Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45 | 40 | 40 | 43 | 44 | 45 | 42 | 43 | 46 | 46 | 37 | 49 |
| Expenses | 33 | 32 | 34 | 32 | 31 | 34 | 36 | 33 | 33 | 32 | 28 | 30 |
| Operating Profit | 13 | 8 | 6 | 11 | 13 | 10 | 7 | 9 | 13 | 14 | 10 | 18 |
| OPM % | 28% | 21% | 14% | 25% | 29% | 23% | 15% | 21% | 28% | 31% | 26% | 37% |
| Other Income | 1 | 3 | -2 | 2 | 2 | 3 | 2 | 2 | 3 | -2 | -10 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 12 | 9 | 1 | 11 | 12 | 11 | 5 | 8 | 12 | 9 | -3 | 15 |
| Tax % | 29% | 27% | 47% | 26% | 28% | 28% | 47% | 32% | 29% | 37% | -57% | 31% |
| Net Profit | 8 | 7 | 1 | 8 | 9 | 8 | 3 | 6 | 9 | 6 | -1 | 10 |
| EPS in Rs | 14.84 | 11.91 | 1.25 | 14.11 | 15.93 | 14.02 | 5.14 | 10.30 | 15.68 | 9.95 | -2.50 | 18.38 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 | 111 | 109 | 120 | 129 | 107 | 152 | 155 | 168 | 174 | 172 | 178 |
| Expenses | 68 | 83 | 86 | 100 | 111 | 96 | 122 | 129 | 129 | 133 | 126 | 123 |
| Operating Profit | 20 | 29 | 23 | 20 | 17 | 10 | 30 | 25 | 39 | 41 | 46 | 55 |
| OPM % | 23% | 26% | 21% | 17% | 13% | 10% | 20% | 16% | 23% | 24% | 27% | 31% |
| Other Income | 2 | 2 | 3 | 6 | 7 | 1 | 32 | 5 | 3 | 8 | -8 | -10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 5 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 9 | 12 | 11 |
| Profit before tax | 16 | 26 | 21 | 22 | 18 | 6 | 54 | 22 | 33 | 39 | 26 | 33 |
| Tax % | 36% | 37% | 35% | 30% | 29% | 116% | 20% | 28% | 28% | 30% | 29% | |
| Net Profit | 10 | 17 | 14 | 15 | 13 | -1 | 43 | 16 | 23 | 28 | 19 | 23 |
| EPS in Rs | 17.64 | 29.64 | 24.79 | 27.45 | 23.43 | -1.66 | 77.48 | 28.79 | 41.95 | 49.18 | 33.43 | 41.51 |
| Dividend Payout % | 11% | 13% | 32% | 29% | 34% | 0% | 70% | 69% | 95% | 100% | 37% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 10% | 4% | 2% | ||
| Compounded Profit Growth | 12% | 126% | 23% | 55% | ||
| Stock Price CAGR | 19% | 15% | 13% | 25% | ||
| Return on Equity | 18% | 21% | 21% | 22% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 58 | 67 | 77 | 88 | 96 | 105 | 100 | 120 | 124 | 126 | 129 | 137 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Liabilities | 14 | 18 | 38 | 23 | 28 | 32 | 37 | 32 | 34 | 45 | 38 | 28 |
| Total Liabilities | 75 | 88 | 118 | 114 | 127 | 139 | 139 | 155 | 161 | 174 | 170 | 169 |
| Fixed Assets | 18 | 15 | 25 | 27 | 31 | 32 | 30 | 38 | 53 | 62 | 81 | 64 |
| CWIP | 1 | 3 | 2 | 0 | 4 | 19 | 22 | 15 | 1 | 0 | 4 | 3 |
| Investments | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 51 | 65 | 91 | 87 | 93 | 88 | 87 | 102 | 106 | 112 | 86 | 102 |
| Total Assets | 75 | 88 | 118 | 114 | 127 | 139 | 139 | 155 | 161 | 174 | 170 | 169 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3 | 18 | 25 | 17 | 21 | 11 | 19 | 26 | 32 | 43 | 25 | 36 |
| Cash from Investing Activity | -2 | -15 | -8 | -10 | -29 | 1 | -7 | -2 | -10 | -17 | -29 | -9 |
| Cash from Financing Activity | -0 | -0 | -1 | -3 | -7 | -4 | -4 | -24 | -12 | -22 | -24 | -11 |
| Net Cash Flow | 1 | 2 | 16 | 4 | -15 | 7 | 7 | 0 | 9 | 4 | -28 | 16 |
| Free Cash Flow | 2 | 13 | 18 | 13 | 10 | -13 | 13 | 25 | 21 | 26 | -5 | 26 |
