Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 793 | 690 | 720 | 728 | 643 | 523 | 666 | 665 | 729 | 642 | 816 | 842 |
| Expenses | 823 | 703 | 730 | 615 | 533 | 531 | 627 | 622 | 686 | 600 | 955 | 698 |
| Operating Profit | -30 | -13 | -10 | 113 | 110 | -8 | 39 | 43 | 43 | 42 | -139 | 144 |
| OPM % | -3.8% | -1.9% | -1.4% | 16% | 17% | -1.5% | 6% | 6% | 6% | 7% | -17% | 17% |
| Other Income | 1,045 | 63 | 72 | 194 | 168 | 19 | 57 | 150 | 89 | 81 | 55 | 97 |
| Interest | 4 | 4 | 3 | 3 | 4 | 2 | 2 | 2 | 3 | 2 | 18 | 4 |
| Depreciation | 19 | 21 | 22 | 20 | 22 | 23 | 25 | 24 | 24 | 24 | 23 | 23 |
| Profit before tax | 992 | 25 | 37 | 284 | 252 | -14 | 69 | 167 | 105 | 97 | -125 | 214 |
| Tax % | 19% | 32% | 57% | 17% | 23% | 50% | 29% | 20% | 28% | 31% | -16% | 20% |
| Net Profit | 802 | 17 | 16 | 236 | 194 | -21 | 49 | 133 | 76 | 67 | -105 | 171 |
| EPS in Rs | 41.15 | 0.92 | 0.82 | 12.13 | 9.98 | -1.02 | 2.56 | 6.86 | 3.94 | 3.48 | -5.32 | 8.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,532 | 1,468 | 3,266 | 7,858 | 3,094 | 1,958 | 3,027 | 3,181 | 2,950 | 2,560 | 2,852 | 3,029 |
| Expenses | 1,398 | 1,428 | 1,821 | 2,838 | 3,180 | 2,173 | 2,568 | 2,869 | 3,093 | 2,307 | 2,650 | 2,939 |
| Operating Profit | 135 | 40 | 1,445 | 5,020 | -86 | -215 | 458 | 312 | -143 | 253 | 202 | 90 |
| OPM % | 9% | 2.7% | 44% | 64% | -2.8% | -11% | 15% | 10% | -4.9% | 10% | 7% | 3.0% |
| Other Income | 49 | 86 | 88 | 155 | 174 | 316 | 294 | 80 | 1,258 | 438 | 162 | 322 |
| Interest | 9 | 8 | 8 | 12 | 18 | 6 | 5 | 13 | 17 | 11 | 25 | 27 |
| Depreciation | 49 | 46 | 52 | 62 | 51 | 52 | 55 | 57 | 80 | 90 | 95 | 94 |
| Profit before tax | 125 | 72 | 1,473 | 5,101 | 19 | 43 | 693 | 322 | 1,017 | 591 | 244 | 291 |
| Tax % | 34% | 2% | 30% | 33% | -134% | 175% | 27% | 38% | 21% | 22% | 30% | |
| Net Profit | 83 | 70 | 1,032 | 3,396 | 45 | -32 | 505 | 199 | 805 | 458 | 171 | 209 |
| EPS in Rs | 4.24 | 3.61 | 52.82 | 173.80 | 2.30 | -1.64 | 25.83 | 10.20 | 41.36 | 23.65 | 8.97 | 10.90 |
| Dividend Payout % | 47% | 55% | 32% | 32% | 87% | -305% | 39% | 83% | 27% | 47% | 78% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 8% | -4% | 21% | ||
| Compounded Profit Growth | 8% | 51% | -8% | -39% | ||
| Stock Price CAGR | 27% | 6% | 18% | 44% | ||
| Return on Equity | 14% | 5% | 4% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | 1,707 | 1,749 | 1,818 | 2,693 | 5,312 | 4,515 | 4,503 | 4,908 | 4,925 | 5,572 | 5,827 | 5,820 |
| Borrowings | 367 | 302 | 259 | 272 | 360 | 416 | 225 | 436 | 432 | 177 | 173 | 368 |
