MarketFriction

Shree Renuka Sugars Ltd

NSE RENUKA · BSE 532670 · Sugar
₹21.34 -2.51%
NSE close2026-10-01
52 week range21.05 - 31.35
Market cap₹4,798 Cr.
Microcap 250 Price band 20% Delivery 44.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,5553,0553,3763,0542,5662,6032,6912,0102,4232,2732,5482,120
Expenses2,4912,8223,1182,9702,3392,6052,4002,0962,6052,0242,5102,196
Operating Profit6423325884227-2292-86-18224939-76
OPM %2.5%8%8%2.7%9%-0.1%11%-4.3%-8%11%1.5%-3.6%
Other Income10710211232611038276211
Interest217244243214211194192193184178181182
Depreciation646969697070707273747369
Profit before tax-207-74-44-178-41-23491-341-40124-153-316
Tax %-1%133%152%-7%-44%-13%-2%-23%-8%261%-21%-20%
Net Profit-206-172-111-166-23-20493-264-369-38-121-252
EPS in Rs-0.96-0.81-0.52-0.78-0.10-0.960.43-1.24-1.73-0.18-0.57-1.18
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9,84911,8446,2504,5044,8765,6456,4319,01711,32010,9079,1609,365
Expenses10,13211,4748,8655,8794,8165,0746,0308,42710,63410,3039,1389,336
Operating Profit-284370-2,614-1,376605714015906856042229
OPM %-2.9%3.1%-42%-31%1.2%10%6%7%6%6%0.2%0.3%
Other Income803775281112,82374615937124134138
Interest976958519560511384393591918811736725
Depreciation776955240221211209208238266280292288
Profit before tax-1,956-1,166-2,846-2,0462,16152-139-180-462-363-872-847
Tax %-8%-1%-23%-0%10%325%-1%10%36%-17%-9%
Net Profit-1,809-1,152-2,204-2,0371,950-117-137-197-627-300-792-780
EPS in Rs-19.48-12.19-8.89-7.5610.95-0.54-0.65-0.93-2.95-1.41-3.72-3.66
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-1%10%1%-5%
Compounded Profit Growth5%%%-96%
Stock Price CAGR4%-4%-26%-25%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital939395192192192213213213213213213
Reserves-2,435-1,856-3,437-1,899-3,199-1,074-875-821-1,094-1,651-1,888-2,890
Borrowings8,8979,1049,8757,8512,9023,0934,4475,2345,5695,7945,8897,174
Other Liabilities4,4126,1746,0603,8549,7304,4603,1222,4772,9175,8074,6202,910
Total Liabilities10,96713,51512,5929,9989,6246,6706,9077,1037,60410,1638,8337,408
Fixed Assets6,0087,7027,5876,1924,0233,8863,7764,0044,2964,5614,4934,062
CWIP333735291001427217114502124
Investments85861211081919604342344050
Other Assets4,8415,6904,8493,6695,4822,6233,0632,8393,1515,5174,2793,272
Total Assets10,96713,51512,5929,9989,6246,6706,9077,1037,60410,1638,8337,408
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7344881,118-22255561-1,564-134926913950-122
Cash from Investing Activity91-224-864-8201138-108-337-450-373-216-263
Cash from Financing Activity-898-272-24626-473-6651,641454-332-669-710367
Net Cash Flow-73-97-4-1834-32-16145-12925-17
Free Cash Flow741265617-375136373-1,667-410526751762-275
CFO/OP-364%-173%303%1%-18%937%-277%-32%158%134%159%-583%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days22273144231010168201511
Inventory Days93865157172151208148118181144128
Days Payable137176139215280243229145120202163122
Cash Conversion Cycle-22-63-57-114-85-82-12196-1-517
Working Capital Days-197-281-207-433-649-247-131-119-94-84-100-138
ROCE %-15%-14%-3%-53%-182%16%6%9%10%11%-3%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters62.48%62.48%62.48%62.48%62.48%62.48%62.48%62.48%62.48%62.48%62.48%62.48%
FIIs3.16%3.22%3.36%3.43%4.25%3.28%3.46%3.37%3.49%3.30%3.52%2.16%
DIIs10.12%10.10%10.08%10.08%10.12%10.13%10.15%10.16%10.11%10.11%10.09%9.14%
Public24.23%24.20%24.06%23.98%23.15%24.09%23.89%23.97%23.91%24.09%23.87%26.18%
No. of Shareholders6,03,7076,78,1537,14,8117,80,0118,01,6118,20,9658,18,1188,02,2937,90,8527,66,4477,42,4657,41,824

