MarketFriction

Pil Italica Lifestyle Ltd

NSE PILITA · BSE 500327 · Plastic Products - Consumer
₹7.45 -0.93%
NSE close2026-10-01
52 week range6.20 - 14.10
Market cap₹173 Cr.
P/E55.1
Price band 5% Delivery 77.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales25.2226.8924.9321.2021.8130.2226.9224.0427.6429.8126.8416.71
Expenses22.9524.0623.5818.7819.4828.1924.3321.3025.5927.9024.5615.65
Operating Profit2.272.831.352.422.332.032.592.742.051.912.281.06
OPM %9.00%10.52%5.42%11.42%10.68%6.72%9.62%11.40%7.42%6.41%8.49%6.34%
Other Income0.000.010.010.030.120.450.080.000.120.110.130.04
Interest0.240.170.350.410.420.360.350.230.350.400.410.36
Depreciation0.220.230.250.330.330.410.430.440.460.490.490.49
Profit before tax1.812.440.761.711.701.711.892.071.361.131.510.25
Tax %41.44%25.00%27.63%11.70%35.29%8.77%42.86%25.12%16.18%36.28%28.48%24.00%
Net Profit1.051.820.551.511.091.561.071.551.150.721.080.19
EPS in Rs0.040.080.020.060.050.070.050.070.050.030.050.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales41587253485468839599107101
Expenses415768504349637887899894
Operating Profit-014356568997
OPM %-0.6%2.5%6%4.9%10%10%7%7%9%10%8%7%
Other Income192200000100
Interest010000111212
Depreciation000000111222
Profit before tax096445346764
Tax %0%0%-78%16%82%25%25%25%25%25%26%
Net Profit0911314335543
EPS in Rs0.020.420.460.130.030.160.110.130.200.220.190.14
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%15%9%-2%
Compounded Profit Growth26%2%11%-40%
Stock Price CAGR-5%0%-6%-47%
Return on Equity6%5%6%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212122242424242424242424
Reserves-22-224333637414346515660
Borrowings2311046141116915
Other Liabilities12121710565467811
Total Liabilities1314446765707584879797110
Fixed Assets44444671316314448
CWIP000000000000
Investments000000022222
Other Assets91040636064676969645160
Total Assets1314446765707584879797110
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1-0-12-25-4-4-3-3812222
Cash from Investing Activity-1-0-0-0-1-2-2-8-4-16-14-6
Cash from Financing Activity31162336411-4-2-2-1
Net Cash Flow003-2-20-0-01-66-6
Free Cash Flow-3-0-12-25-4-6-4-85-48-5
CFO/OP121%20%-839%-586%-105%-70%-50%-55%144%145%234%25%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days142269353346322426252116
Inventory Days5860675383136202124115114107118
Days Payable12117334325540152213722
Cash Conversion Cycle6071635484126194132119126121112
Working Capital Days-25-39116222336388358267215157123117
ROCE %49%18%10%5%7%8%5%6%8%9%8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters50.09%50.09%50.09%50.09%50.09%50.09%50.09%50.09%50.09%50.09%50.09%50.09%
FIIs0.08%0.04%0.23%0.21%0.22%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.64%0.64%0.64%0.64%0.64%0.65%0.65%0.82%0.82%0.82%0.82%0.82%
Public49.19%49.22%49.03%49.05%49.05%49.25%49.25%49.08%49.07%49.08%49.09%49.08%
No. of Shareholders61,68059,60258,44856,60656,63354,48554,87853,37551,90051,00150,42750,332

