Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,160 | 4,101 | 3,670 | 4,094 | 3,934 | 3,676 | 3,768 | 4,401 | 4,476 | 4,301 | 4,521 | 5,167 |
| Expenses | 3,794 | 4,712 | 3,328 | 3,725 | 3,718 | 3,330 | 3,388 | 3,772 | 3,849 | 3,800 | 3,824 | 4,203 |
| Operating Profit | 366 | -612 | 342 | 369 | 216 | 346 | 380 | 629 | 627 | 501 | 697 | 964 |
| OPM % | 9% | -15% | 9% | 9% | 6% | 9% | 10% | 14% | 14% | 12% | 15% | 19% |
| Other Income | 49 | 73 | 54 | 59 | 99 | 37 | 25 | 28 | 37 | 51 | 46 | 33 |
| Interest | 242 | 245 | 235 | 245 | 234 | 227 | 224 | 228 | 237 | 232 | 238 | 251 |
| Depreciation | 193 | 195 | 195 | 186 | 189 | 237 | 207 | 225 | 236 | 254 | 249 | 245 |
| Profit before tax | -20 | -979 | -34 | -2 | -108 | -82 | -26 | 204 | 191 | 66 | 256 | 501 |
| Tax % | 237% | 10% | 244% | 1,912% | 44% | 63% | 344% | 59% | 32% | 43% | 38% | 32% |
| Net Profit | -66 | -1,079 | -116 | -45 | -155 | -134 | -115 | 83 | 130 | 38 | 158 | 341 |
| EPS in Rs | -2.68 | -33.26 | -4.34 | -2.32 | -5.33 | -4.80 | -4.09 | 1.80 | 3.15 | 0.40 | 3.61 | 8.81 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,205 | 9,258 | 11,303 | 14,049 | 12,361 | 10,465 | 14,527 | 21,011 | 18,141 | 15,374 | 16,946 | 18,464 |
| Expenses | 8,854 | 7,727 | 9,030 | 12,083 | 10,880 | 8,787 | 12,166 | 17,474 | 17,208 | 14,100 | 14,809 | 15,676 |
| Operating Profit | 1,351 | 1,531 | 2,273 | 1,966 | 1,481 | 1,677 | 2,360 | 3,537 | 933 | 1,274 | 2,137 | 2,788 |
| OPM % | 13% | 17% | 20% | 14% | 12% | 16% | 16% | 17% | 5% | 8% | 13% | 15% |
| Other Income | 72 | 99 | -68 | 42 | 156 | 456 | 193 | 105 | 180 | 248 | 141 | 167 |
| Interest | 596 | 631 | 595 | 457 | 452 | 491 | 479 | 524 | 819 | 941 | 922 | 959 |
| Depreciation | 328 | 519 | 526 | 555 | 594 | 792 | 798 | 790 | 776 | 807 | 922 | 983 |
| Profit before tax | 498 | 480 | 1,084 | 996 | 591 | 851 | 1,276 | 2,327 | -482 | -226 | 435 | 1,014 |
| Tax % | 39% | 37% | 27% | 37% | 22% | 31% | 46% | 32% | 65% | 99% | 69% | |
| Net Profit | 302 | 301 | 792 | 631 | 462 | 588 | 694 | 1,577 | -796 | -450 | 136 | 667 |
| EPS in Rs | 9.61 | 8.65 | 22.70 | 17.29 | 11.64 | 16.60 | 17.25 | 42.77 | -27.89 | -16.78 | 1.26 | 15.97 |
| Dividend Payout % | 10% | 12% | 9% | 6% | 9% | 6% | 6% | 2% | -4% | -6% | 79% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 10% | -7% | 17% | ||
| Compounded Profit Growth | -18% | -40% | -69% | 229% | ||
| Stock Price CAGR | 17% | -2% | 10% | 68% | ||
| Return on Equity | 6% | 2% | -7% | 1% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 2,870 | 3,098 | 3,877 | 4,555 | 4,893 | 5,466 | 6,042 | 8,360 | 7,275 | 6,570 | 7,382 | 7,927 |
| Borrowings | 7,596 | 7,326 | 7,332 | 7,779 | 7,845 | 8,859 | 8,489 | 9,731 | 8,690 | 8,494 | 9,824 | 10,795 |
| Other Liabilities | 2,511 | 2,354 | 3,100 | 3,297 | 3,193 | 3,471 | 3,864 | 3,787 | 3,954 | 3,803 | 3,486 | 3,976 |
