MarketFriction

Rajshree Polypack Ltd

NSE RPPL · Packaging
₹19.60 +3.32%
NSE close2026-10-01
52 week range14.25 - 26.97
Market cap₹145 Cr.
P/E7.08
ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales67.5064.8269.3778.7088.2872.7090.0582.5286.4371.6291.62102.91
Expenses59.1956.1661.2967.8576.0265.0279.4372.3775.4962.9477.1788.49
Operating Profit8.318.668.0810.8512.267.6810.6210.1510.948.6814.4514.42
OPM %12.31%13.36%11.65%13.79%13.89%10.56%11.79%12.30%12.66%12.12%15.77%14.01%
Other Income0.800.851.280.741.091.371.691.931.951.621.252.10
Interest2.101.932.222.182.462.432.482.852.652.782.422.44
Depreciation3.893.923.933.954.154.424.813.824.244.614.744.69
Profit before tax3.123.663.215.466.742.205.025.416.002.918.549.39
Tax %26.28%25.14%25.86%26.56%24.63%24.09%27.49%24.58%23.50%24.74%25.29%22.68%
Net Profit2.292.742.384.015.071.673.654.084.602.206.387.26
EPS in Rs0.330.400.340.550.690.230.500.550.620.300.860.98
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9595112125126127199252274330332353
Expenses757592106108109173219241288288304
Operating Profit202021191818263333414548
OPM %21%21%18%15%14%14%13%13%12%13%13%14%
Other Income011223124567
Interest432211378101110
Depreciation455678111416171718
Profit before tax121414141212131513192327
Tax %34%36%29%22%19%27%26%25%26%26%25%
Net Profit89101199101110141720
EPS in Rs4.991.851.991.561.371.301.421.581.351.962.322.76
Dividend Payout %17%13%15%11%12%13%6%5%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%21%10%6%
Compounded Profit Growth8%14%17%41%
Stock Price CAGR%-6%-13%-8%
Return on Equity10%9%9%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital23881111111111373737
Reserves22293139818996105119118132151
Borrowings3029252115821508887116123
Other Liabilities101517181715412645414338
Total Liabilities65768286124124169192263282328350
Fixed Assets37384745444687105126122128139
CWIP000004220020
Investments0000000027850
Other Assets2738354180747985135152190161
Total Assets65768286124124169192263282328350
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity17141312129014211819
Cash from Investing Activity-7-13-3-376-25-19-39-34-36-20
Cash from Financing Activity-5-8-1027-961833722-6
Net Cash Flow5-8028-10-18-64-7
Free Cash Flow120106-0-9-42-172-47
CFO/OP97%79%89%81%89%68%13%46%75%54%51%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days535449666166765459547163
Inventory Days765295626566105131170171132161
Days Payable585153644847705054364639
Cash Conversion Cycle705591657785111135175189157185
Working Capital Days17239436277-75327312236
ROCE %10%28%27%24%18%12%11%11%11%9%11%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.48%48.84%45.18%44.11%44.11%44.11%44.26%43.78%44.00%43.90%43.97%44.22%
FIIs0.00%0.00%0.04%0.00%0.08%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs4.28%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.08%
Public43.25%51.16%54.78%55.89%55.81%55.89%55.74%56.22%56.00%56.10%56.03%54.69%
No. of Shareholders5,9445,71310,3099,58412,80312,85113,56413,87013,99713,80913,37613,320

