MarketFriction

Raj Oil Mills Ltd

NSE ROML · BSE 533093 · Edible Oil
₹43.34 -0.09%
NSE close2026-10-01
52 week range35.11 - 62.00
Market cap₹68.1 Cr.
P/E15.6
Price band 20% Delivery 53.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales31.4435.6130.2421.2130.4930.5532.2133.6040.2435.9041.6335.56
Expenses31.4233.9030.3221.2728.6728.7030.2031.5338.1234.2440.5333.73
Operating Profit0.021.71-0.08-0.061.821.852.012.072.121.661.101.83
OPM %0.06%4.80%-0.26%-0.28%5.97%6.06%6.24%6.16%5.27%4.62%2.64%5.15%
Other Income0.870.130.950.040.010.010.030.010.010.010.010.01
Interest0.180.270.280.270.240.240.220.230.220.090.050.05
Depreciation0.480.480.460.470.480.480.470.480.410.270.270.27
Profit before tax0.231.090.13-0.761.111.141.351.371.501.310.791.52
Tax %-17.39%1.83%15.38%3.95%2.70%1.75%2.22%-2.92%-2.00%6.11%35.44%26.97%
Net Profit0.281.070.10-0.791.081.121.311.411.531.220.511.11
EPS in Rs0.090.360.03-0.260.360.370.440.470.510.410.170.37
Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6863607183104119140125114151153
Expenses8764561288198114137123109144147
Operating Profit-19-14-5626442677
OPM %-27%-2.0%6%-79%2.6%6%3.5%2.6%1.4%4.9%4.6%4.4%
Other Income-2640-432300003000
Interest310000001110
Depreciation462111112211
Profit before tax-290-8-42-3515332355
Tax %0%12%-15%-5%-39%13%11%7%2%4%6%
Net Profit-290-8-35-3314322354
EPS in Rs-20.46-0.57-2.36-11.070.491.360.870.810.570.901.561.46
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%8%3%21%
Compounded Profit Growth%3%18%-11%
Stock Price CAGR42%-9%-2%-12%
Return on Equity%%%%
Mar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital717175751515151515151515
Reserves206-84-97-154-33-31-27-24-22-20-17-13
Borrowings1281301291204236312930313226
Other Liabilities4556635459131620191214
Total Liabilities451172170943029323644454143
Fixed Assets888478272120201920201818
CWIP202020000000000
Investments000000000000
Other Assets34369726899121623252325
Total Assets451172170943029323644454143
Mar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-43120-11-25-12106
Cash from Investing Activity1100-0-0-1-1-2-1-0-1
Cash from Financing Activity42-2-2-0113-42-01-0-5
Net Cash Flow0-0-00-01-1-000-00
Free Cash Flow-43120-11-34-2-0-105
CFO/OP510%-7%-128%13%20%-113%87%-28%64%44%5%87%
Mar 2013Mar 2014Mar 2015Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8186896772314182025402925
Inventory Days121014131718202522224029
Days Payable2176130163928405343392729
Cash Conversion Cycle8092-21-73314-2-84234326
Working Capital Days699-104-12830-133-136-114-92-68-70-63-40
ROCE %-3%-8%-6%-175%5%24%15%15%11%14%19%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%70.31%
Public25.00%24.99%25.00%24.99%24.99%25.00%24.99%25.01%24.99%25.01%25.00%29.70%
No. of Shareholders20,96920,55120,73520,35520,16819,97720,33720,17920,28820,01019,71119,615