| Total Liabilities | 13,044 | 12,845 | 14,376 | 15,699 | 15,998 | 17,863 | 18,463 | 21,945 | 19,987 | 18,935 | 20,759 | 22,765 |
| Fixed Assets | 8,540 | 8,923 | 8,690 | 9,261 | 9,492 | 11,124 | 10,939 | 11,977 | 11,357 | 11,184 | 12,543 | 12,630 |
| CWIP | 411 | 226 | 441 | 795 | 1,362 | 931 | 791 | 467 | 432 | 473 | 336 | 389 |
| Investments | 19 | 32 | 35 | 13 | 39 | 15 | 13 | 14 | 17 | 26 | 29 | 30 |
| Other Assets | 4,074 | 3,664 | 5,211 | 5,631 | 5,105 | 5,793 | 6,719 | 9,487 | 8,181 | 7,252 | 7,852 | 9,716 |
| Total Assets | 13,044 | 12,845 | 14,376 | 15,699 | 15,998 | 17,863 | 18,463 | 21,945 | 19,987 | 18,935 | 20,759 | 22,765 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1,291 | 1,238 | 1,567 | 868 | 1,706 | 2,240 | 1,823 | 834 | 1,036 | 3,063 | 1,943 | 897 |
| Cash from Investing Activity | -382 | -531 | -504 | -539 | -1,038 | -1,265 | -798 | -510 | -576 | -711 | -257 | -267 |
| Cash from Financing Activity | -883 | -795 | -887 | -520 | -619 | -653 | -600 | -740 | -396 | -2,115 | -1,771 | -1,025 |
| Net Cash Flow | 26 | -88 | 176 | -192 | 49 | 322 | 425 | -417 | 65 | 237 | -84 | -395 |
| Free Cash Flow | 897 | 745 | 1,087 | 428 | 552 | 1,048 | 763 | 327 | 369 | 2,470 | 1,294 | 441 |
| CFO/OP | 121% | 103% | 122% | 56% | 109% | 171% | 123% | 52% | 45% | 365% | 172% | 54% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 43 | 41 | 54 | 42 | 33 | 38 | 43 | 43 | 44 | 41 | 44 |
| Inventory Days | 81 | 112 | 105 | 134 | 112 | 95 | 118 | 124 | 146 | 104 | 126 | 137 |
| Days Payable | 53 | 71 | 63 | 77 | 63 | 43 | 62 | 69 | 50 | 44 | 63 | 47 |
| Cash Conversion Cycle | 70 | 84 | 83 | 111 | 90 | 84 | 95 | 98 | 139 | 104 | 104 | 134 |
| Working Capital Days | 32 | 35 | 29 | -49 | 46 | 29 | 21 | 54 | 64 | 53 | 27 | 45 |
| ROCE % | 8% | 10% | 11% | 17% | 12% | 8% | 10% | 12% | 17% | 2% | 4% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.14% | 41.14% | 41.14% | 41.14% | 41.14% | 41.14% | 41.18% | 41.19% | 41.19% | 41.19% | 41.35% | 41.35% |
| FIIs | 16.32% | 12.09% | 8.76% | 8.40% | 10.07% | 10.48% | 10.65% | 10.82% | 10.40% | 8.54% | 8.06% | 8.02% |
| DIIs | 0.26% | 0.34% | 1.77% | 2.61% | 2.93% | 3.16% | 4.20% | 4.85% | 4.62% | 4.87% | 2.15% | 2.67% |
| Government | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% | 0.34% |
| Public | 41.96% | 46.08% | 47.98% | 47.50% | 45.51% | 44.88% | 43.63% | 42.81% | 43.44% | 45.06% | 48.10% | 47.62% |
| No. of Shareholders | 2,14,311 | 2,30,604 | 2,53,947 | 2,46,344 | 2,30,879 | 2,15,050 | 2,11,239 | 2,04,795 | 2,01,646 | 1,99,261 | 1,95,180 | 1,92,433 |
Fundamentals
Market Cap₹ 7,245 Cr.
Current Price₹ 215
Stock P/E13.5
Book Value₹ 238
ROCE8.26 %
ROE0.60 %
Dividend Yield0.46 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)229%
Consolidated figures.