| Other Liabilities | 482 | 417 | 444 | 727 | 1,191 | 608 | 760 | 915 | 1,112 | 1,002 | 1,188 | 1,350 |
| Total Liabilities | 2,595 | 2,507 | 2,560 | 3,731 | 6,902 | 5,578 | 5,527 | 6,297 | 6,508 | 6,790 | 7,227 | 7,577 |
| Fixed Assets | 640 | 591 | 667 | 702 | 664 | 637 | 640 | 691 | 789 | 948 | 1,094 | 1,153 |
| CWIP | 10 | 65 | 32 | 8 | 17 | 35 | 80 | 142 | 127 | 145 | 65 | 61 |
| Investments | 369 | 475 | 631 | 1,208 | 2,590 | 2,067 | 2,804 | 2,494 | 2,322 | 3,569 | 4,024 | 4,063 |
| Other Assets | 1,576 | 1,375 | 1,230 | 1,813 | 3,631 | 2,839 | 2,003 | 2,971 | 3,270 | 2,128 | 2,044 | 2,300 |
| Total Assets | 2,595 | 2,507 | 2,560 | 3,731 | 6,902 | 5,578 | 5,527 | 6,297 | 6,508 | 6,790 | 7,227 | 7,577 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 171 | 268 | 260 | 760 | 2,323 | 253 | 584 | -488 | -160 | 680 | 500 | 83 |
| Cash from Investing Activity | 4 | -88 | -226 | -552 | -1,287 | 549 | -519 | 222 | 328 | -239 | -202 | -123 |
| Cash from Financing Activity | -173 | -192 | -39 | -179 | -676 | -839 | -199 | 105 | -213 | -427 | -226 | -46 |
| Net Cash Flow | 1 | -11 | -5 | 29 | 360 | -37 | -134 | -162 | -45 | 14 | 72 | -86 |
| Free Cash Flow | 145 | 213 | 174 | 702 | 2,286 | 208 | 510 | -576 | -328 | 1,396 | 343 | -169 |
| CFO/OP | 163% | 238% | 765% | 83% | 75% | -455% | -296% | -45% | -153% | -587% | 234% | 18% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 92 | 113 | 110 | 92 | 40 | 48 | 63 | 65 | 63 | 65 | 67 | 85 |
| Inventory Days | 479 | 423 | 376 | 372 | 531 | 267 | 312 | 541 | 628 | 252 | 376 | 321 |
| Days Payable | 101 | 97 | 135 | 195 | 159 | 33 | 71 | 141 | 82 | 30 | 84 | 80 |
| Cash Conversion Cycle | 470 | 439 | 350 | 269 | 412 | 282 | 305 | 464 | 609 | 287 | 359 | 327 |
| Working Capital Days | 170 | 168 | 133 | 88 | 82 | 167 | 127 | 175 | 192 | 118 | 84 | 62 |
| ROCE % | 5% | 6% | 4% | 58% | 119% | 1% | 1% | 14% | 7% | 1% | 10% | 5% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% | 65.34% |
| FIIs | 4.39% | 4.27% | 4.56% | 4.39% | 4.59% | 5.06% | 5.46% | 4.99% | 6.60% | 6.43% | 6.70% | 6.04% |
| DIIs | 9.48% | 10.63% | 12.17% | 11.39% | 10.00% | 9.93% | 10.51% | 10.09% | 9.58% | 10.02% | 10.49% | 10.23% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% |
| Public | 20.79% | 19.77% | 17.93% | 18.88% | 20.08% | 19.67% | 18.69% | 19.58% | 18.47% | 18.20% | 17.48% | 18.37% |
| No. of Shareholders | 2,29,843 | 2,22,065 | 2,10,231 | 2,13,320 | 2,22,128 | 2,30,058 | 2,29,700 | 2,26,558 | 2,16,512 | 2,07,329 | 1,99,456 | 1,96,575 |
Fundamentals
Market Cap₹ 15,660 Cr.
