MarketFriction

RHI Magnesita India Ltd

NSE RHIM · BSE 534076 · Electrodes & Refractories
₹384.85 +0.00%
NSE close2026-10-01
52 week range323.05 - 508.30
Market cap₹8,120 Cr.
P/E43.4
Nifty 500Smallcap 250 Price band 20% Delivery 52.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9879239438798671,0119189601,0351,0929321,014
Expenses839806795725760886825858926949845876
Operating Profit1481171481541071259310210914387138
OPM %15%13%16%18%12%12%10%11%11%13%9%14%
Other Income31-32231571112-5319
Interest9161311101398911810
Depreciation444844485055474749495150
Profit before tax9854-23198626438485284-50387
Tax %27%27%12%26%26%26%4%26%26%26%3%26%
Net Profit7239-25873464836353862-51865
EPS in Rs3.451.91-12.493.532.222.301.751.711.862.98-25.093.13
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7481,3881,3701,9992,7263,7813,6744,0204,074
Expenses6191,1721,1611,6102,3653,2273,1923,5763,596
Operating Profit129215209390361555482443477
OPM %17%16%15%19%13%15%13%11%12%
Other Income1810125-646-32224-529-519
Interest114734065433839
Depreciation926303471182200197200
Profit before tax138186185357-396-16263-320-280
Tax %35%27%26%25%18%545%23%20%
Net Profit90136137269-466-100203-383-354
EPS in Rs7.4811.3111.3716.71-24.79-4.869.81-18.54-17.12
Dividend Payout %33%22%22%15%-10%-51%25%-13%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%24%14%8%
Compounded Profit Growth%-5%-27%14%
Stock Price CAGR13%2%-19%-11%
Return on Equity%8%6%3%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1212121619212121
Reserves3646917941,0132,8723,8253,9783,540
Borrowings07162651,589487380448
Other Liabilities1322783915811,400765776825
Total Liabilities5081,0521,2601,6745,8815,0975,1554,834
Fixed Assets602282432823,2582,8052,7302,128
CWIP39463439496348
Investments103000000231
Other Assets3428169701,3582,5832,2442,3622,428
Total Assets5081,0521,2601,6745,8815,0975,1554,834
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5417316527238271373409
Cash from Investing Activity-526-79-70-1,150-312-113-339
Cash from Financing Activity-35-118-54-501,172-231-213-9
Net Cash Flow148133-93260-2724761
Free Cash Flow379080-35196191255274
CFO/OP79%103%103%29%93%64%92%107%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days77878789101797364
Inventory Days96117151186204148179163
Days Payable929914816118094104101
Cash Conversion Cycle8210590114125132148126
Working Capital Days87102108119-39122139114
ROCE %35%23%37%11%9%7%6%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%56.07%
FIIs3.68%3.67%3.78%4.74%5.16%5.01%4.99%5.00%5.01%4.64%4.38%3.98%
DIIs13.59%13.76%13.29%12.80%12.35%12.65%12.97%12.54%12.39%12.78%13.46%14.34%
Public26.65%26.51%26.86%26.40%26.43%26.27%25.96%26.37%26.52%26.50%26.08%25.60%
No. of Shareholders73,69871,70574,07569,47670,66570,56364,58169,84569,84966,76864,35863,783