Valuation
Market capRs 7,013 Cr
Enterprise valueRs 15,311 Cr
P/E (TTM)13.06x
Price to book0.94x
Price to sales0.38x
EV / EBITDA5.18x
EV / EBIT7.76x
EV / sales0.83x
Price to cash flow7.82x
Earnings yield7.66%
Dividend yield0.48%
P/E, 3-year average114.65x
P/B, 3-year average0.74x
P/E, 5-year average44.18x
P/B, 5-year average0.84x
Profitability
Operating margin (excl. other income)12.61%
Operating margin (incl. other income)13.44%
EBITDA margin16.01%
Pre-tax margin5.49%
Net profit margin2.91%
Net margin, latest quarter5.73%
ROE0.60%
ROCE8.37%
ROA0.21%
ROE, 3-year average-6.45%
ROCE, 3-year average4.98%
ROA, 3-year average-2.39%
ROE, 5-year average2.08%
ROCE, 5-year average8.89%
ROA, 5-year average0.63%
ROIC (approx.)3.92%
Tax rate68.73%
Other income / net worth1.89%
Growth
Sales growth (latest year)10.22%
Sales CAGR, 3 years-6.92%
Sales CAGR, 5 years10.12%
Profit CAGR, 3 years-69.08%
Profit CAGR, 5 years-40.25%
Sales growth QoQ14.30%
Profit growth QoQ143.91%
Sales growth YoY (latest quarter)17.40%
Profit growth YoY (latest quarter)387.99%
Per share
EPS (TTM)Rs 15.97
EPS (latest year)Rs 1.26
EPS (latest quarter)Rs 8.81
EPS, 3-year averageRs -14.47
EPS, 5-year averageRs 3.32
Book value per shareRs 221.47
Sales per shareRs 548.97
Cash flow per shareRs 26.68
Free cash flow per shareRs 13.11
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout79.12%
Dividend payout, 3-year average79.12%
Dividend payout, 5-year average29.08%
Efficiency
Asset turnover0.82x
Fixed asset turnover1.35x
Inventory turnover3.16x
Inventory days116 days
Debtor days44 days
Debtors turnover8.26x
Creditor days47 days
Cash conversion cycle134 days
Working capital days45 days
Leverage
Total debtRs 9,824 Cr
Cash and bankRs 1,526 Cr
Net debtRs 8,298 Cr
Debt to equity1.32x
Net debt / EBITDA2.81x
Interest coverage2.06x
Current ratio (filing 2026-06-30)1.78x
Quick ratio (filing 2026-06-30)0.87x
Trade payables (filing 2026-06-30)Rs 1,472 Cr
Owners' fund to total sources35.88%
Debt to assets47.32%
Cash flow
Cash from Operating Activity (latest year)Rs 897 Cr
Cash from Investing Activity (latest year)Rs -267 Cr
Cash from Financing Activity (latest year)Rs -1,025 Cr
Net Cash Flow (latest year)Rs -395 Cr
Free cash flow (latest year)Rs 441 Cr
FCFE (approx.: FCF + change in debt)Rs 1,771 Cr
Cash from ops / profit, 5 years6.70x
Sales to cash flow18.89x
Statement figures
Net sales (TTM)Rs 18,464 Cr
Net sales (latest year)Rs 16,946 Cr
Sales (latest quarter)Rs 5,167 Cr
Operating profit excl. other income (latest year)Rs 2,137 Cr
Operating profit (latest quarter)Rs 964 Cr
Other income (TTM)Rs 167 Cr
EBITDA (TTM)Rs 2,955 Cr
PBDT (TTM)Rs 1,997 Cr
Profit before tax (TTM)Rs 1,014 Cr
Tax (latest year)Rs 299 Cr
Net profit (TTM)Rs 537 Cr
Net profit (latest year)Rs 43 Cr
Net profit (latest quarter)Rs 296 Cr
Depreciation (TTM)Rs 983 Cr
Depreciation (latest quarter)Rs 245 Cr
Interest (TTM)Rs 959 Cr
Cost of goods sold (latest year)Rs 11,448 Cr
Total expenditure (latest year)Rs 14,809 Cr
Total income (latest year)Rs 17,087 Cr
Share capitalRs 67 Cr
ReservesRs 7,382 Cr
Shareholders' fundsRs 7,449 Cr
Total assetsRs 20,759 Cr
Net blockRs 12,543 Cr
Capital work in progressRs 336 Cr
InvestmentsRs 29 Cr
ReceivablesRs 2,053 Cr
InventoryRs 3,623 Cr
Other liabilitiesRs 3,486 Cr
Shares outstanding (crore)33.63
Ownership
Promoter holding41.35% (+0.16 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 13.1 is at the 73th percentile of its own 7.8-year range
(median 9.8, low 3.4, high 117.6).
P/B 0.94 is at the 62th percentile (median 0.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RAIN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.4% | -2.8% | -1.7 pts |
| 1 month | +1.0% | -6.8% | +7.7 pts |
| 3 months | +11.1% | -7.6% | +18.7 pts |
| 6 months | +95.8% | +0.4% | +95.4 pts |
| 1 year | +53.8% | -9.9% | +63.7 pts |
| 2 years | +18.2% | -13.6% | +31.8 pts |
| 3 years | +27.2% | +14.2% | +13.0 pts |
| 5 years | -14.3% | +27.9% | -42.2 pts |
10 mutual fund schemes hold about ₹199 Cr.