Current Price₹ 802
Stock P/E71.5
Book Value₹ 300
ROCE4.58 %
ROE3.11 %
Dividend Yield0.87 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)-39%
Consolidated figures.
Valuation
Market capRs 15,359 Cr
Enterprise valueRs 15,680 Cr
P/E (TTM)72.11x
Price to book2.62x
Price to sales5.07x
EV / EBITDA38.06x
EV / EBIT49.31x
EV / sales5.18x
Price to cash flow186.09x
Earnings yield1.39%
Dividend yield0.89%
P/E, 3-year average34.51x
P/B, 3-year average1.92x
P/E, 5-year average29.74x
P/B, 5-year average1.75x
Profitability
Operating margin (excl. other income)7.09%
Operating margin (incl. other income)12.78%
EBITDA margin13.60%
Pre-tax margin9.61%
Net profit margin7.03%
Net margin, latest quarter20.43%
ROE2.99%
ROCE4.39%
ROA2.37%
ROE, 3-year average8.78%
ROCE, 3-year average11.02%
ROA, 3-year average7.04%
ROE, 5-year average8.20%
ROCE, 5-year average10.60%
ROA, 5-year average6.55%
ROIC (approx.)3.61%
Tax rate29.93%
Other income / net worth2.77%
Growth
Sales growth (latest year)11.39%
Profit growth (latest year)-62.06%
Sales CAGR, 3 years-3.58%
Sales CAGR, 5 years7.81%
Profit CAGR, 3 years-4.19%
Sales growth QoQ3.19%
Sales growth YoY (latest quarter)26.62%
Profit growth YoY (latest quarter)28.36%
Per share
EPS (TTM)Rs 10.90
EPS (latest year)Rs 8.97
EPS (latest quarter)Rs 8.80
EPS, 3-year averageRs 24.66
EPS, 5-year averageRs 22.00
Book value per shareRs 299.89
Sales per shareRs 155.03
Cash flow per shareRs 4.22
Free cash flow per shareRs -8.65
Dividend per share (latest year)Rs 7.00
Dividend per share, 3-year averageRs 9.67
Dividend per share, 5-year averageRs 9.50
Dividends
Dividend payout78.01%
Dividend payout, 3-year average50.37%
Dividend payout, 5-year average54.63%
Efficiency
Asset turnover0.38x
Fixed asset turnover2.47x
Inventory turnover1.79x
Inventory days204 days
Debtor days85 days
Debtors turnover4.27x
Creditor days80 days
Cash conversion cycle327 days
Working capital days62 days
Leverage
Total debtRs 368 Cr
Cash and bankRs 47 Cr
Net debtRs 321 Cr
Debt to equity0.06x
Net debt / EBITDA0.78x
Interest coverage11.78x
Current ratio (filing 2026-03-31)3.22x
Quick ratio (filing 2026-03-31)2.45x
Trade payables (filing 2026-03-31)Rs 297 Cr
Owners' fund to total sources77.33%
Debt to assets4.85%
Cash flow
Cash from Operating Activity (latest year)Rs 83 Cr
Cash from Investing Activity (latest year)Rs -123 Cr
Cash from Financing Activity (latest year)Rs -46 Cr
Net Cash Flow (latest year)Rs -86 Cr
Free cash flow (latest year)Rs -169 Cr
FCFE (approx.: FCF + change in debt)Rs 26 Cr
Cash from ops / profit, 5 years0.29x
Sales to cash flow34.55x
Statement figures
Net sales (TTM)Rs 3,029 Cr
Net sales (latest year)Rs 2,852 Cr
Sales (latest quarter)Rs 842 Cr
Operating profit excl. other income (latest year)Rs 202 Cr
Operating profit (latest quarter)Rs 144 Cr
Other income (TTM)Rs 322 Cr
EBITDA (TTM)Rs 412 Cr
PBDT (TTM)Rs 385 Cr
Profit before tax (TTM)Rs 291 Cr
Tax (latest year)Rs 73 Cr
Net profit (TTM)Rs 213 Cr
Net profit (latest year)Rs 175 Cr
Net profit (latest quarter)Rs 172 Cr
Depreciation (TTM)Rs 94 Cr
Depreciation (latest quarter)Rs 23 Cr
Interest (TTM)Rs 27 Cr
Cost of goods sold (latest year)Rs 2,129 Cr
Total expenditure (latest year)Rs 2,650 Cr
Total income (latest year)Rs 3,014 Cr
Share capitalRs 39 Cr
ReservesRs 5,820 Cr
Shareholders' fundsRs 5,859 Cr
Total assetsRs 7,577 Cr
Net blockRs 1,153 Cr
Capital work in progressRs 61 Cr
InvestmentsRs 4,063 Cr
ReceivablesRs 667 Cr
InventoryRs 1,188 Cr
Other liabilitiesRs 1,350 Cr
Shares outstanding (crore)19.54
Ownership
Promoter holding65.34% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 72.1 is at the 76th percentile of its own 8.4-year range
(median 27.8, low 0.7, high 324.1).
