Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 144 | 137 | 171 | 247 |
| Expenses | 131 | 118 | 155 | 225 |
| Operating Profit | 14 | 18 | 16 | 22 |
| OPM % | 9% | 13% | 9% | 9% |
| Other Income | 0 | 0 | 1 | -1 |
| Interest | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | 13 | 17 | 15 | 20 |
| Tax % | 25% | 25% | 25% | 27% |
| Net Profit | 9 | 13 | 11 | 15 |
| EPS in Rs | 4.98 | 6.84 | 4.55 | 6.13 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 49 | 108 | 166 | 255 | 281 | 418 |
| Expenses | 46 | 99 | 153 | 235 | 249 | 380 |
| Operating Profit | 3 | 9 | 13 | 20 | 32 | 38 |
| OPM % | 6% | 8% | 8% | 8% | 11% | 9% |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 2 | 9 | 12 | 18 | 30 | 35 |
| Tax % | 28% | 29% | 32% | 25% | 25% | 26% |
| Net Profit | 2 | 6 | 8 | 14 | 22 | 26 |
| EPS in Rs | 76.03 | 265.03 | 349.66 | 583.33 | 11.82 | 10.69 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 53% | 36% | 49% | ||
| Compounded Profit Growth | % | 72% | 49% | 20% | ||
| Stock Price CAGR | % | % | % | -11% | ||
| Return on Equity | % | 36% | 34% | 25% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 0.23 | 19 | 24 |
| Reserves | 8 | 14 | 22 | 36 | 39 | 130 |
| Borrowings | 2 | 4 | 15 | 8 | 22 | 18 |
| Other Liabilities | 1 | 4 | 6 | 7 | 11 | 5 |
| Total Liabilities | 12 | 22 | 43 | 51 | 91 | 178 |
| Fixed Assets | 1 | 1 | 10 | 11 | 16 | 26 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 10 | 20 | 33 | 41 | 75 | 151 |
| Total Assets | 12 | 22 | 43 | 51 | 91 | 178 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | -0 | 0 | 9 | 0 | -51 |
| Cash from Investing Activity | -1 | -0 | -11 | 0 | -10 | -10 |
| Cash from Financing Activity | 1 | 0 | 10 | -7 | 12 | 65 |
| Net Cash Flow | 1 | 0 | -0 | 2 | 2 | 3 |
| Free Cash Flow | -0 | -0 | -9 | 8 | -6 | -63 |
| CFO/OP | 46% | 14% | 19% | 72% | 23% | -88% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 5 | 11 | 13 | 7 | 26 | 31 |
| Inventory Days | 72 | 57 | 60 | 45 | 54 | 91 |
| Days Payable | 2 | 1 | 4 | 2 | 3 | 1 |
| Cash Conversion Cycle | 76 | 68 | 69 | 50 | 77 | 120 |
| Working Capital Days | 68 | 46 | 35 | 41 | 59 | 117 |
| ROCE % | 63% | 45% | 48% | 50% | 30% |
| Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| Promoters | 72.29% | 72.29% | 72.56% | 72.67% |
| FIIs | 2.36% | 1.51% | 1.51% | 1.17% |
| DIIs | 1.92% | 1.61% | 1.70% | 1.91% |
| Public | 23.43% | 24.58% | 24.23% | 24.25% |
| No. of Shareholders | 1,989 | 1,928 | 1,790 | 1,704 |
Fundamentals
Market Cap₹ 288 Cr.
Current Price₹ 119
Stock P/E10.7
Book Value₹ 63.8
ROCE30.4 %
ROE25.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)49%
Compounded Profit Growth (TTM)20%
Standalone figures.
Valuation
Market capRs 281 Cr
Enterprise valueRs 284 Cr
P/E (TTM)45.54x
Price to book19.58x
Price to sales2.61x
EV / EBITDA31.12x
EV / EBIT31.57x
EV / sales2.64x
Earnings yield2.20%
Profitability
Operating margin (excl. other income)8.48%
Operating margin (incl. other income)8.49%
EBITDA margin8.49%
Pre-tax margin8.13%
Net profit margin5.73%
ROE54.70%
ROCE63.18%
ROA37.01%
ROIC (approx.)35.65%
Tax rate29.49%
Other income / net worth0.07%
Growth
Sales growth (latest year)118.98%
Profit growth (latest year)248.59%
Per share
EPS (TTM)Rs 2.55
EPS (latest year)Rs 265.09
Book value per shareRs 5.92
Sales per shareRs 44.44
Cash flow per shareRs -0.05
Free cash flow per shareRs -26.01
Efficiency
Asset turnover4.94x
Fixed asset turnover80.34x
Inventory turnover6.43x
Inventory days57 days
Debtor days11 days
Debtors turnover32.33x
Creditor days1 days
Cash conversion cycle120 days
Working capital days117 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.25x
Net debt / EBITDA0.38x
Interest coverage34.65x
Owners' fund to total sources65.86%
Debt to assets16.75%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -63 Cr
FCFE (approx.: FCF + change in debt)Rs -62 Cr
Cash from ops / profit, 5 years-0.55x
Statement figures
Net sales (TTM)Rs 108 Cr
Net sales (latest year)Rs 108 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 96 Cr
Total expenditure (latest year)Rs 99 Cr
Total income (latest year)Rs 108 Cr
Share capitalRs 0 Cr
ReservesRs 14 Cr
Shareholders' fundsRs 14 Cr
Total assetsRs 22 Cr
Net blockRs 1 Cr
ReceivablesRs 3 Cr
InventoryRs 15 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)2.42
Ownership
Promoter holding72.67%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | PUSHPA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +9.1% | -2.8% | +11.9 pts |
| 1 month | +2.3% | -6.8% | +9.1 pts |
| 3 months | +19.0% | -7.6% | +26.6 pts |
| 6 months | +32.0% | +0.4% | +31.6 pts |
| 1 year | -14.7% | -9.9% | -4.8 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 8% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 29% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Pushpa Jewellers Ltd?
Pushpa Jewellers Ltd (PUSHPA) has a market capitalisation of Rs 288 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pushpa Jewellers Ltd?
Pushpa Jewellers Ltd trades at a P/E of 10.7 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Pushpa Jewellers Ltd?
The 52-week high is Rs 148.75 and the 52-week low is Rs 81.15.