MarketFriction

Pasupati Acrylon Ltd

NSE PASUPTAC · BSE 500456 · Petrochemicals
₹69.64 -4.25%
NSE close2026-10-01
52 week range40.41 - 81.29
Market cap₹672 Cr.
P/E7.00
Price band 20% Delivery 49.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales123156177155124174168216280269245238
Expenses135144160141121161154210253230206199
Operating Profit-1212161441314627393939
OPM %-10%8%9%9%2.9%8%8%2.8%10%15%16%16%
Other Income223323431223
Interest111011134322
Depreciation122111233333
Profit before tax-1313171541415222343637
Tax %-23%28%27%26%27%26%26%27%26%25%27%25%
Net Profit-109131131011216262627
EPS in Rs-1.081.021.401.260.311.141.260.201.822.882.953.07
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5294615648256635057758285756211,0101,032
Expenses475398509777638445713778559577899888
Operating Profit54635548266062501645111144
OPM %10%14%10%6%3.9%12%8%6%2.8%7%11%14%
Other Income43-296998111188
Interest66585434321211
Depreciation77567666661213
Profit before tax4453444320596248184894129
Tax %33%35%36%37%36%26%26%26%28%26%26%
Net Profit303428271343463613357096
EPS in Rs3.363.843.143.071.464.835.154.031.483.977.8410.72
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%15%7%51%
Compounded Profit Growth8%10%25%271%
Stock Price CAGR9%22%23%64%
Return on Equity15%12%11%18%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital898989898989898989898989
Reserves-618336088101144190227240275346
Borrowings293630741110044108107
Other Liabilities16510512317418715813614614312612395
Total Liabilities278248275331367359371425458499595638
Fixed Assets66543161858085817775250250
CWIP00323000017700
Investments018334131025075858088
Other Assets211176179226252279261345306261265300
Total Assets278248275331367359371425458499595638
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3622416759-214-132773752
Cash from Investing Activity2-29-39-22-1029-3225-75-102-82-17
Cash from Financing Activity-32-42-26-12-5-4-4-44262-13
Net Cash Flow6-115203722-218-5113-1321
Free Cash Flow3721175232-65-1623-22-9740
CFO/OP126%49%93%143%149%8%39%10%79%476%38%61%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days182725303019403722352928
Inventory Days117851221025079116871159510853
Days Payable1277511012381821157072837229
Cash Conversion Cycle837389-216415465476552
Working Capital Days-217122-014354658476347
ROCE %22%42%44%35%30%13%29%25%17%6%12%21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%
FIIs0.00%0.53%0.54%0.62%0.55%0.53%0.07%0.08%0.00%0.35%0.47%0.40%
DIIs0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.23%
Public33.93%33.39%33.37%33.30%33.36%33.39%33.86%33.84%33.92%33.58%33.45%33.50%
No. of Shareholders63,65265,32067,40366,86168,41066,80267,03265,62364,84964,73063,83163,744