P/B 2.62 is at the 74th percentile (median 1.98).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | GRAPHITE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.5% | -2.8% | -0.7 pts |
| 1 month | +7.3% | -6.8% | +14.1 pts |
| 3 months | +25.2% | -7.6% | +32.8 pts |
| 6 months | +27.5% | +0.4% | +27.1 pts |
| 1 year | +37.7% | -9.9% | +47.6 pts |
| 2 years | +34.1% | -13.6% | +47.7 pts |
| 3 years | +59.8% | +14.2% | +45.6 pts |
| 5 years | +31.2% | +27.9% | +3.3 pts |
55 mutual fund schemes hold about ₹1,241 Cr.
Over three months 7 bought more and 45 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Tata Small Cap Fund | 2.00% | 261 | -13% |
| SBI Energy Opportunities Fund | 2.05% | 171 | -17% |
| Bandhan Large & Mid Cap Fund | 0.55% | 116 | +14% |
| DSP Small Cap Fund | 0.36% | 79 | -17% |
| Tata ELSS-Tax Saver Fund | 1.48% | 70 | -11% |
| Kotak Manufacture in India Fund | 2.25% | 66 | -18% |
| Tata Flexi Cap Fund | 1.32% | 49 | -9% |
| SBI Conservative Hybrid Fund(Q | 0.39% | 39 | -56% |
| Tata Focused Fund | 1.89% | 33 | -8% |
| Bandhan Multi Cap Fund | 1.03% | 32 | -11% |
| Kotak Special Opportunities Fund | 1.86% | 32 | +1% |
| Tata Business Cycle Fund | 1.21% | 32 | -6% |
| Quant Small Cap Fund | 0.09% | 30 | -16% |
| ITI Small Cap Fund | 0.80% | 29 | +100% |
| Tata Multi Asset Allocation Fund | 0.55% | 29 | +4% |
| Bandhan Value Fund | 0.28% | 28 | +48% |
| ITI Focused Fund | 3.70% | 23 | -10% |
| ICICI Pru Multi Cap Fund | 0.12% | 22 | -15% |
| Bajaj Finserv Multi Asset Allocation Fund | 1.12% | 22 | +0% |
| ICICI Pru Multi Cap Fund | 0.12% | 22 | -15% |
| ICICI Pru Commodities Fund | 0.50% | 21 | -17% |
| Nippon India Nifty Smallcap 250 Index Fund | 0.21% | 7 | -12% |
| JM Small Cap Fund | 0.57% | 5 | +100% |
| Quantum Small Cap Fund | 1.86% | 5 | +27% |
| SBI Nifty Smallcap 250 Index Fund | 0.21% | 4 | -12% |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 42% vs sales +11% in 2026 |
| explain | Debt up, profit down Borrowings up 113% while net profit fell in 2026 |
| look | Profit leans on other income Other income was 66% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹842 Cr +26.6% vs Jun 2025.