Over three months 1 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Multi Cap Fund | 0.49% | 96 | -10% |
| ICICI Pru Multi Cap Fund | 0.49% | 92 | -10% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.39% | 10 | -10% |
| Samco Multi Cap Fund | 0.32% | 1 | +168% |
| Groww Nifty Total Market Index Fund | 0.02% | 0 | -5% |
| Angel One Nifty Total Market Index Fund | 0.02% | 0 | -5% |
| Mirae Asset Nifty Total Market Index Fund | 0.02% | 0 | -5% |
| Bandhan Nifty Total Market Index Fund | 0.02% | 0 | -5% |
| Motilal Oswal BSE 1000 Index Fund | 0.02% | 0 | -5% |
| Samco Small Cap Fund | 0.00% | 0 | -100% |
Red flags
F-score 7 of 8| explain | Low interest cover Interest cover 1.5x in 2025 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5,167 Cr +17.4% vs Jun 2025.
Net profit ₹341 Cr +310.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Petrochem Ltd | 15,642 | 31.9 | 18.8 % |
| Swan Corp Ltd | 8,904 | 39.8 | -0.58 % |
| Bhansali Engineering Polymers Ltd | 3,093 | 15.5 | 23.8 % |
| Manali Petrochemicals Ltd | 1,380 | 11.6 | 7.25 % |
| DCW Ltd | 1,357 | 19.0 | 9.89 % |
| Tamil Nadu Petro Products Ltd | 1,132 | 8.30 | 10.9 % |
| Kothari Petrochemicals Ltd | 759 | 10.5 | 28.6 % |
| Pasupati Acrylon Ltd | 672 | 7.00 | 21.2 % |
| Agarwal Industrial Corporation Ltd | 589 | 14.4 | 7.73 % |
| Neptune Petrochemicals Ltd | 434 | 14.3 | 31.6 % |
| Rajputana Biodiesel Ltd | 140 | 15.4 | 22.0 % |
| Amtech Esters Ltd | 103 | 24.6 | 28.2 % |
| Indian Acrylics Ltd | 78 | -3.26 % | |
| Polylink Polymers (India) Ltd | 50 | 34.3 | 5.59 % |
| Nexxus Petro Industries Ltd | 46 | 8.09 | 18.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-14 | Interim Dividend - Re 1 Per Share | |
| 2025-08-13 | Interim Dividend - Re 1 Per Share | |
| 2024-08-20 | Interim Dividend - Re 1 Per Sh | |
| 2023-05-19 | Interim Dividend - Rs 1 Per Share | |
| 2022-08-11 | Interim Dividend - Rs 1 Per Share | |
| 2022-04-29 | Annual General Meeting | |
| 2021-11-11 | Interim Dividend - Re 1 Per Share | |
| 2021-04-30 | Annual General Meeting | |
| 2020-11-10 | Interim Dividend - Re 1 Per Share | |
| 2020-05-05 | Annual General Meeting | |
| 2019-11-25 | Interim Dividend - Rs 1 Per Share | |
| 2019-04-26 | Annual General Meeting | |
| 2018-11-26 | Interim Dividend - Re 1 Per Share | |
| 2018-05-03 | Annual General Meeting/ Dividend - Re 1 Per Share | |
| 2017-08-23 | Interim Dividend- Re 1/- Per Share | |
| 2017-04-26 | Annual General Meeting | |
| 2016-08-25 | Interim Dividend - Rs 1/- Per Share | |
| 2016-04-27 | Annual General Meeting | |
| 2015-08-27 | Interim Dividend - Re 1/- Per Share | |
| 2015-06-02 | Annual General Meeting | |
| 2014-11-19 | Interim Dividend Re.1/- Per Share | |
| 2014-04-28 | Annual General Meeting | |
| 2013-11-27 | Interim Dividend Re.1/- Per Share | |
| 2013-04-16 | Annual General Meeting/ Dividend Of Rs.1.10 Per Share | |
| 2012-04-16 | Annual General Meeting And Dividend - Rs.1.10 Per Share | |
| 2011-06-15 | Face Value Split From Rs.10/- To Rs.2/- | 0.2000 |
| 2011-05-03 | Annual General Meeting And Dividend - Rs. 4.60 Per Share | |
| 2010-05-31 | Agm/Div-Rs.3.70 Per Share | |
| 2009-06-08 | Agm/Div-Rs.3.70 Per Share | |
| 2008-06-16 | Agm/Dividend - 28% |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 150perc in previous 12 months
Quick answers
What is the market cap of Rain Industries Ltd?
Rain Industries Ltd (RAIN) has a market capitalisation of Rs 7,245 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rain Industries Ltd?
Rain Industries Ltd trades at a P/E of 13.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rain Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Rain Industries Ltd sales was Rs 5,167 Cr (+17.4% vs Jun 2025) and net profit was Rs 341 Cr.
What is the 52-week high and low of Rain Industries Ltd?
The 52-week high is Rs 252.00 and the 52-week low is Rs 99.90.