Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 381 | 326 | 322 | 387 | 382 | 334 | 343 | 401 | 429 | 367 | 374 | 416 |
| Expenses | 409 | 285 | 241 | 372 | 393 | 305 | 254 | 401 | 439 | 339 | 287 | 432 |
| Operating Profit | -29 | 41 | 81 | 15 | -10 | 29 | 89 | -1 | -10 | 28 | 88 | -17 |
| OPM % | -8% | 13% | 25% | 3.8% | -2.7% | 9% | 26% | -0.1% | -2.4% | 8% | 23% | -4.0% |
| Other Income | 26 | 0 | 1 | 1 | 0 | 64 | 5 | 1 | 0 | -14 | 11 | 1 |
| Interest | 7 | 3 | 10 | 13 | 8 | 1 | 7 | 11 | 4 | 1 | 6 | 8 |
| Depreciation | 8 | 9 | 10 | 8 | 8 | 9 | 9 | 7 | 7 | 8 | 8 | 7 |
| Profit before tax | -18 | 29 | 63 | -6 | -27 | 83 | 78 | -18 | -22 | 5 | 84 | -31 |
| Tax % | -38% | 39% | 25% | -21% | -24% | 13% | 21% | -25% | -25% | 28% | 25% | -25% |
| Net Profit | -11 | 18 | 47 | -5 | -20 | 73 | 62 | -14 | -16 | 4 | 63 | -23 |
| EPS in Rs | -2.92 | 4.50 | 12.04 | -1.17 | -5.16 | 18.54 | 15.77 | -3.46 | -4.12 | 1.00 | 16.06 | -5.90 |
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,485 | 1,191 | 1,344 | 1,165 | 1,161 | 1,469 | 1,478 | 1,482 | 1,355 | 1,446 | 1,571 | 1,586 |
| Expenses | 1,379 | 1,022 | 1,301 | 1,050 | 1,109 | 1,372 | 1,373 | 1,405 | 1,265 | 1,324 | 1,466 | 1,497 |
| Operating Profit | 106 | 169 | 43 | 115 | 52 | 96 | 105 | 77 | 90 | 122 | 105 | 89 |
| OPM % | 7% | 14% | 3.2% | 10% | 4.5% | 7% | 7% | 5% | 7% | 8% | 7% | 6% |
| Other Income | 10 | 356 | 27 | 11 | 17 | 92 | -2 | 2 | 28 | 70 | -2 | -2 |
| Interest | 77 | 51 | 38 | 24 | 27 | 35 | 26 | 28 | 30 | 30 | 22 | 19 |
| Depreciation | 38 | 30 | 24 | 33 | 56 | 48 | 40 | 36 | 35 | 34 | 31 | 31 |
| Profit before tax | 1 | 443 | 7 | 69 | -13 | 105 | 38 | 15 | 53 | 129 | 50 | 37 |
| Tax % | 0% | 19% | -33% | 41% | 521% | 31% | 31% | 14% | 29% | 15% | 26% | |
| Net Profit | 1 | 359 | 10 | 40 | -83 | 73 | 26 | 13 | 38 | 109 | 37 | 28 |
| EPS in Rs | 0.20 | 91.78 | 2.49 | 10.32 | -21.19 | 18.73 | 6.69 | 3.36 | 9.62 | 27.97 | 9.48 | 7.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 16% | 45% | 89% | 42% | 14% | 42% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 1% | 2% | 9% | ||
| Compounded Profit Growth | 47% | 59% | 44% | -28% | ||
| Stock Price CAGR | 10% | 13% | 9% | 64% | ||
| Return on Equity | % | 7% | 7% | 8% |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Reserves | -427 | -426 | 292 | 302 | 342 | 257 | 331 | 345 | 345 | 371 | 453 | 486 |
| Borrowings | 504 | 482 | 244 | 143 | 239 | 488 | 276 | 417 | 383 | 568 | 419 | 420 |