Fundamentals

Market Cap₹ 8,120 Cr.
Current Price₹ 393
Stock P/E43.4
Book Value₹ 172
ROCE6.46 %
ROE2.83 %
Dividend Yield0.64 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)8%
Compounded Profit Growth (TTM)14%
Consolidated figures.
Valuation
Market capRs 7,947 Cr
Enterprise valueRs 8,381 Cr
Price to book2.07x
Price to sales1.95x
EV / sales2.06x
Price to cash flow29.37x
Earnings yield-4.45%
Dividend yield0.65%
P/E, 3-year average36.69x
P/B, 3-year average5.55x
P/E, 5-year average22.29x
P/B, 5-year average4.40x
Profitability
Operating margin (excl. other income)14.67%
Operating margin (incl. other income)6.15%
EBITDA margin-1.03%
Pre-tax margin-6.88%
Net profit margin-8.68%
Net margin, latest quarter6.37%
ROE-2.98%
ROCE1.13%
ROA-1.83%
ROE, 3-year average0.85%
ROCE, 3-year average8.38%
ROA, 3-year average1.39%
ROE, 5-year average9.17%
ROCE, 5-year average16.63%
ROA, 5-year average6.68%
ROIC (approx.)-36.47%
Tax rate-545.45%
Other income / net worth-8.38%
Growth
Sales growth (latest year)38.69%
Sales CAGR, 3 years40.26%
Sales CAGR, 5 years38.28%
Sales growth QoQ8.76%
Sales growth YoY (latest quarter)5.59%
Profit growth YoY (latest quarter)83.19%
Per share
EPS (TTM)Rs -17.12
EPS (latest year)Rs -4.86
EPS (latest quarter)Rs 3.13
EPS, 3-year averageRs -4.32
EPS, 5-year averageRs 1.95
Book value per shareRs 186.23
Sales per shareRs 197.27
Cash flow per shareRs 13.10
Free cash flow per shareRs 13.27
Dividend per share (latest year)Rs 2.50
Dividend per share, 3-year averageRs 2.50
Dividend per share, 5-year averageRs 2.50
Dividends
Dividend payout, 3-year average14.96%
Dividend payout, 5-year average19.68%
Efficiency
Asset turnover0.74x
Fixed asset turnover1.35x
Inventory turnover2.94x
Inventory days124 days
Debtor days79 days
Debtors turnover4.63x
Creditor days101 days
Cash conversion cycle126 days
Working capital days114 days
Leverage
Total debtRs 487 Cr
Cash and bankRs 53 Cr
Net debtRs 433 Cr
Debt to equity0.13x
Interest coverage-6.28x
Current ratio (filing 2026-03-31)2.75x
Quick ratio (filing 2026-03-31)1.58x
Trade payables (filing 2026-03-31)Rs 678 Cr
Owners' fund to total sources75.44%
Debt to assets9.55%
Cash flow
Cash from Operating Activity (latest year)Rs 271 Cr
Cash from Investing Activity (latest year)Rs -312 Cr
Cash from Financing Activity (latest year)Rs -231 Cr
Net Cash Flow (latest year)Rs -272 Cr
Free cash flow (latest year)Rs 274 Cr
FCFE (approx.: FCF + change in debt)Rs -829 Cr
Sales to cash flow13.97x
Statement figures
Net sales (TTM)Rs 4,074 Cr
Net sales (latest year)Rs 3,781 Cr
Sales (latest quarter)Rs 1,014 Cr
Operating profit excl. other income (latest year)Rs 555 Cr
Operating profit (latest quarter)Rs 138 Cr
Other income (TTM)Rs -519 Cr
EBITDA (TTM)Rs -42 Cr
PBDT (TTM)Rs -81 Cr
Profit before tax (TTM)Rs -280 Cr
Tax (latest year)Rs 85 Cr
Net profit (TTM)Rs -354 Cr
Net profit (latest year)Rs -100 Cr
Net profit (latest quarter)Rs 65 Cr
Depreciation (TTM)Rs 200 Cr
Depreciation (latest quarter)Rs 50 Cr
Interest (TTM)Rs 39 Cr
Cost of goods sold (latest year)Rs 2,664 Cr
Total expenditure (latest year)Rs 3,227 Cr
Total income (latest year)Rs 3,459 Cr
Share capitalRs 21 Cr
ReservesRs 3,825 Cr
Shareholders' fundsRs 3,846 Cr
Total assetsRs 5,097 Cr
Net blockRs 2,805 Cr
Capital work in progressRs 49 Cr
InvestmentsRs 0 Cr
ReceivablesRs 817 Cr
InventoryRs 905 Cr
Other liabilitiesRs 765 Cr
Shares outstanding (crore)20.65
Ownership
Promoter holding56.07% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.07 is at the 3th percentile (median 15.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodRHIMNifty 50Difference
1 week+0.3%-2.8% +3.1 pts
1 month+4.5%-6.8% +11.3 pts
3 months+0.1%-7.6% +7.8 pts
6 months+13.9%+0.4% +13.5 pts
1 year-14.8%-9.9% -4.8 pts
2 years-35.8%-13.6% -22.2 pts
3 years-48.4%+14.2% -62.6 pts
5 years+8.0%+27.9% -19.9 pts
77 mutual fund schemes hold about ₹1,088 Cr. Over three months 6 bought more and 26 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Axis Small Cap Fund0.51%162 -6%
Bandhan Small Cap Fund0.41%140 +17%
Nippon India Small Cap Fund0.09%74 -4%
ICICI Pru Multi Cap Fund0.34%67 -6%
ICICI Pru Multi Cap Fund0.34%64 -6%
Canara Rob Small Cap Fund0.42%62 -4%
Bajaj Finserv Flexi Cap Fund0.75%61 -9%
ICICI Pru Infrastructure Fund0.49%42 +14%
Sundaram Small Cap Fund0.88%37 -6%
HDFC Balanced Advantage Fund0.03%36 -0%
HDFC Dividend Yield Fund0.64%36 +2%
ICICI Pru Manufacturing Fund0.47%34 -4%
UTI MNC Fund1.03%29 -2%
Bajaj Finserv Small Cap Fund0.89%24 -16%
Bandhan Multi Cap Fund0.76%23 -1%
UTI Small Cap Fund0.43%22 -4%
Axis Business Cycles Fund0.86%19 -3%
Tata Resources & Energy Fund1.32%19 -3%
ICICI Pru Retirement Fund-Pure Equity Plan0.78%17 +160%
ICICI Pru Small Cap Fund0.14%13 -57%
ICICI Pru Small Cap Fund0.14%13 -57%
HDFC Business Cycle Fund0.47%13 -2%
Bajaj Finserv Multi Cap Fund0.77%13 -11%
Bandhan Multi Asset Allocation Fund0.30%11 -6%
ICICI Pru MNC Fund0.60%11 -2%