| CFO/OP | 54% | 115% | 121% | 117% | 140% | 94% | 225% | 128% | 157% | 143% | 90% | 98% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 59 | 60 | 57 | 52 | 66 | 76 | 75 | 64 | 58 | 65 | 54 |
| Inventory Days | 142 | 149 | 158 | 179 | 159 | 158 | 143 | 136 | 124 | 116 | 100 | 135 |
| Days Payable | 116 | 119 | 129 | 176 | 161 | 145 | 178 | 154 | 146 | 185 | 164 | 99 |
| Cash Conversion Cycle | 75 | 89 | 89 | 60 | 49 | 78 | 41 | 57 | 42 | -11 | 2 | 90 |
| Working Capital Days | 69 | 67 | 5 | 60 | 44 | 62 | 33 | 71 | 48 | 16 | 39 | 54 |
| ROCE % | 19% | 24% | 36% | 25% | 23% | 18% | 8% | 39% | 18% | 28% | 30% | 33% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 76.77% | 75.00% |
| FIIs | 0.06% | 0.00% | 0.00% | 0.13% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.16% | 0.16% | 0.16% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.55% | 0.62% | 0.93% | 1.02% | 1.13% | 1.13% | 1.19% | 0.24% | 0.02% |
| Public | 24.91% | 24.97% | 24.98% | 24.32% | 24.20% | 23.88% | 23.80% | 23.70% | 23.70% | 23.64% | 22.83% | 24.83% |
| No. of Shareholders | 5,619 | 6,318 | 6,270 | 6,191 | 6,695 | 7,049 | 7,078 | 7,035 | 7,455 | 6,866 | 6,613 | 3,225 |
Fundamentals
Market Cap₹ 1,113 Cr.
Current Price₹ 1,988
Stock P/E28.3
Book Value₹ 250
ROCE33.2 %
ROE21.8 %
Dividend Yield0.63 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)2%
Compounded Profit Growth (TTM)55%
Standalone figures.
Valuation
Market capRs 1,095 Cr
Enterprise valueRs 1,058 Cr
P/E (TTM)47.10x
Price to book7.81x
Price to sales6.15x
EV / EBITDA23.76x
EV / EBIT31.96x
EV / sales5.94x
Price to cash flow30.84x
Earnings yield2.12%
Dividend yield0.64%
P/E, 3-year average30.54x
P/B, 3-year average5.23x
P/E, 5-year average27.01x
P/B, 5-year average4.84x
Profitability
Operating margin (excl. other income)26.81%
Operating margin (incl. other income)22.24%
EBITDA margin25.02%
Pre-tax margin18.49%
Net profit margin13.05%
Net margin, latest quarter21.14%
ROE13.77%
ROCE19.42%
ROA11.03%
ROE, 3-year average17.78%
ROCE, 3-year average25.08%
ROA, 3-year average13.68%
ROE, 5-year average20.97%
ROCE, 5-year average28.31%
ROA, 5-year average16.15%
ROIC (approx.)22.57%
Tax rate29.23%
Other income / net worth-5.60%
Growth
Sales growth (latest year)-1.30%
Profit growth (latest year)-32.03%
Sales CAGR, 3 years3.61%
Sales CAGR, 5 years9.98%
Profit CAGR, 3 years5.11%
Sales growth QoQ30.33%
Sales growth YoY (latest quarter)14.43%
Profit growth YoY (latest quarter)78.34%
Per share
EPS (TTM)Rs 41.50
EPS (latest year)Rs 33.43
EPS (latest quarter)Rs 18.38
EPS, 3-year averageRs 41.52
EPS, 5-year averageRs 46.16
Book value per shareRs 250.29
Sales per shareRs 317.95
Cash flow per shareRs 63.39
Free cash flow per shareRs 46.43
Dividend per share (latest year)Rs 12.50
Dividend per share, 3-year averageRs 33.83
Dividend per share, 5-year averageRs 35.10
Dividends
Dividend payout37.39%
Dividend payout, 3-year average77.46%
Dividend payout, 5-year average74.31%
Efficiency
Asset turnover1.02x
Fixed asset turnover2.70x
Inventory turnover4.18x
Inventory days87 days
Debtor days54 days
Debtors turnover6.76x
Creditor days99 days
Cash conversion cycle90 days
Working capital days54 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 38 Cr