Fundamentals

Market Cap₹ 672 Cr.
Current Price₹ 75.2
Stock P/E7.00
Book Value₹ 48.8
ROCE21.2 %
ROE17.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)51%
Compounded Profit Growth (TTM)271%
Standalone figures.
Valuation
Market capRs 621 Cr
Enterprise valueRs 666 Cr
P/E (TTM)6.50x
Price to book1.43x
Price to sales0.60x
EV / EBITDA4.36x
EV / EBIT4.76x
EV / sales0.64x
Price to cash flow12.05x
Earnings yield15.39%
P/E, 3-year average13.97x
P/B, 3-year average1.01x
P/E, 5-year average11.10x
P/B, 5-year average0.99x
Profitability
Operating margin (excl. other income)11.00%
Operating margin (incl. other income)11.80%
EBITDA margin14.78%
Pre-tax margin12.46%
Net profit margin9.26%
Net margin, latest quarter11.50%
ROE17.49%
ROCE21.04%
ROA11.34%
ROE, 3-year average10.60%
ROCE, 3-year average13.01%
ROA, 3-year average6.85%
ROE, 5-year average12.35%
ROCE, 5-year average16.36%
ROA, 5-year average8.04%
ROIC (approx.)21.59%
Tax rate25.90%
Other income / net worth1.86%
Growth
Sales growth (latest year)62.55%
Profit growth (latest year)97.60%
Sales CAGR, 3 years6.85%
Sales CAGR, 5 years14.88%
Profit CAGR, 3 years24.87%
Profit CAGR, 5 years10.18%
Sales growth QoQ-2.60%
Profit growth QoQ4.22%
Sales growth YoY (latest quarter)10.28%
Profit growth YoY (latest quarter)1465.14%
Per share
EPS (TTM)Rs 10.72
EPS (latest year)Rs 7.84
EPS (latest quarter)Rs 3.07
EPS, 3-year averageRs 4.43
EPS, 5-year averageRs 4.49
Book value per shareRs 48.85
Sales per shareRs 115.82
Cash flow per shareRs 5.78
Free cash flow per shareRs 4.49
Efficiency
Asset turnover1.58x
Fixed asset turnover4.04x
Inventory turnover7.99x
Inventory days46 days
Debtor days28 days
Debtors turnover12.98x
Creditor days29 days
Cash conversion cycle52 days
Working capital days47 days
Leverage
Total debtRs 107 Cr
Cash and bankRs 62 Cr
Net debtRs 45 Cr
Debt to equity0.25x
Net debt / EBITDA0.29x
Interest coverage12.37x
Current ratio (filing 2026-03-31)4.25x
Quick ratio (filing 2026-03-31)3.06x
Trade payables (filing 2026-03-31)Rs 57 Cr
Owners' fund to total sources68.29%
Debt to assets16.80%
Cash flow
Cash from Operating Activity (latest year)Rs 52 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs -13 Cr
Net Cash Flow (latest year)Rs 21 Cr
Free cash flow (latest year)Rs 40 Cr
FCFE (approx.: FCF + change in debt)Rs 39 Cr
Cash from ops / profit, 5 years0.73x
Sales to cash flow19.61x
Statement figures
Net sales (TTM)Rs 1,032 Cr
Net sales (latest year)Rs 1,010 Cr
Sales (latest quarter)Rs 238 Cr
Operating profit excl. other income (latest year)Rs 111 Cr
Operating profit (latest quarter)Rs 39 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 153 Cr
PBDT (TTM)Rs 141 Cr
Profit before tax (TTM)Rs 129 Cr
Tax (latest year)Rs 24 Cr
Net profit (TTM)Rs 96 Cr
Net profit (latest year)Rs 70 Cr
Net profit (latest quarter)Rs 27 Cr
Depreciation (TTM)Rs 13 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 11 Cr
Cost of goods sold (latest year)Rs 826 Cr
Total expenditure (latest year)Rs 899 Cr
Total income (latest year)Rs 1,018 Cr
Share capitalRs 89 Cr
ReservesRs 346 Cr
Shareholders' fundsRs 435 Cr
Total assetsRs 638 Cr
Net blockRs 250 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 88 Cr
ReceivablesRs 78 Cr
InventoryRs 103 Cr
Other liabilitiesRs 95 Cr
Shares outstanding (crore)8.91
Ownership
Promoter holding65.87% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.5 is at the 39th percentile of its own 9.4-year range (median 7.0, low 2.2, high 34.9).
P/B 1.43 is at the 81th percentile (median 1.12).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPASUPTACNifty 50Difference
1 week-8.7%-2.8% -5.9 pts
1 month+11.0%-6.8% +17.8 pts
3 months+9.3%-7.6% +16.9 pts
6 months+70.3%+0.4% +69.9 pts
1 year+51.3%-9.9% +61.2 pts
2 years+20.4%-13.6% +34.0 pts
3 years+73.7%+14.2% +59.5 pts