Fundamentals

Market Cap₹ 68.1 Cr.
Current Price₹ 42.6
Stock P/E15.6
Book Value₹ 0.72
ROCE19.2 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)-11%
Standalone figures.
Valuation
Market capRs 65 Cr
Enterprise valueRs 91 Cr
P/E (TTM)14.87x
Price to book30.21x
Price to sales0.42x
EV / EBITDA13.46x
EV / EBIT16.43x
EV / sales0.59x
Price to cash flow10.74x
Earnings yield6.73%
P/E, 3-year average24.26x
P/B, 3-year average-4.37x
P/E, 5-year average24.74x
P/B, 5-year average-5.79x
Profitability
Operating margin (excl. other income)4.58%
Operating margin (incl. other income)4.61%
EBITDA margin4.40%
Pre-tax margin3.34%
Net profit margin2.85%
Net margin, latest quarter3.12%
ROE-3220.69%
ROCE19.22%
ROA11.12%
ROE, 3-year average-1106.58%
ROCE, 3-year average14.50%
ROA, 3-year average7.07%
ROE, 5-year average-674.79%
ROCE, 5-year average14.35%
ROA, 5-year average7.00%
ROIC (approx.)18.56%
Tax rate5.85%
Other income / net worth2.33%
Growth
Sales growth (latest year)32.25%
Profit growth (latest year)72.96%
Sales CAGR, 3 years2.55%
Sales CAGR, 5 years7.90%
Profit CAGR, 3 years24.33%
Profit CAGR, 5 years2.79%
Sales growth QoQ-14.58%
Profit growth QoQ117.65%
Sales growth YoY (latest quarter)5.83%
Profit growth YoY (latest quarter)-21.28%
Per share
EPS (TTM)Rs 2.92
EPS (latest year)Rs 3.12
EPS (latest quarter)Rs 0.74
EPS, 3-year averageRs 2.02
EPS, 5-year averageRs 1.88
Book value per shareRs 1.43
Sales per shareRs 102.30
Cash flow per shareRs 4.04
Free cash flow per shareRs 3.34
Efficiency
Asset turnover3.56x
Fixed asset turnover8.62x
Inventory turnover12.87x
Inventory days28 days
Debtor days25 days
Debtors turnover14.38x
Creditor days29 days
Cash conversion cycle26 days
Working capital days-40 days
Leverage
Total debtRs 26 Cr
Cash and bankRs 1 Cr
Net debtRs 26 Cr
Debt to equity12.29x
Net debt / EBITDA3.84x
Interest coverage13.49x
Owners' fund to total sources5.05%
Debt to assets62.10%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.53x
Sales to cash flow25.02x
Statement figures
Net sales (TTM)Rs 153 Cr
Net sales (latest year)Rs 151 Cr
Sales (latest quarter)Rs 36 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 130 Cr
Total expenditure (latest year)Rs 144 Cr
Total income (latest year)Rs 151 Cr
Share capitalRs 15 Cr
ReservesRs -13 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 43 Cr
Net blockRs 18 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 11 Cr
InventoryRs 10 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)1.50
Ownership
Promoter holding70.31% (-4.69 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.9 is at the 18th percentile of its own 6.1-year range (median 29.1, low 7.3, high 128.8).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodROMLNifty 50Difference
1 week+3.5%-2.8% +6.3 pts
1 month+0.4%-6.8% +7.2 pts
3 months-4.3%-7.6% +3.3 pts
6 months+19.3%+0.4% +18.9 pts
1 year-11.4%-9.9% -1.5 pts
2 years-21.1%-13.6% -7.6 pts
3 years-4.1%+14.2% -18.3 pts
5 years-52.7%+27.9% -80.6 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹36 Cr +5.8% vs Jun 2025. Net profit ₹1 Cr -21.3%.
Against our estimate for Jun 2026: sales -14.2%, profit -25.6% in line. Our estimate for Sep 2026: sales Rs 47 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Marico Ltd102,34654.247.0 %
Patanjali Foods Ltd40,41218.612.1 %
AWL Agri Business Ltd23,23219.818.3 %
Gokul Agro Resources Ltd6,35115.136.7 %
CIAN Agro Industries & Infrastructure Ltd3,1159.6712.3 %
Sundrop Brands Ltd2,8311011.93 %
Shri Venkatesh Refineries Ltd1,45238.019.8 %
KN Agri Resources Ltd50014.013.6 %