Fundamentals

Market Cap₹ 145 Cr.
Current Price₹ 19.5
Stock P/E7.08
Book Value₹ 25.3
ROCE11.2 %
ROE9.67 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)41%
Standalone figures.
Valuation
Market capRs 146 Cr
Enterprise valueRs 264 Cr
P/E (TTM)7.12x
Price to book0.77x
Price to sales0.41x
EV / EBITDA4.76x
EV / EBIT7.11x
EV / sales0.75x
Price to cash flow7.74x
Earnings yield14.05%
P/E, 3-year average13.63x
P/B, 3-year average0.98x
P/E, 5-year average8.35x
P/B, 5-year average0.61x
Profitability
Operating margin (excl. other income)13.41%
Operating margin (incl. other income)15.34%
EBITDA margin15.72%
Pre-tax margin7.61%
Net profit margin5.80%
Net margin, latest quarter7.05%
ROE9.67%
ROCE11.25%
ROA5.09%
ROE, 3-year average8.42%
ROCE, 3-year average10.49%
ROA, 3-year average4.44%
ROE, 5-year average8.53%
ROCE, 5-year average10.71%
ROA, 5-year average4.68%
ROIC (approx.)9.14%
Tax rate24.54%
Other income / net worth3.42%
Growth
Sales growth (latest year)0.74%
Profit growth (latest year)19.79%
Sales CAGR, 3 years9.62%
Sales CAGR, 5 years21.19%
Profit CAGR, 3 years16.61%
Profit CAGR, 5 years14.41%
Sales growth QoQ12.32%
Profit growth QoQ13.79%
Sales growth YoY (latest quarter)24.71%
Profit growth YoY (latest quarter)77.94%
Per share
EPS (TTM)Rs 2.75
EPS (latest quarter)Rs 0.98
EPS, 3-year averageRs 2.28
EPS, 5-year averageRs 5.64
Book value per shareRs 25.33
Sales per shareRs 47.49
Cash flow per shareRs 2.53
Free cash flow per shareRs 0.94
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 5-year average5.55%
Efficiency
Asset turnover0.95x
Fixed asset turnover2.40x
Inventory turnover2.27x
Inventory days161 days
Debtor days63 days
Debtors turnover5.83x
Creditor days39 days
Cash conversion cycle185 days
Working capital days36 days
Leverage
Total debtRs 123 Cr
Cash and bankRs 5 Cr
Net debtRs 118 Cr
Debt to equity0.66x
Net debt / EBITDA2.14x
Interest coverage3.61x
Owners' fund to total sources53.78%
Debt to assets35.31%
Cash flow
Cash from Operating Activity (latest year)Rs 19 Cr
Cash from Investing Activity (latest year)Rs -20 Cr
Cash from Financing Activity (latest year)Rs -6 Cr
Net Cash Flow (latest year)Rs -7 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 14 Cr
Cash from ops / profit, 5 years1.16x
Sales to cash flow17.67x
Statement figures
Net sales (TTM)Rs 353 Cr
Net sales (latest year)Rs 332 Cr
Sales (latest quarter)Rs 103 Cr
Operating profit excl. other income (latest year)Rs 45 Cr
Operating profit (latest quarter)Rs 14 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 55 Cr
PBDT (TTM)Rs 45 Cr
Profit before tax (TTM)Rs 27 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 20 Cr
Net profit (latest year)Rs 17 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 10 Cr
Cost of goods sold (latest year)Rs 195 Cr
Total expenditure (latest year)Rs 288 Cr
Total income (latest year)Rs 339 Cr
Share capitalRs 37 Cr
ReservesRs 151 Cr
Shareholders' fundsRs 188 Cr
Total assetsRs 350 Cr
Net blockRs 139 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 50 Cr
ReceivablesRs 57 Cr
InventoryRs 86 Cr
Other liabilitiesRs 38 Cr
Shares outstanding (crore)7.42
Ownership
Promoter holding44.22% (+0.44 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.0 is at the 3th percentile of its own 8.2-year range (median 14.3, low 5.8, high 36.6).
P/B 0.76 is at the 8th percentile (median 1.51).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodRPPLNifty 50Difference
1 week-0.5%-2.8% +2.3 pts
1 month-15.3%-6.8% -8.5 pts
3 months-13.8%-7.6% -6.2 pts
6 months+25.8%+0.4% +25.4 pts
1 year-7.5%-9.9% +2.5 pts
2 years-52.3%-13.6% -38.8 pts
3 years-32.8%+14.2% -47.0 pts
5 years-26.3%+27.9% -54.2 pts

Red flags

F-score 6 of 8
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹103 Cr +24.7% vs Jun 2025. Net profit ₹7 Cr +77.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-17Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share0.5000
2024-08-22Annual General Meeting
2024-02-26Bonus 2:10.3333
2023-08-24Dividend - Re 0.50 Per Share
2022-09-21Dividend - Re 0.50 Per Share
DateTypeWhat it says
2026-09-23Concall / analyst meetThe Company s management will be participating in Bharat Connect Conference: Rising Stars 2026 September Edition organized by Arihant Capital.
2026-09-21Reply to Clarification- FinaThe Exchange had sought clarification from Rajshree Polypack Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (List...
2026-09-17Shareholder meetingVoting results.
2026-09-15Shareholder meetingProceedings of Annual General Meeting held on September 15, 2026.
2026-09-09Clarification - Financial ReThe Exchange has sought clarification from Rajshree Polypack Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (List...
2026-09-01Credit RatingCredit Rating
2026-08-31Concall / analyst meetThe Companys executives will be interacting with investors on Friday, September 4, 2026 as a part of Non-Deal Roadshow.
2026-08-24Shareholder meetingNotice of Annual General Meeting scheduled to be held on Tuesday, September 15, 2026 at 11:00 A.M. (IST).
2026-08-24General UpdatesThe 15th Annual General Meeting ( AGM ) of the Members of the Company will be held on Tuesday, September 15, 2026 at 11:00 A.M. (IST) through Video Co...
2026-08-11Concall / analyst meetTranscript.
2026-08-06Concall / analyst meetLink for audio recording of the Earnings Conference Call.
2026-08-05Press ReleaseA press release dated August 05, 2026, titled "Media Release - Consolidated and Standalone Unaudited Financial Results for the quarter ended June 30, ...
2026-08-05Investor PresentationInvestor Presentation
2026-08-05Change in ManagementChange in Management
2026-08-05Board meeting outcomeRajshree Polypack Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31Concall / analyst meetConference call with investor / analysts post announcement of the standalone and consolidated unaudited financial results of the Company for the quart...
2026-07-23Order winBagging/Receiving of orders/contracts
2026-07-21Order winBagging/Receiving of orders/contracts
2026-07-14Order winBagging/Receiving of orders / contracts
2026-07-10Reply to Clarification- FinaThe Exchange had sought clarification from Rajshree Polypack Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (List...
2026-07-07Order winBagging/Receiving of orders/contracts
2026-06-25Clarification - Financial ReThe Exchange has sought clarification from Rajshree Polypack Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (List...
2026-06-24UpdatesAppointment of Churchgate Advisory Private Limited as Investor Relations Advisors.
2026-06-23AgreementsAgreements
2026-06-23AppointmentAppointment of Mr Praveen Bhatia as Non- Executive Independent Director of the company w.e.f. Jun 24, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 days
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03