5 years+146.1%+27.9% +118.2 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹238 Cr +10.2% vs Jun 2025. Net profit ₹27 Cr +1250.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Supreme Petrochem Ltd15,64231.918.8 %
Swan Corp Ltd8,90439.8-0.58 %
Rain Industries Ltd7,24513.58.26 %
Bhansali Engineering Polymers Ltd3,09315.523.8 %
Manali Petrochemicals Ltd1,38011.67.25 %
DCW Ltd1,35719.09.89 %
Tamil Nadu Petro Products Ltd1,1328.3010.9 %
Kothari Petrochemicals Ltd75910.528.6 %
Agarwal Industrial Corporation Ltd58914.47.73 %
Neptune Petrochemicals Ltd43414.331.6 %
Rajputana Biodiesel Ltd14015.422.0 %
Amtech Esters Ltd10324.628.2 %
Indian Acrylics Ltd78-3.26 %
Polylink Polymers (India) Ltd5034.35.59 %
Nexxus Petro Industries Ltd468.0918.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-08-13Annual General Meeting
2023-09-22Annual General Meeting
2022-09-21Annual General Meeting
DateTypeWhat it says
2026-09-11Shareholder meetingVoting results.
2026-09-09Shareholder meetingPlease find attached the outcome of Annual General Meeting of the Company held on 9th September, 2026.
2026-09-09Shareholder meetingProceedings of Annual General Meeting held on September 09, 2026
2026-08-18General UpdatesLetters sent to the shareholders for KYC updation
2026-08-18General UpdatesCompliance with Regulation 36(1)(b) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
2026-08-14Record DateRecord date for the purpose of Meeting is 02-Sep-2026.
2026-08-14Shareholder meetingNotice of Annual General Meeting to be held on September 09, 2026
2026-08-13General Updates43rd Annual General Meeting and Remote E-voting
2026-08-07Board meeting outcomePasupati Acrylon Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-25Credit Rating- RevisionCredit Rating- Upgradation
2026-05-25AppointmentAppointment of Mr. Satnam Singh Saggu as Cost Auditor of the company for the financial year ended 31st March, 2027.
2026-05-25Capacity additionCapacity addition
2026-05-25Board meeting outcomePasupati Acrylon Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-25Board meeting outcomePasupati Acrylon Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-13Capacity additionCapacity addition
2026-05-07Disclosure under SEBI TakeovVineet Jain has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqui...
2026-04-25UpdatesConfirmation pertaining to non-applicability of Large Corporate Framework .
2026-04-13General UpdatesResumption of plant operations Acrylic Fiber
2026-04-07UpdatesReport on re-lodgement of transfer requests of physical shares under SEBI Special Window.
2026-04-03UpdatesAnnual Declaration under Regulation 31(4) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011.
2026-03-24General UpdatesTemporary shut down of plant operations
2026-02-11Board meeting outcomePasupati Acrylon Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-11Board meeting outcomeBoard meeting held on February 11, 2026.
2026-01-17General UpdatesChange in office address of the Registrar & Share Transfer Agent
2026-01-07UpdatesReport on re-lodgement of transfer requests of physical shares under SEBI Special Window.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Pasupati Acrylon Ltd?

Pasupati Acrylon Ltd (PASUPTAC) has a market capitalisation of Rs 672 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pasupati Acrylon Ltd?

Pasupati Acrylon Ltd trades at a P/E of 7.00 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pasupati Acrylon Ltd's latest quarterly results?

In the Jun 2026 quarter, Pasupati Acrylon Ltd sales was Rs 238 Cr (+10.2% vs Jun 2025) and net profit was Rs 27 Cr.

What is the 52-week high and low of Pasupati Acrylon Ltd?

The 52-week high is Rs 81.29 and the 52-week low is Rs 40.41.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03