Fundamentals

Market Cap₹ 173 Cr.
Current Price₹ 7.34
Stock P/E55.1
Book Value₹ 3.57
ROCE7.67 %
ROE5.09 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-2%
Compounded Profit Growth (TTM)-40%
Standalone figures.
Valuation
Market capRs 175 Cr
Enterprise valueRs 188 Cr
P/E (TTM)55.76x
Price to book2.09x
Price to sales1.73x
EV / EBITDA24.39x
EV / EBIT32.54x
EV / sales1.86x
Price to cash flow114.43x
Earnings yield1.79%
P/E, 3-year average52.67x
P/B, 3-year average3.26x
P/E, 5-year average57.59x
P/B, 5-year average2.99x
Profitability
Operating margin (excl. other income)8.44%
Operating margin (incl. other income)8.77%
EBITDA margin7.62%
Pre-tax margin4.21%
Net profit margin3.11%
Net margin, latest quarter1.14%
ROE5.50%
ROCE7.95%
ROA4.33%
ROE, 3-year average6.25%
ROCE, 3-year average8.70%
ROA, 3-year average4.91%
ROE, 5-year average5.41%
ROCE, 5-year average7.60%
ROA, 5-year average4.29%
ROIC (approx.)4.42%
Tax rate25.95%
Other income / net worth0.43%
Growth
Sales growth (latest year)8.12%
Profit growth (latest year)-14.31%
Sales CAGR, 3 years8.59%
Sales CAGR, 5 years14.51%
Profit CAGR, 3 years13.88%
Profit CAGR, 5 years3.89%
Sales growth QoQ-37.74%
Profit growth QoQ-82.41%
Sales growth YoY (latest quarter)-30.49%
Profit growth YoY (latest quarter)-87.74%
Per share
EPS (TTM)Rs 0.13
EPS (latest year)Rs 0.19
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.20
EPS, 5-year averageRs 0.17
Book value per shareRs 3.57
Sales per shareRs 4.30
Cash flow per shareRs 0.07
Free cash flow per shareRs -0.21
Efficiency
Asset turnover0.97x
Fixed asset turnover2.21x
Inventory turnover3.66x
Inventory days100 days
Debtor days16 days
Debtors turnover22.73x
Creditor days22 days
Cash conversion cycle112 days
Working capital days117 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 3 Cr
Net debtRs 13 Cr
Debt to equity0.18x
Net debt / EBITDA1.65x
Interest coverage3.80x
Owners' fund to total sources76.04%
Debt to assets13.96%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years2.05x
Sales to cash flow69.81x
Statement figures
Net sales (TTM)Rs 101 Cr
Net sales (latest year)Rs 107 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 72 Cr
Total expenditure (latest year)Rs 98 Cr
Total income (latest year)Rs 107 Cr
Share capitalRs 24 Cr
ReservesRs 60 Cr
Shareholders' fundsRs 84 Cr
Total assetsRs 110 Cr
Net blockRs 48 Cr
InvestmentsRs 2 Cr
ReceivablesRs 5 Cr
InventoryRs 20 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)23.50
Ownership
Promoter holding50.09% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 55.8 is at the 48th percentile of its own 9.2-year range (median 57.6, low 12.4, high 392.2).
P/B 2.09 is at the 5th percentile (median 3.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPILITANifty 50Difference
1 week-0.3%-2.8% +2.5 pts
1 month-7.8%-6.8% -1.0 pts
3 months-18.2%-7.6% -10.6 pts
6 months+16.2%+0.4% +15.8 pts
1 year-45.5%-9.9% -35.6 pts
2 years-51.7%-13.6% -38.2 pts
3 years-14.4%+14.2% -28.5 pts
5 years+2.8%+27.9% -25.1 pts

Red flags

F-score 3 of 8
explainDebt up, profit down Borrowings up 63% while net profit fell in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹17 Cr -30.5% vs Jun 2025. Net profit ₹0 Cr -87.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Shaily Engineering Plastics Ltd13,98678.630.2 %
Safari Industries (India) Ltd7,01142.519.3 %
V I P Industries Ltd4,167-28.9 %
Nilkamal Ltd2,83321.010.6 %
Bai-Kakaji Polymers Ltd64229.321.2 %
Essen Speciality Films Ltd283-1.07 %
Atharva Poly-Plast Ltd20030.938.2 %
Prima Plastics Ltd1507.6114.3 %
Avro India Ltd9424.66.52 %
Tokyo Plast International Ltd681953.94 %
Pearl Polymers Ltd29-17.2 %
Niraj Ispat Industries Ltd1811.911.3 %
Technopack Polymers Ltd1411.87.81 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-06-20Annual General Meeting
2023-06-16Annual General Meeting
2022-06-22Annual General Meeting
2021-06-15 Annual General Meeting
2020-07-15 Annual General Meeting
2019-06-20 Annual General Meeting
2018-06-21 Annual General Meeting
2017-06-22 Annual General Meeting
2016-08-24 Face Value Split (Sub-Division) - From Rs 4/- Per Share To Re 1/- Per Share0.2500
2016-07-18 Annual General Meeting
2015-07-23Annual General Meeting
2014-07-31Annual General Meeting
DateTypeWhat it says
2026-09-07Credit RatingCredit Rating
2026-07-17UpdatesBusiness Update Report for the Quarter ended on 30.06.2026.
2026-07-17Board meeting outcomePIL ITALICA LIFESTYLE LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-20Shareholder meetingVoting results.
2026-06-19Shareholder meetingProceedings of Annual General Meeting held on Jun 19, 2026
2026-05-26Record DateRecord date for the purpose of Meeting is 12-Jun-2026.
2026-05-26Shareholder meetingShareholders meeting
2026-05-25Disclosure under SEBI TakeovDaud Ali has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisit...
2026-05-25Disclosure under SEBI TakeovDA Tradetech Pvt Ltd has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substant...
2026-05-07Change in ManagementChange in Management
2026-05-07UpdatesBusiness Update Report for the period ended on 31.03.2026.
2026-05-07Board meeting outcomePIL ITALICA LIFESTYLE LIMITED has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-01-20UpdatesBusiness Update Report for the period ended on 31.12.2025.
2026-01-20Board meeting outcomePIL ITALICA LIFESTYLE LIMITED has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-11UpdatesRe-lodgment of Transfer Request of Physical Shares Monthly Update.
2025-10-28UpdatesBusiness Update Report for the period ended on 30.09.2025
2025-10-28Board meeting outcomePIL ITALICA LIFESTYLE LIMITED has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Pil Italica Lifestyle Ltd?

Pil Italica Lifestyle Ltd (PILITA) has a market capitalisation of Rs 173 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pil Italica Lifestyle Ltd?

Pil Italica Lifestyle Ltd trades at a P/E of 55.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pil Italica Lifestyle Ltd's latest quarterly results?

In the Jun 2026 quarter, Pil Italica Lifestyle Ltd sales was Rs 17 Cr (-30.5% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Pil Italica Lifestyle Ltd?

The 52-week high is Rs 14.10 and the 52-week low is Rs 6.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03