Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 4 | 4 | 3 | 3 | 2 | 19 | 17 | 17 | 14 | 41 | 46 |
| Expenses | 3 | 7 | 7 | 6 | 8 | 7 | 14 | 12 | 15 | 10 | 34 | 32 |
| Operating Profit | -3 | -3 | -3 | -4 | -5 | -4 | 5 | 5 | 2 | 4 | 7 | 13 |
| OPM % | -10,867% | -59% | -87% | -143% | -154% | -172% | 27% | 29% | 14% | 28% | 17% | 29% |
| Other Income | 0 | 73 | 7 | 3 | 3 | 3 | -4 | 4 | 4 | 3 | 9 | 15 |
| Interest | 1 | 3 | 1 | 1 | 1 | 0 | 1 | 8 | 8 | 8 | 9 | 10 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 10 | 6 |
| Profit before tax | -4 | 67 | 2 | -3 | -4 | -3 | 0 | -0 | -4 | -2 | -2 | 12 |
| Tax % | 0% | 0% | -202% | -17% | -20% | -71% | 1,528% | -78% | -27% | 119% | 28% | 8% |
| Net Profit | -4 | 67 | 7 | -2 | -3 | -1 | -3 | -0 | -3 | -4 | -3 | 11 |
| EPS in Rs | -0.01 | 2.59 | 0.28 | -0.08 | -0.10 | -0.02 | -0.06 | 0.01 | -0.12 | -0.14 | -0.01 | 0.46 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 | 156 | 58 | 37 | 44 | 18 | 49 | 176 | 8 | 27 | 90 | 118 |
| Expenses | 140 | 111 | 67 | 81 | 64 | 31 | 42 | 46 | 20 | 35 | 71 | 91 |
| Operating Profit | 3 | 45 | -9 | -44 | -21 | -14 | 7 | 129 | -12 | -8 | 19 | 27 |
| OPM % | 2.4% | 29% | -15% | -120% | -47% | -76% | 15% | 74% | -141% | -28% | 21% | 23% |
| Other Income | 53 | 2 | 0 | -11 | 2 | -4 | -33 | 144 | 80 | 5 | 20 | 31 |
| Interest | 51 | 47 | 51 | 59 | 69 | 61 | 68 | 10 | 5 | 4 | 34 | 35 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 14 | 19 |
| Profit before tax | 5 | -2 | -60 | -116 | -91 | -81 | -95 | 263 | 61 | -9 | -8 | 4 |
| Tax % | 93% | -620% | 3% | 0% | 3% | 0% | 0% | 9% | -8% | -3% | 18% | |
| Net Profit | 0 | 8 | -62 | -116 | -93 | -81 | -95 | 238 | 66 | -9 | -10 | 1 |
| EPS in Rs | 0.01 | 0.34 | -2.53 | -4.75 | -2.48 | -2.30 | -2.43 | 5.87 | 2.55 | -0.26 | -0.26 | 0.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -5% | 38% | -20% | 182% | ||
| Compounded Profit Growth | 5% | 14% | % | 906% | ||
| Stock Price CAGR | 29% | 65% | 74% | 84% | ||
| Return on Equity | % | % | -2% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 260 | 260 | 260 |
| Reserves | 143 | -9 | 5 | -32 | -114 | -176 | -233 | -290 | -96 | -31 | -38 | -42 |
| Borrowings | 143 | 363 | 302 | 349 | 370 | 359 | 353 | 373 | 119 | 43 | 23 | 257 |
| Other Liabilities | 152 | 223 | 225 | 167 | 170 | 185 | 201 | 178 | 71 | 106 | 130 | 308 |
| Total Liabilities | 681 | 821 | 776 | 728 | 669 | 611 | 566 | 505 | 339 | 379 | 375 | 783 |
| Fixed Assets | 69 | 4 | 4 | 13 | 12 | 14 | 5 | 4 | 4 | 43 | 37 | 315 |
| CWIP | 0 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 150 | 52 | 52 | 44 | 33 | 29 | 18 | 14 | 9 | 8 | 2 | 6 |
| Other Assets | 461 | 762 | 711 | 671 | 624 | 568 | 543 | 487 | 325 | 328 | 336 | 462 |
| Total Assets | 681 | 821 | 776 | 728 | 669 | 611 | 566 | 505 | 339 | 379 | 375 | 783 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 66 | 28 | 48 | -8 | -13 | 17 | 6 | -13 | 327 | 0 | 20 | -23 |
| Cash from Investing Activity | -23 | 12 | 19 | 7 | 20 | 2 | 7 | -8 | -123 | 7 | 3 | -116 |
| Cash from Financing Activity | -44 | -40 | -63 | -4 | -6 | -21 | -10 | 17 | -203 | -8 | -22 | 189 |
| Net Cash Flow | -1 | 0 | 5 | -5 | 0 | -1 | 4 | -4 | 1 | -1 | -0 | 50 |