| Other Liabilities | 818 | 958 | 588 | 622 | 788 | 689 | 735 | 250 | 266 | 200 | 185 | 177 |
| Total Liabilities | 934 | 1,053 | 1,163 | 1,105 | 1,408 | 1,474 | 1,380 | 1,051 | 1,033 | 1,179 | 1,096 | 1,123 |
| Fixed Assets | 474 | 441 | 321 | 313 | 296 | 298 | 232 | 212 | 197 | 204 | 198 | 188 |
| CWIP | 1 | 3 | 4 | 8 | 8 | 1 | 13 | 3 | 16 | 1 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 15 | 13 | 10 | 4 | 3 | 3 | 0 | 0 |
| Other Assets | 460 | 609 | 838 | 784 | 1,089 | 1,161 | 1,126 | 832 | 817 | 972 | 897 | 934 |
| Total Assets | 934 | 1,053 | 1,163 | 1,105 | 1,408 | 1,474 | 1,380 | 1,051 | 1,033 | 1,179 | 1,096 | 1,123 |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 235 | 38 | 49 | 63 | -100 | -139 | 160 | -151 | 108 | -164 | 114 | 73 |
| Cash from Investing Activity | -15 | -4 | 121 | 83 | -17 | -42 | 129 | -13 | -39 | 5 | 92 | -31 |
| Cash from Financing Activity | -206 | -30 | -157 | -127 | 94 | 195 | -245 | 107 | -76 | 143 | -206 | -25 |
| Net Cash Flow | 15 | 4 | 13 | 19 | -23 | 14 | 43 | -57 | -6 | -16 | -1 | 17 |
| Free Cash Flow | 230 | 27 | 30 | 42 | -125 | -182 | 135 | -162 | 74 | -166 | 87 | 41 |
| CFO/OP | -448% | 36% | 30% | 169% | -79% | -238% | 166% | -144% | 143% | -180% | 101% | 82% |
| Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 18 | 13 | 14 | 12 | 15 | 10 | 10 | 8 | 11 | 8 | 12 |
| Inventory Days | 108 | 165 | 238 | 176 | 417 | 333 | 246 | 214 | 208 | 300 | 266 | 235 |
| Days Payable | 225 | 268 | 217 | 204 | 355 | 231 | 201 | 57 | 61 | 52 | 44 | 34 |
| Cash Conversion Cycle | -104 | -85 | 34 | -14 | 74 | 117 | 55 | 167 | 155 | 259 | 231 | 214 |
| Working Capital Days | -211 | -142 | -18 | -30 | 9 | 14 | 14 | 34 | 26 | 46 | 69 | 69 |
| ROCE % | -34% | 73% | 44% | 6% | 17% | 2% | 7% | 10% | 6% | 7% | 10% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% | 63.49% |
| FIIs | 0.93% | 0.35% | 0.45% | 0.59% | 0.88% | 0.43% | 0.44% | 0.96% | 0.58% | 0.44% | 0.55% | 0.45% |
| DIIs | 0.31% | 0.31% | 0.31% | 0.31% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% |
| Public | 35.27% | 35.85% | 35.76% | 35.62% | 35.56% | 35.99% | 35.99% | 35.48% | 35.86% | 36.01% | 35.90% | 36.01% |
| No. of Shareholders | 54,659 | 54,646 | 54,762 | 54,551 | 55,438 | 56,117 | 56,698 | 56,158 | 56,113 | 55,800 | 55,118 | 53,965 |
Fundamentals
Market Cap₹ 569 Cr.
Current Price₹ 145
Stock P/E16.8
Book Value₹ 134
ROCE8.35 %
ROE8.09 %
Dividend Yield2.76 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)-28%
Consolidated figures.
