MarketFriction

Prudential Sugar Corporation Ltd

NSE PRUDMOULI · BSE 500342 · Sugar
₹13.49 +0.75%
NSE close2026-10-01
52 week range11.26 - 29.61
Market cap₹44.2 Cr.
P/E7.05
Price band 10% Delivery 99.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.0025.6970.9634.0419.1232.306.945.219.0466.6610.3916.79
Expenses0.7024.6671.0034.3019.3132.697.705.649.3566.3211.5517.10
Operating Profit0.301.03-0.04-0.26-0.19-0.39-0.76-0.43-0.310.34-1.16-0.31
OPM %30.00%4.01%-0.06%-0.76%-0.99%-1.21%-10.95%-8.25%-3.43%0.51%-11.16%-1.85%
Other Income2.012.331.292.743.902.873.453.343.272.944.143.27
Interest0.000.000.790.610.700.991.031.030.950.870.900.87
Depreciation0.000.000.000.000.000.000.000.000.000.000.020.00
Profit before tax2.313.360.461.873.011.491.661.882.012.412.062.09
Tax %27.71%27.68%-8.70%27.27%27.24%25.50%33.73%25.53%25.87%26.14%27.18%27.75%
Net Profit1.662.420.501.352.181.111.091.401.491.771.501.51
EPS in Rs0.510.750.160.420.680.340.340.430.460.550.470.47
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3100053811059291103
Expenses5633254811039493104
Operating Profit-25-3-3-2-1-02-2-2-1
OPM %-83%-1.6%-0.6%1.6%-1.6%-1.6%-1.4%
Other Income79764488131414
Interest0000011344
Depreciation0000000000
Profit before tax54332478889
Tax %0%26%27%28%28%28%26%28%26%
Net Profit54322356666
EPS in Rs15.030.720.600.490.711.471.941.781.911.95
Dividend Payout %0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%4%62%
Compounded Profit Growth%29%9%8%
Stock Price CAGR%%%-51%
Return on Equity%5%6%6%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital333333333332323232
Reserves495254565864707682
Borrowings1044444345250
Other Liabilities283335362526183329
Total Liabilities120122126129121126154194193
Fixed Assets233333338
CWIP000000000
Investments111111111
Other Assets117119123126117123151190185
Total Assets120122126129121126154194193
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-112-7-6-4-2-2-24-2013
Cash from Investing Activity120664000-0-7
Cash from Financing Activity-13000402915-6
Net Cash Flow-5-1-0-03-25-50
Free Cash Flow-65-8-6-4-2-2-24-206
CFO/OP440%233%225%235%178%424%-1,458%1,313%-860%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days00030144
Inventory Days000000
Days Payable
Cash Conversion Cycle00030144
Working Capital Days830613435423595588
ROCE %4%3%3%4%7%8%8%7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.84%66.84%66.84%66.84%63.01%62.90%62.73%62.72%56.55%56.55%56.55%56.24%
DIIs1.10%1.10%1.10%1.10%1.10%1.10%1.10%1.06%1.06%1.06%1.06%1.06%
Public32.06%32.06%32.06%32.05%35.89%36.00%36.17%36.23%42.39%42.39%42.39%42.71%
No. of Shareholders11,58711,58712,41612,70013,42513,26713,24513,28314,35114,35114,45114,241