Fundamentals

Market Cap₹ 4,798 Cr.
Current Price₹ 22.5
Book Value₹ -12.6
ROCE-3.06 %
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)-96%
Consolidated figures.
Valuation
Market capRs 4,542 Cr
Enterprise valueRs 11,656 Cr
Price to book-1.70x
Price to sales0.48x
EV / EBITDA69.92x
EV / sales1.24x
Earnings yield-17.18%
P/B, 3-year average-3.86x
P/B, 5-year average-6.94x
Profitability
Operating margin (excl. other income)0.24%
Operating margin (incl. other income)1.70%
EBITDA margin1.78%
Pre-tax margin-9.04%
Net profit margin-8.33%
Net margin, latest quarter-11.84%
ROE36.40%
ROCE-3.13%
ROA-9.75%
ROE, 3-year average36.58%
ROCE, 3-year average5.81%
ROA, 3-year average-6.66%
ROE, 5-year average31.60%
ROCE, 5-year average6.46%
ROA, 5-year average-4.93%
ROIC (approx.)-2.49%
Tax rate9.16%
Other income / net worth-4.99%
Growth
Sales growth (latest year)-16.02%
Sales CAGR, 3 years0.53%
Sales CAGR, 5 years10.17%
Sales growth QoQ-16.81%
Sales growth YoY (latest quarter)5.47%
Per share
EPS (TTM)Rs -3.67
EPS (latest year)Rs -3.72
EPS (latest quarter)Rs -1.18
EPS, 3-year averageRs -2.69
EPS, 5-year averageRs -1.93
Book value per shareRs -12.58
Sales per shareRs 44.00
Cash flow per shareRs -0.57
Free cash flow per shareRs -1.29
Efficiency
Asset turnover1.24x
Fixed asset turnover2.26x
Inventory turnover3.16x
Inventory days116 days
Debtor days11 days
Debtors turnover32.67x
Creditor days122 days
Cash conversion cycle17 days
Working capital days-138 days
Leverage
Total debtRs 7,174 Cr
Cash and bankRs 60 Cr
Net debtRs 7,114 Cr
Debt to equity-2.68x
Net debt / EBITDA42.67x
Interest coverage-0.17x
Current ratio (filing 2026-03-31)0.48x
Quick ratio (filing 2026-03-31)0.09x
Trade payables (filing 2026-03-31)Rs 2,477 Cr
Owners' fund to total sources-36.13%
Debt to assets96.85%
Cash flow
Cash from Operating Activity (latest year)Rs -122 Cr
Cash from Investing Activity (latest year)Rs -263 Cr
Cash from Financing Activity (latest year)Rs 367 Cr
Net Cash Flow (latest year)Rs -17 Cr
Free cash flow (latest year)Rs -275 Cr
FCFE (approx.: FCF + change in debt)Rs 1,010 Cr
Statement figures
Net sales (TTM)Rs 9,365 Cr
Net sales (latest year)Rs 9,160 Cr
Sales (latest quarter)Rs 2,120 Cr
Operating profit excl. other income (latest year)Rs 22 Cr
Operating profit (latest quarter)Rs -76 Cr
Other income (TTM)Rs 138 Cr
EBITDA (TTM)Rs 167 Cr
PBDT (TTM)Rs -559 Cr
Profit before tax (TTM)Rs -847 Cr
Tax (latest year)Rs -80 Cr
Net profit (TTM)Rs -780 Cr
Net profit (latest year)Rs -792 Cr
Net profit (latest quarter)Rs -251 Cr
Depreciation (TTM)Rs 288 Cr
Depreciation (latest quarter)Rs 69 Cr
Interest (TTM)Rs 725 Cr
Cost of goods sold (latest year)Rs 8,221 Cr
Total expenditure (latest year)Rs 9,138 Cr
Total income (latest year)Rs 9,294 Cr
Share capitalRs 213 Cr
ReservesRs -2,890 Cr
Shareholders' fundsRs -2,677 Cr
Total assetsRs 7,408 Cr
Net blockRs 4,062 Cr
Capital work in progressRs 24 Cr
InvestmentsRs 50 Cr
ReceivablesRs 280 Cr
InventoryRs 2,603 Cr
Other liabilitiesRs 2,910 Cr
Shares outstanding (crore)212.85
Ownership
Promoter holding62.48% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodRENUKANifty 50Difference
1 week-6.9%-2.8% -4.1 pts
1 month-11.9%-6.8% -5.1 pts
3 months-7.2%-7.6% +0.4 pts
6 months-22.4%+0.4% -22.8 pts
1 year-31.8%-9.9% -21.8 pts
2 years-55.3%-13.6% -41.7 pts
3 years-60.9%+14.2% -75.1 pts
5 years-23.8%+27.9% -51.7 pts
6 mutual fund schemes hold about ₹5 Cr. Over three months 6 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal Nifty Microcap 250 Index Fund0.21%5 +13%
Groww Nifty Total Market Index Fund0.01%0 +21%
Angel One Nifty Total Market Index Fund0.01%0 +21%
Motilal Oswal BSE 1000 Index Fund0.01%0 +21%
Mirae Asset Nifty Total Market Index Fund0.01%0 +20%
Bandhan Nifty Total Market Index Fund0.01%0 +21%

