Price
Financials
Consolidated, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 26 | 27 | 45 | 23 | 59 | 63 |
| Expenses | 23 | 23 | 38 | 20 | 51 | 56 |
| Operating Profit | 4 | 4 | 6 | 3 | 8 | 7 |
| OPM % | 13% | 16% | 14% | 12% | 14% | 11% |
| Other Income | -0 | 0 | 1 | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 3 | 3 | 6 | 2 | 8 | 6 |
| Tax % | 27% | 25% | 18% | 37% | 21% | 23% |
| Net Profit | 2 | 3 | 5 | 1 | 6 | 4 |
| EPS in Rs | 3.88 | 5.01 | 9.47 | 1.72 | 8.62 | 5.52 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 10 | 17 | 23 | 53 | 67 | 122 |
| Expenses | 10 | 16 | 20 | 46 | 58 | 107 |
| Operating Profit | -1 | 1 | 4 | 8 | 9 | 15 |
| OPM % | -7% | 7% | 15% | 14% | 13% | 12% |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | -2 | 0 | 2 | 6 | 8 | 13 |
| Tax % | -26% | 30% | 26% | 26% | 21% | 22% |
| Net Profit | -1 | 0 | 2 | 5 | 6 | 11 |
| EPS in Rs | -572.00 | 80.00 | 3.66 | 8.88 | 7.63 | 12.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 66% | 73% | 81% | ||
| Compounded Profit Growth | % | 53% | 75% | 67% | ||
| Stock Price CAGR | % | % | % | -29% | ||
| Return on Equity | % | % | 23% | 20% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.03 | 0.03 | 5 | 5 | 7 | 7 |
| Reserves | -2 | -1 | -0 | 9 | 34 | 43 |
| Borrowings | 9 | 11 | 9 | 19 | 14 | 28 |
| Other Liabilities | 1 | 1 | 2 | 9 | 6 | 13 |
| Total Liabilities | 9 | 11 | 15 | 42 | 60 | 91 |
| Fixed Assets | 4 | 4 | 4 | 7 | 6 | 9 |
| CWIP | 0 | 0 | 0 | 0 | 1 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 4 | 7 | 11 | 36 | 54 | 73 |
| Total Assets | 9 | 11 | 15 | 42 | 60 | 91 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -1 | -1 | -5 | -15 | -3 |
| Cash from Investing Activity | -2 | -0 | 1 | -3 | -2 | -9 |
| Cash from Financing Activity | 1 | 3 | 1 | 11 | 15 | 12 |
| Net Cash Flow | 0 | 2 | 1 | 3 | -2 | 0 |
| Free Cash Flow | 1 | -1 | -1 | -6 | -17 | -15 |
| CFO/OP | -96% | -41% | -33% | -59% | -147% | -6% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 29 | 28 | 48 | 87 | 82 | 47 |
| Inventory Days | 29 | 60 | 108 | 108 | 132 | 132 |
| Days Payable | 14 | 16 | 27 | 29 | 15 | 21 |
| Cash Conversion Cycle | 44 | 72 | 130 | 166 | 199 | 158 |
| Working Capital Days | -292 | -130 | 45 | 70 | 186 | 102 |
| ROCE % | 13% | 27% | 31% | 21% | 22% |
| Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 65.69% | 65.71% | 65.77% | 65.77% |
| FIIs | 3.40% | 0.48% | 0.03% | 0.01% |
| DIIs | 10.83% | 5.66% | 2.84% | 2.65% |
| Public | 20.08% | 28.14% | 31.36% | 31.57% |
| No. of Shareholders | 997 | 813 | 858 | 808 |
Fundamentals
Market Cap₹ 140 Cr.
Current Price₹ 198
Stock P/E15.4
Book Value₹ 70.9
ROCE22.0 %
ROE20.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)81%
Compounded Profit Growth (TTM)67%
Consolidated figures.