Gokul Refoils and Solvent Ltd38618.68.25 %
Kriti Nutrients Ltd36410.820.0 %
Integrated Proteins Ltd2494291.26 %
Vijay Solvex Ltd2078.699.00 %
Ramdevbaba Solvent Ltd20417.85.39 %
Ajanta Soya Ltd18312.78.87 %
Prime Industries Ltd17719.826.9 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-19Annual General Meeting
2023-09-22Annual General Meeting
2023-02-09Rights 1:1 @ Premium Rs 20/-
2022-12-01Extra Ordinary General Meeting
2022-07-25Annual General Meeting
2021-09-22 Annual General Meeting
DateTypeWhat it says
2026-09-29Shareholder meetingScrutinizers Report along with voting results of 24th Annual General Meeting
2026-09-28Shareholder meetingProceedings of 24th Annual General Meeting held on September 28, 2026
2026-09-05Shareholder meetingNotice of 24th Annual General Meeting to be held on Monday, September 28, 2026
2026-09-03UpdatesLetters Dispatched To Non-Email Shareholders.
2026-08-18Name ChangeIntimation of approval for change of Name of the Company from "Raj Oil Mills Limited" to "Raj Consumer Care Limited
2026-08-13General UpdatesBook Closure For The Purpose Of AGM Of The Company
2026-08-13Integrated Filing- FinancialFinancial Results For The Quarter Ended June 30, 2026
2026-08-13General Updates24Th Annual General Meeting Scheduled To Be Held On September 28, 2026
2026-08-13Record DateRecord date for the purpose of Meeting is 21-Sep-2026.
2026-08-13Board meeting outcomeOutcome Of Board Meeting Held On August 13, 2026
2026-07-27AllotmentIntimation under Regulation 30 of SEBI (LODR) Regulations, 2015 - Allotment of 10,00,000 Equity Shares and 10,00,000 Convertible Warrants on preferent...
2026-07-27Name ChangeAnnouncement under Regulation 30 (LODR)-Change of Company Name
2026-07-27Board meeting outcomeOutcome of Board Meeting held on July 27, 2026.
2026-07-16UpdatesIntimation In Relation to Postal Ballot Notice Dated May 12, 2026, And The Corrigendum Dated June 4, 2026.
2026-06-17Disclosure under SEBI TakeovRaj Oil Mills Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substan...
2026-06-12Shareholder meetingVoting results.
2026-06-11Shareholder meetingProceedings of Postal Ballot. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
2026-06-04CorrigendumCorrigendum to Notice of Postal Ballot dated May 12, 2026
2026-05-14General UpdatesAnnual Secretarial Compliance Report for the year ended 31st March, 2026
2026-05-12Shareholder meetingNotice of Postal Ballot
2026-05-12Shareholder meetingNotice of Postal Ballot
2026-05-12AppointmentAppointment of VINOD C. SUBRAMANIAM & CO. as Cost Auditor of the company w.e.f. May 12, 2026.
2026-05-12AppointmentAppointment of T M Dalal & Company as Internal Auditor of the company w.e.f. May 12, 2026.
2026-05-12General UpdatesGeneral Updates
2026-05-12Board meeting outcomeOutcome of Board Meeting held on May 12, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-06-03NCLTRaj Oil Mills Limited. Vs Department of Goods And Services Tax and Anr.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Raj Oil Mills Ltd?

Raj Oil Mills Ltd (ROML) has a market capitalisation of Rs 68.1 Cr. at the 2026-10-01 close.

What is the P/E ratio of Raj Oil Mills Ltd?

Raj Oil Mills Ltd trades at a P/E of 15.6 on trailing twelve-month profit, at the 2026-10-01 close.

What were Raj Oil Mills Ltd's latest quarterly results?

In the Jun 2026 quarter, Raj Oil Mills Ltd sales was Rs 36 Cr (+5.8% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Raj Oil Mills Ltd?

The 52-week high is Rs 62.00 and the 52-week low is Rs 35.11.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03