Red flags

F-score 6 of 8
explainShare dilution Share count up 10% in a year, 72% in three
lookRepeated losses Net loss in each of the last two years
lookAuditor change Auditor change 2026-09-30: RHI MAGNESITA INDIA LTD has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2026-09-22Dalmia Bharat Refractories LimitedAcquirersell27,020,000SAST Open Market
2026-09-22SBI Mutual Fund under its Various Acquirerbuy16,666,667SAST Others
2026-09-22Dalmia Bharat Refractories LimitedAcquirersell27,020,000SAST Open Market
2026-09-22Dalmia Bharat Refractories LimitedAcquirersell27,020,000SAST Open Market
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹1,014 Cr +5.6% vs Jun 2025. Net profit ₹65 Cr +85.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Graphite India Ltd15,66071.54.58 %
Vesuvius India Ltd8,12231.721.3 %
Raghav Productivity Enhancers Ltd7,89012630.3 %
HEG Advanced Materials Ltd4,59813.08.35 %
Monolithisch India Ltd2,78296.634.8 %
IFGL Refractories Ltd1,36731.94.92 %
Foseco Crucible (India) Ltd1,11328.333.2 %
Orient Ceratech Ltd53515.911.4 %
DE Nora India Ltd39332.35.83 %
Panasonic Carbon India Company Ltd1909.9016.8 %
Royal Arc Electrodes Ltd16616.618.0 %
Refractory Shapes Ltd8918.610.7 %
Nilachal Refractories Ltd77-6.32 %
Auro Impex & Chemicals Ltd5212.610.1 %
SP Refractories Ltd236.4128.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-11Dividend - Rs 2.50 Per Share
2025-09-12Dividend - Rs 2.50 Per Share
2024-09-05Dividend - Rs 2.50 Per Share
2023-09-14Annual General Meeting/Dividend - Rs 2.50 Per Share
2022-09-14Annual General Meeting/Dividend - Rs 2.50 Per Share
2021-09-17 Annual General Meeting/Dividend - Rs 2.50 Per Share
2020-08-07 Annual General Meeting/Dividend - Rs 2.50 Per Sh
2019-06-28 Annual General Meeting/ Dividend - Rs 2.50 Per Share
2018-08-24 Annual General Meeting/Dividend-Rs 2.50 Per Share
2017-09-08 Annual General Meeting/Dividend - Rs 2.50 Per Share
2016-09-12 Annual General Meeting/Dividend - Rs 1.45 Per Share
2015-09-04 Annual General Meeting/ Dividend - Re 1.40/- Per Share
2014-09-09Annual General Meeting / Final Dividend - Rs 1.25/- Per Share
2013-09-10Annual General Meeting And Dividend Re.1/- Per Share
2012-09-14Annual General Meeting
2012-05-08Interim Dividend Re.1/- Per Share (Purpose Revised)
DateTypeWhat it says
2026-09-30AppointmentAppointment of Mr. Pankaj Malhan as Director as well as Managing Director & CEO of the company w.e.f. September 29, 2026.
2026-09-30Change in AuditorsChange in Auditors of the company.
2026-09-30Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)

Quick answers

What is the market cap of RHI Magnesita India Ltd?

RHI Magnesita India Ltd (RHIM) has a market capitalisation of Rs 8,120 Cr. at the 2026-10-01 close.

What is the P/E ratio of RHI Magnesita India Ltd?

RHI Magnesita India Ltd trades at a P/E of 43.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were RHI Magnesita India Ltd's latest quarterly results?

In the Jun 2026 quarter, RHI Magnesita India Ltd sales was Rs 1,014 Cr (+5.6% vs Jun 2025) and net profit was Rs 65 Cr.

What is the 52-week high and low of RHI Magnesita India Ltd?

The 52-week high is Rs 508.30 and the 52-week low is Rs 323.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03