Net profit ₹171 Cr +28.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Vesuvius India Ltd | 8,122 | 31.7 | 21.3 % |
| RHI Magnesita India Ltd | 8,120 | 43.4 | 6.46 % |
| Raghav Productivity Enhancers Ltd | 7,890 | 126 | 30.3 % |
| HEG Advanced Materials Ltd | 4,598 | 13.0 | 8.35 % |
| Monolithisch India Ltd | 2,782 | 96.6 | 34.8 % |
| IFGL Refractories Ltd | 1,367 | 31.9 | 4.92 % |
| Foseco Crucible (India) Ltd | 1,113 | 28.3 | 33.2 % |
| Orient Ceratech Ltd | 535 | 15.9 | 11.4 % |
| DE Nora India Ltd | 393 | 32.3 | 5.83 % |
| Panasonic Carbon India Company Ltd | 190 | 9.90 | 16.8 % |
| Royal Arc Electrodes Ltd | 166 | 16.6 | 18.0 % |
| Refractory Shapes Ltd | 89 | 18.6 | 10.7 % |
| Nilachal Refractories Ltd | 77 | -6.32 % | |
| Auro Impex & Chemicals Ltd | 52 | 12.6 | 10.1 % |
| SP Refractories Ltd | 23 | 6.41 | 28.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-20 | Dividend - Rs 7 Per Share | |
| 2025-07-17 | Dividend - Rs 11 Per Share | |
| 2024-07-19 | Dividend - Rs 11 Per Share | |
| 2023-07-20 | Dividend - Rs 8.50 Per Share | |
| 2022-07-25 | Dividend - Rs 10 Per Share | |
| 2021-08-09 | Dividend - Rs 5 Per Share | |
| 2020-07-20 | Annual General Meeting | |
| 2020-03-23 | Interim Dividend - Rs 2 Per Share | |
| 2019-06-20 | Annual General Meeting/Dividend Rs 35 Per Share | |
| 2018-11-15 | Interim Dividend - Rs 20 Per Share | |
| 2018-07-26 | Dividend- Rs 12 Per Share | |
| 2018-02-15 | Interim Dividend Rs 5/- Per Share | |
| 2017-07-27 | Dividend - Rs 2 Per Share | |
| 2016-08-02 | Annual General Meeting | |
| 2016-03-22 | Interim Dividend - Rs 2/- Per Share (Purpose Revised) | |
| 2015-08-03 | Dividend - Rs 2/- Per Share (Book Closure Start Date Revised) | |
| 2014-07-25 | Annual General Meeting / Dividend - Rs 3.50/- Per Share | |
| 2013-07-18 | Annual General Meeting / Final Dividend Rs.3.5/- Per Equity Share | |
| 2012-07-18 | Annual General Meeting And Dividend - Rs. 3.50 Per Share | |
| 2011-07-07 | Annual General Meeting And Dividend Rs.3.50 Per Share | |
| 2010-07-14 | Annual General Meeting And Dividend Rs.3.50 Per Share | |
| 2009-07-21 | Agm/Div-Rs.3/- Per Share | |
| 2008-07-11 | Agm/Dividend - 150% | |
| 2007-07-16 | Agm/Spl &Fin Dividend-50% | |
| 2007-03-16 | Interim Dividend-100% Purpose Revised | |
| 2006-12-11 | Fv Split Rs.10/- To Rs.2/ | 0.2000 |
| 2006-07-13 | Agm/Dividend-60% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
| Trade date | Shares sold short |
|---|---|
| 2026-09-30 | 1 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Scrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Graphite India Ltd?
Graphite India Ltd (GRAPHITE) has a market capitalisation of Rs 15,660 Cr. at the 2026-10-01 close.
What is the P/E ratio of Graphite India Ltd?
Graphite India Ltd trades at a P/E of 71.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Graphite India Ltd's latest quarterly results?
In the Jun 2026 quarter, Graphite India Ltd sales was Rs 842 Cr (+26.6% vs Jun 2025) and net profit was Rs 171 Cr.
What is the 52-week high and low of Graphite India Ltd?
The 52-week high is Rs 874.35 and the 52-week low is Rs 516.20.