Net debtRs -36 Cr
Debt to equity0.01x
Net debt / EBITDA-0.82x
Interest coverage183.94x
Owners' fund to total sources82.93%
Debt to assets0.73%
Cash flow
Cash from Operating Activity (latest year)Rs 36 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -11 Cr
Net Cash Flow (latest year)Rs 16 Cr
Free cash flow (latest year)Rs 26 Cr
FCFE (approx.: FCF + change in debt)Rs 26 Cr
Cash from ops / profit, 5 years1.26x
Sales to cash flow4.84x
Statement figures
Net sales (TTM)Rs 178 Cr
Net sales (latest year)Rs 172 Cr
Sales (latest quarter)Rs 49 Cr
Operating profit excl. other income (latest year)Rs 46 Cr
Operating profit (latest quarter)Rs 18 Cr
Other income (TTM)Rs -10 Cr
EBITDA (TTM)Rs 45 Cr
PBDT (TTM)Rs 44 Cr
Profit before tax (TTM)Rs 33 Cr
Tax (latest year)Rs 8 Cr
Net profit (TTM)Rs 23 Cr
Net profit (latest year)Rs 19 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 90 Cr
Total expenditure (latest year)Rs 126 Cr
Total income (latest year)Rs 164 Cr
Share capitalRs 3 Cr
ReservesRs 137 Cr
Shareholders' fundsRs 140 Cr
Total assetsRs 169 Cr
Net blockRs 64 Cr
Capital work in progressRs 3 Cr
ReceivablesRs 25 Cr
InventoryRs 21 Cr
Other liabilitiesRs 28 Cr
Shares outstanding (crore)0.56
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 47.1 is at the 90th percentile of its own 8.4-year range
(median 30.6, low 11.2, high 58.8).
P/B 7.81 is at the 98th percentile (median 4.86).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523160 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.5 pts |
| 1 month | +21.5% | -6.8% | +28.3 pts |
| 3 months | +39.2% | -7.6% | +46.8 pts |
| 3 years | +43.6% | +14.2% | +29.4 pts |
| 5 years | +96.7% | +27.9% | +68.8 pts |
Red flags
F-score 5 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹49 Cr +14.0% vs Jun 2025.
Net profit ₹10 Cr +66.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Graphite India Ltd | 15,660 | 71.5 | 4.58 % |
| Vesuvius India Ltd | 8,122 | 31.7 | 21.3 % |
| RHI Magnesita India Ltd | 8,120 | 43.4 | 6.46 % |
| Raghav Productivity Enhancers Ltd | 7,890 | 126 | 30.3 % |
| HEG Advanced Materials Ltd | 4,598 | 13.0 | 8.35 % |
| Monolithisch India Ltd | 2,782 | 96.6 | 34.8 % |
| IFGL Refractories Ltd | 1,367 | 31.9 | 4.92 % |
| Orient Ceratech Ltd | 535 | 15.9 | 11.4 % |
| DE Nora India Ltd | 393 | 32.3 | 5.83 % |
| Panasonic Carbon India Company Ltd | 190 | 9.90 | 16.8 % |
| Royal Arc Electrodes Ltd | 166 | 16.6 | 18.0 % |
| Refractory Shapes Ltd | 89 | 18.6 | 10.7 % |
| Nilachal Refractories Ltd | 77 | -6.32 % | |
| Auro Impex & Chemicals Ltd | 52 | 12.6 | 10.1 % |
| SP Refractories Ltd | 23 | 6.41 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Foseco Crucible (India) Ltd?
Foseco Crucible (India) Ltd (523160) has a market capitalisation of Rs 1,113 Cr. at the 2026-10-01 close.
What is the P/E ratio of Foseco Crucible (India) Ltd?
Foseco Crucible (India) Ltd trades at a P/E of 28.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Foseco Crucible (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Foseco Crucible (India) Ltd sales was Rs 49 Cr (+14.0% vs Jun 2025) and net profit was Rs 10 Cr.