Valuation
Market capRs 140 Cr
Enterprise valueRs 151 Cr
P/E (TTM)702.45x
Price to book-109.76x
Price to sales8.23x
EV / EBITDA91.59x
EV / EBIT133.74x
EV / sales8.85x
Earnings yield0.14%
Profitability
Operating margin (excl. other income)7.44%
Operating margin (incl. other income)9.67%
EBITDA margin9.67%
Pre-tax margin1.76%
Net profit margin1.17%
ROE-14.49%
ROCE13.00%
ROA2.06%
ROIC (approx.)8.45%
Tax rate30.00%
Other income / net worth-29.69%
Growth
Sales growth (latest year)76.16%
Per share
EPS (TTM)Rs 0.28
EPS (latest year)Rs 80.00
Book value per shareRs -1.82
Sales per shareRs 24.27
Cash flow per shareRs -0.75
Free cash flow per shareRs -21.33
Efficiency
Asset turnover1.59x
Fixed asset turnover4.07x
Inventory turnover6.26x
Inventory days58 days
Debtor days28 days
Debtors turnover13.03x
Creditor days21 days
Cash conversion cycle158 days
Working capital days102 days
Leverage
Total debtRs 11 Cr
Cash and bankRs 0 Cr
Net debtRs 11 Cr
Debt to equity-8.55x
Net debt / EBITDA6.45x
Interest coverage1.36x
Owners' fund to total sources-11.94%
Debt to assets102.05%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -15 Cr
FCFE (approx.: FCF + change in debt)Rs -13 Cr
Cash from ops / profit, 5 years-1.04x
Statement figures
Net sales (TTM)Rs 17 Cr
Net sales (latest year)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 0 Cr
ReservesRs -1 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 11 Cr
Net blockRs 4 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.70
Ownership
Promoter holding65.77%
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | RAJPUTANA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.9% | -2.8% | +3.7 pts |
| 1 month | -16.1% | -6.8% | -9.3 pts |
| 3 months | +0.7% | -7.6% | +8.3 pts |
| 6 months | -11.2% | +0.4% | -11.6 pts |
| 1 year | -20.6% | -9.9% | -10.7 pts |
Red flags
F-score 6 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Low interest cover Interest cover 1.4x in 2026 |
| look | Inventory outrunning sales Inventory grew 221% vs sales +76% in 2026 |
| look | Profit leans on other income Other income was 127% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹63 Cr +133.3% vs Mar 2024.
Net profit ₹4 Cr +33.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Petrochem Ltd | 15,642 | 31.9 | 18.8 % |
| Swan Corp Ltd | 8,904 | 39.8 | -0.58 % |
| Rain Industries Ltd | 7,245 | 13.5 | 8.26 % |
| Bhansali Engineering Polymers Ltd | 3,093 | 15.5 | 23.8 % |
| Manali Petrochemicals Ltd | 1,380 | 11.6 | 7.25 % |
| DCW Ltd | 1,357 | 19.0 | 9.89 % |
| Tamil Nadu Petro Products Ltd | 1,132 | 8.30 | 10.9 % |
| Kothari Petrochemicals Ltd | 759 | 10.5 | 28.6 % |
| Pasupati Acrylon Ltd | 672 | 7.00 | 21.2 % |
| Agarwal Industrial Corporation Ltd | 589 | 14.4 | 7.73 % |
| Neptune Petrochemicals Ltd | 434 | 14.3 | 31.6 % |
| Amtech Esters Ltd | 103 | 24.6 | 28.2 % |
| Indian Acrylics Ltd | 78 | -3.26 % | |
| Polylink Polymers (India) Ltd | 50 | 34.3 | 5.59 % |
| Nexxus Petro Industries Ltd | 46 | 8.09 | 18.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Rajputana Biodiesel Ltd?
Rajputana Biodiesel Ltd (RAJPUTANA) has a market capitalisation of Rs 140 Cr. at the 2026-10-01 close.
What is the P/E ratio of Rajputana Biodiesel Ltd?
Rajputana Biodiesel Ltd trades at a P/E of 15.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Rajputana Biodiesel Ltd's latest quarterly results?
In the Mar 2026 quarter, Rajputana Biodiesel Ltd sales was Rs 63 Cr (+133.3% vs Mar 2024) and net profit was Rs 4 Cr.
What is the 52-week high and low of Rajputana Biodiesel Ltd?
The 52-week high is Rs 299.00 and the 52-week low is Rs 169.00.