| Free Cash Flow | 66 | 25 | 41 | -10 | -14 | 18 | 6 | -22 | 329 | -2 | 19 | -52 |
| CFO/OP | -639% | 855% | 111% | 78% | 32% | -85% | -17% | -173% | 254% | -1% | -469% | -107% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 14 | 53 | 79 | 16 | 13 | 33 | 13 | 4 | 77 | 18 | 106 |
| Inventory Days | 0 | 40,980 | 9,891 | |||||||||
| Days Payable | 271 | 43 | ||||||||||
| Cash Conversion Cycle | 21 | 14 | 53 | 79 | 16 | 13 | 33 | 40,722 | 9,852 | 77 | 18 | 106 |
| Working Capital Days | -414 | 804 | 708 | 1,632 | 1,630 | 241 | -1,320 | -1,457 | 450 | -406 | 190 | -168 |
| ROCE % | 0% | 6% | 7% | -2% | -9% | -5% | -4% | 3% | 61% | -2% | 1% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.39% | 61.40% | 61.40% | 61.40% | 61.40% | 61.34% | 61.34% | 61.34% | 61.30% | 61.30% | 61.30% | 61.30% |
| FIIs | 0.99% | 0.94% | 1.06% | 0.97% | 0.02% | 0.00% | 0.04% | 0.04% | 0.25% | 0.62% | 0.50% | 0.13% |
| DIIs | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.15% | 0.15% | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 39.44% | 37.48% | 37.36% | 37.45% | 38.41% | 38.50% | 38.47% | 38.52% | 38.45% | 38.07% | 38.20% | 38.58% |
| No. of Shareholders | 37,026 | 37,553 | 45,425 | 46,090 | 44,679 | 44,719 | 44,635 | 44,309 | 43,701 | 41,164 | 39,942 | 40,079 |
Fundamentals
Market Cap₹ 1,454 Cr.
Current Price₹ 55.9
Stock P/E95.2
Book Value₹ 8.38
ROCE6.37 %
ROE-2.24 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)182%
Compounded Profit Growth (TTM)906%
Consolidated figures.
Valuation
Market capRs 1,314 Cr
Enterprise valueRs 1,520 Cr
P/E (TTM)263.38x
Price to book6.02x
Price to sales11.13x
EV / EBITDA26.09x
EV / EBIT38.52x
EV / sales12.87x
Earnings yield0.38%
P/E, 3-year average14.94x
P/B, 3-year average3.23x
P/E, 5-year average8.10x
P/B, 5-year average1.66x
Profitability
Operating margin (excl. other income)21.21%
Operating margin (incl. other income)43.54%
EBITDA margin49.32%
Pre-tax margin3.45%
Net profit margin4.22%
Net margin, latest quarter26.47%
ROE-3.09%
ROCE7.05%
ROA-1.17%
ROE, 3-year average9.70%
ROCE, 3-year average9.92%
ROA, 3-year average5.18%
ROE, 5-year average131.04%
ROCE, 5-year average22.73%
ROA, 5-year average7.70%
ROIC (approx.)10.94%
Tax rate-17.59%
Other income / net worth9.18%
Growth
Sales growth (latest year)229.82%
Sales CAGR, 3 years-20.07%
Sales CAGR, 5 years38.13%
Sales growth QoQ10.14%
Sales growth YoY (latest quarter)165.19%
Profit growth YoY (latest quarter)4065.52%
Per share
EPS (TTM)Rs 0.19
EPS (latest year)Rs -0.26
EPS (latest quarter)Rs 0.46
EPS, 3-year averageRs 0.68
EPS, 5-year averageRs 1.10
Book value per shareRs 8.38
Sales per shareRs 4.54
Cash flow per shareRs -0.90
Free cash flow per shareRs -2.00
Efficiency
Asset turnover0.11x
Fixed asset turnover0.29x
Inventory turnover0.42x
Inventory days877 days
Debtor days106 days
Debtors turnover3.43x
Creditor days43 days
Cash conversion cycle106 days
Working capital days-168 days
Leverage
Total debtRs 257 Cr
Cash and bankRs 51 Cr
Net debtRs 206 Cr
Debt to equity1.18x
Net debt / EBITDA3.53x
Interest coverage1.12x
Current ratio (filing 2026-03-31)1.14x
Quick ratio (filing 2026-03-31)0.72x