Red flags

F-score 3 of 8
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2,120 Cr +5.5% vs Jun 2025. Net loss ₹252 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Balrampur Chini Mills Ltd14,23838.49.27 %
Triveni Engineering and Industries Ltd5,27020.19.02 %
Bajaj Hindusthan Sugar Ltd4,77736.93.11 %
Bannari Amman Sugars Ltd4,14434.08.75 %
Dalmia Bharat Sugar & Industries Ltd3,33416.28.18 %
Avadh Sugar & Energy Ltd1,60123.86.83 %
M.V.K. Agro Food Product Ltd1,25325.314.4 %
Uttam Sugar Mills Ltd1,11012.611.4 %
Dhampur Sugar Mills Ltd1,10215.76.43 %
Zuari Industries Ltd8407.275.45 %
Dhampur Bio Organics Ltd83132.54.98 %
Dwarikesh Sugar Industries Ltd80355.44.62 %
Magadh Sugar & Energy Ltd75914.77.75 %
Ugar Sugar Works Ltd65022.59.00 %
Mawana Sugars Ltd56916.88.35 %
No bulk or block deals on record.
Ex-dateActionFactor
2019-09-23 Annual General Meeting
2018-09-18 Annual General Meeting
2017-12-12 Annual General Meeting
2016-09-16 Annual General Meeting
2015-09-21 Annual General Meeting
2014-09-18Annual General Meeting
2013-08-19Annual General Meeting/Dividend Rs 0.50 Per Share
2012-07-19Annual General Meeting
2011-10-05Interim Dividend-Re.1/- Per Share (Purpose Revised)
2011-03-17Annual General Meeting
2010-10-05Interim Dividend-Re.1/- Per Share (Purpose Revised)
2010-03-15Bonus 1:10.5000
2009-12-30Annual General Meeting
2009-10-06Div-Int Re .50+Spl Re .50purpose Revised
2008-12-22Agm/Dividend - 20%
2008-04-10Fv Split Rs.10/- To Re.1/0.1000
2007-12-19Final Dividend - 20%
2006-12-14Agm/Final Dividend-20%
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)

Quick answers

What is the market cap of Shree Renuka Sugars Ltd?

Shree Renuka Sugars Ltd (RENUKA) has a market capitalisation of Rs 4,798 Cr. at the 2026-10-01 close.

What were Shree Renuka Sugars Ltd's latest quarterly results?

In the Jun 2026 quarter, Shree Renuka Sugars Ltd sales was Rs 2,120 Cr (+5.5% vs Jun 2025) with a net loss of Rs 252 Cr.

What is the 52-week high and low of Shree Renuka Sugars Ltd?

The 52-week high is Rs 31.35 and the 52-week low is Rs 21.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03