Fundamentals

Market Cap₹ 44.2 Cr.
Current Price₹ 13.7
Stock P/E7.05
Book Value₹ 35.4
ROCE7.49 %
ROE5.54 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)62%
Compounded Profit Growth (TTM)8%
Consolidated figures.
Valuation
Market capRs 44 Cr
Enterprise valueRs 95 Cr
P/E (TTM)6.94x
Price to book0.40x
Price to sales0.42x
EV / EBITDA7.85x
EV / EBIT7.85x
EV / sales0.93x
Earnings yield14.41%
P/E, 3-year average18.83x
P/B, 3-year average1.05x
P/E, 5-year average18.83x
P/B, 5-year average1.05x
Profitability
Operating margin (excl. other income)-1.63%
Operating margin (incl. other income)12.34%
EBITDA margin11.83%
Pre-tax margin8.33%
Net profit margin6.09%
Net margin, latest quarter8.99%
ROE5.46%
ROCE7.66%
ROA3.30%
ROE, 3-year average5.61%
ROCE, 3-year average7.62%
ROA, 3-year average3.86%
ROE, 5-year average4.32%
ROCE, 5-year average5.84%
ROA, 5-year average3.00%
ROIC (approx.)5.44%
Tax rate28.43%
Other income / net worth11.95%
Growth
Sales growth (latest year)-11.86%
Profit growth (latest year)-8.31%
Sales CAGR, 3 years20.19%
Profit CAGR, 3 years31.40%
Profit CAGR, 5 years21.59%
Sales growth QoQ61.60%
Profit growth QoQ0.67%
Sales growth YoY (latest quarter)222.26%
Profit growth YoY (latest quarter)7.86%
Per share
EPS (TTM)Rs 1.94
EPS (latest year)Rs 1.78
EPS (latest quarter)Rs 0.47
EPS, 3-year averageRs 1.73
EPS, 5-year averageRs 1.28
Book value per shareRs 33.50
Sales per shareRs 31.90
Cash flow per shareRs -6.15
Free cash flow per shareRs 1.86
Efficiency
Asset turnover0.48x
Fixed asset turnover35.82x
Debtor days1 days
Debtors turnover710.85x
Cash conversion cycle44 days
Working capital days588 days
Leverage
Total debtRs 52 Cr
Cash and bankRs 0 Cr
Net debtRs 52 Cr
Debt to equity0.49x
Net debt / EBITDA4.27x
Interest coverage3.39x
Owners' fund to total sources55.81%
Debt to assets27.09%
Cash flow
Cash from Operating Activity (latest year)Rs -20 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 15 Cr
Net Cash Flow (latest year)Rs -5 Cr
Free cash flow (latest year)Rs 6 Cr
FCFE (approx.: FCF + change in debt)Rs 24 Cr
Cash from ops / profit, 5 years-1.35x
Statement figures
Net sales (TTM)Rs 103 Cr
Net sales (latest year)Rs 92 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 91 Cr
Total expenditure (latest year)Rs 94 Cr
Total income (latest year)Rs 105 Cr
Share capitalRs 32 Cr
ReservesRs 76 Cr
Shareholders' fundsRs 108 Cr
Total assetsRs 194 Cr
Net blockRs 3 Cr
InvestmentsRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 33 Cr
Shares outstanding (crore)3.23
Ownership
Promoter holding56.24% (-6.48 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 6.9 is at the 6th percentile of its own 2.9-year range (median 20.5, low 6.3, high 46.5).
P/B 0.40 is at the 3th percentile (median 0.88).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPRUDMOULINifty 50Difference
1 week-1.3%-2.8% +1.5 pts
1 month-17.8%-6.8% -11.1 pts
3 months-10.4%-7.6% -2.8 pts
6 months+19.8%+0.4% +19.4 pts
1 year-55.2%-9.9% -45.2 pts
2 years-70.1%-13.6% -56.5 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was -277% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 13% of total assets in 2026
explainDebt up, profit down Borrowings up 52% while net profit fell in 2026
lookProfit leans on other income Other income was 161% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹17 Cr +222.3% vs Jun 2025. Net profit ₹2 Cr +7.9%.
Against our estimate for Jun 2026: sales +101.4%, profit +17.2% in line. Our estimate for Sep 2026: sales Rs 14 Cr, profit Rs 2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Balrampur Chini Mills Ltd14,23838.49.27 %
Triveni Engineering and Industries Ltd5,27020.19.02 %
Shree Renuka Sugars Ltd4,798-3.06 %
Bajaj Hindusthan Sugar Ltd4,77736.93.11 %
Bannari Amman Sugars Ltd4,14434.08.75 %
Dalmia Bharat Sugar & Industries Ltd3,33416.28.18 %
Avadh Sugar & Energy Ltd1,60123.86.83 %
M.V.K. Agro Food Product Ltd1,25325.314.4 %
Uttam Sugar Mills Ltd1,11012.611.4 %
Dhampur Sugar Mills Ltd1,10215.76.43 %
Zuari Industries Ltd8407.275.45 %
Dhampur Bio Organics Ltd83132.54.98 %
Dwarikesh Sugar Industries Ltd80355.44.62 %
Magadh Sugar & Energy Ltd75914.77.75 %
Ugar Sugar Works Ltd65022.59.00 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-20Annual General Meeting
2016-12-22 Annual General Meeting
2015-12-22 Annual General Meeting
2014-09-24Annual General Meeting
2013-09-24Annual General Meeting
2012-12-20Annual General Meeting
2011-09-23Annual General Meeting
2010-09-23Annual General Meeting
2009-09-24Annual General Meeting
2008-11-24Annual General Meeting
2007-09-21Agm
2006-09-20Agm
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
2026-09-30Shareholder meetingPursuant to Reg.30 of SEBI (LODR) Regulations, 2015, we are pleased to inform you that the 35thAnnual General Meeting (AGM) of the Company has been he...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Prudential Sugar Corporation Ltd?

Prudential Sugar Corporation Ltd (PRUDMOULI) has a market capitalisation of Rs 44.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Prudential Sugar Corporation Ltd?

Prudential Sugar Corporation Ltd trades at a P/E of 7.05 on trailing twelve-month profit, at the 2026-10-01 close.

What were Prudential Sugar Corporation Ltd's latest quarterly results?

In the Jun 2026 quarter, Prudential Sugar Corporation Ltd sales was Rs 17 Cr (+222.3% vs Jun 2025) and net profit was Rs 2 Cr.

What is the 52-week high and low of Prudential Sugar Corporation Ltd?

The 52-week high is Rs 29.61 and the 52-week low is Rs 11.26.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03