Trade payables (filing 2026-03-31)Rs 23 Cr
Owners' fund to total sources27.87%
Debt to assets32.84%
Cash flow
Cash from Operating Activity (latest year)Rs -23 Cr
Cash from Investing Activity (latest year)Rs -116 Cr
Cash from Financing Activity (latest year)Rs 189 Cr
Net Cash Flow (latest year)Rs 50 Cr
Free cash flow (latest year)Rs -52 Cr
FCFE (approx.: FCF + change in debt)Rs 182 Cr
Cash from ops / profit, 5 years1.64x
Statement figures
Net sales (TTM)Rs 118 Cr
Net sales (latest year)Rs 90 Cr
Sales (latest quarter)Rs 46 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 13 Cr
Other income (TTM)Rs 31 Cr
EBITDA (TTM)Rs 58 Cr
PBDT (TTM)Rs 23 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs -7 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 19 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 35 Cr
Cost of goods sold (latest year)Rs 23 Cr
Total expenditure (latest year)Rs 71 Cr
Total income (latest year)Rs 110 Cr
Share capitalRs 260 Cr
ReservesRs -42 Cr
Shareholders' fundsRs 218 Cr
Total assetsRs 783 Cr
Net blockRs 315 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 6 Cr
ReceivablesRs 26 Cr
InventoryRs 54 Cr
Other liabilitiesRs 308 Cr
Shares outstanding (crore)26.04
Ownership
Promoter holding61.30% (-0.04 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 263.4 is at the 87th percentile of its own 3.2-year range
(median 12.8, low 1.8, high 357.4).
P/B 6.02 is at the 81th percentile (median 2.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | PVP | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -22.6% | -2.8% | -19.8 pts |
| 1 month | -22.4% | -6.8% | -15.6 pts |
| 3 months | +75.0% | -7.6% | +82.6 pts |
| 6 months | +114.9% | +0.4% | +114.5 pts |
| 1 year | +66.2% | -9.9% | +76.1 pts |
| 2 years | +61.4% | -13.6% | +75.0 pts |
| 3 years | +376.1% | +14.2% | +362.0 pts |
| 5 years | +973.8% | +27.9% | +945.9 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -7% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 1809% vs sales +230% in 2026 |
| explain | Debt up, profit down Borrowings up 1006% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
| look | Auditor change Auditor change 2025-12-08: PVP Ventures Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹46 Cr +170.6% vs Jun 2025.
Net profit ₹11 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-17 | Annual General Meeting | |
| 2023-08-25 | Annual General Meeting | |
| 2022-09-22 | Annual General Meeting | |
| 2021-09-22 | Annual General Meeting | |
| 2020-12-03 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting | |
| 2018-09-03 | Annual General Meeting | |
| 2017-09-21 | Annual General Meeting | |
| 2016-09-20 | Annual General Meeting | |
| 2015-09-23 | Annual General Meeting | |
| 2014-09-18 | Annual General Meeting | |
| 2013-09-19 | Annual General Meeting | |
| 2012-09-13 | Annual General Meeting | |
| 2011-09-15 | Annual General Meeting | |
| 2010-09-21 | Annual General Meeting | |
| 2009-09-18 | Annual General Meeting | |
| 2008-09-18 | Annual General Meeting | |
| 2008-03-18 | Annual General Meeting | |
| 2007-02-27 | Agm | |
| 2006-03-13 | Agm |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)