share count up 440% in a year, 440% in three |
| look | Inventory outrunning sales Inventory grew 91% vs sales +15% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹4 Cr -21.9% vs Mar 2024.
Net profit ₹1 Cr +523.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Shaily Engineering Plastics Ltd | 13,986 | 78.6 | 30.2 % |
| Safari Industries (India) Ltd | 7,011 | 42.5 | 19.3 % |
| V I P Industries Ltd | 4,167 | -28.9 % | |
| Nilkamal Ltd | 2,833 | 21.0 | 10.6 % |
| Bai-Kakaji Polymers Ltd | 642 | 29.3 | 21.2 % |
| Essen Speciality Films Ltd | 283 | -1.07 % | |
| Atharva Poly-Plast Ltd | 200 | 30.9 | 38.2 % |
| Pil Italica Lifestyle Ltd | 173 | 55.1 | 7.67 % |
| Prima Plastics Ltd | 150 | 7.61 | 14.3 % |
| Avro India Ltd | 94 | 24.6 | 6.52 % |
| Tokyo Plast International Ltd | 68 | 195 | 3.94 % |
| Pearl Polymers Ltd | 29 | -17.2 % | |
| Niraj Ispat Industries Ltd | 18 | 11.9 | 11.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Technopack Polymers Ltd?
Technopack Polymers Ltd (543656) has a market capitalisation of Rs 14.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Technopack Polymers Ltd?
Technopack Polymers Ltd trades at a P/E of 11.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Technopack Polymers Ltd's latest quarterly results?
In the Mar 2026 quarter, Technopack Polymers Ltd sales was Rs 4 Cr (-21.9% vs Mar 2024) and net profit was Rs 1 Cr.