Valuation
Market capRs 543 Cr
Enterprise valueRs 924 Cr
P/E (TTM)19.72x
Price to book1.04x
Price to sales0.34x
EV / EBITDA10.63x
EV / EBIT16.47x
EV / sales0.58x
Price to cash flow7.41x
Earnings yield5.07%
Dividend yield2.88%
P/E, 3-year average7.29x
P/B, 3-year average0.73x
P/E, 5-year average13.71x
P/B, 5-year average0.89x
Profitability
Operating margin (excl. other income)6.67%
Operating margin (incl. other income)6.56%
EBITDA margin5.48%
Pre-tax margin2.34%
Net profit margin1.74%
Net margin, latest quarter-5.55%
ROE7.30%
ROCE7.75%
ROA3.34%
ROE, 3-year average13.68%
ROCE, 3-year average11.35%
ROA, 3-year average5.46%
ROE, 5-year average10.28%
ROCE, 5-year average9.67%
ROA, 5-year average3.96%
ROIC (approx.)4.61%
Tax rate25.51%
Other income / net worth-0.34%
Growth
Sales growth (latest year)8.60%
Profit growth (latest year)-66.10%
Sales CAGR, 3 years1.97%
Sales CAGR, 5 years1.35%
Profit CAGR, 3 years41.36%
Profit CAGR, 5 years-12.73%
Sales growth QoQ11.02%
Profit growth QoQ-136.75%
Sales growth YoY (latest quarter)3.78%
Per share
EPS (TTM)Rs 7.04
EPS (latest year)Rs 9.48
EPS (latest quarter)Rs -5.90
EPS, 3-year averageRs 15.69
EPS, 5-year averageRs 11.42
Book value per shareRs 134.13
Sales per shareRs 405.47
Cash flow per shareRs 18.74
Free cash flow per shareRs 10.48
Dividend per share (latest year)Rs 4.00
Dividend per share, 3-year averageRs 4.00
Dividend per share, 5-year averageRs 3.60
Dividends
Dividend payout42.19%
Dividend payout, 3-year average32.69%
Dividend payout, 5-year average46.47%
Efficiency
Asset turnover1.40x
Fixed asset turnover8.38x
Inventory turnover1.64x
Inventory days222 days
Debtor days12 days
Debtors turnover29.41x
Creditor days34 days
Cash conversion cycle214 days
Working capital days69 days
Leverage
Total debtRs 420 Cr
Cash and bankRs 40 Cr
Net debtRs 381 Cr
Debt to equity0.80x
Net debt / EBITDA4.38x
Interest coverage2.95x
Owners' fund to total sources46.74%
Debt to assets37.45%
Cash flow
Cash from Operating Activity (latest year)Rs 73 Cr
Cash from Investing Activity (latest year)Rs -31 Cr
Cash from Financing Activity (latest year)Rs -25 Cr
Net Cash Flow (latest year)Rs 17 Cr
Free cash flow (latest year)Rs 41 Cr
FCFE (approx.: FCF + change in debt)Rs 42 Cr
Cash from ops / profit, 5 years-0.09x
Sales to cash flow21.43x
Statement figures
Net sales (TTM)Rs 1,586 Cr
Net sales (latest year)Rs 1,571 Cr
Sales (latest quarter)Rs 416 Cr
Operating profit excl. other income (latest year)Rs 105 Cr
Operating profit (latest quarter)Rs -17 Cr
Other income (TTM)Rs -2 Cr
EBITDA (TTM)Rs 87 Cr
PBDT (TTM)Rs 68 Cr
Profit before tax (TTM)Rs 37 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 28 Cr
Net profit (latest year)Rs 37 Cr
Net profit (latest quarter)Rs -23 Cr
Depreciation (TTM)Rs 31 Cr
Depreciation (latest quarter)Rs 7 Cr
Interest (TTM)Rs 19 Cr
Cost of goods sold (latest year)Rs 1,322 Cr
Total expenditure (latest year)Rs 1,466 Cr
Total income (latest year)Rs 1,569 Cr
Share capitalRs 39 Cr
ReservesRs 486 Cr
Shareholders' fundsRs 525 Cr
Total assetsRs 1,123 Cr
Net blockRs 188 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 53 Cr
InventoryRs 804 Cr
Other liabilitiesRs 177 Cr
Shares outstanding (crore)3.91
Ownership
Promoter holding63.49% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 19.7 is at the 83th percentile of its own 8.4-year range
(median 10.2, low 0.4, high 33.1).
P/B 1.04 is at the 85th percentile (median 0.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | MAWANASUG | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.2% | -2.8% | +9.0 pts |
| 1 month | -2.4% | -6.8% | +4.4 pts |
| 3 months | +31.5% | -7.6% | +39.1 pts |
| 6 months | +46.9% | +0.4% | +46.5 pts |
| 1 year | +54.0% | -9.9% | +63.9 pts |
| 2 years | +12.9% | -13.6% | +26.5 pts |
| 3 years | +24.8% | +14.2% | +10.6 pts |
| 5 years | +71.8% | +27.9% | +43.9 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was 12% of net profit over the last 3 years |
| look | Regulator order or action Regulator order or action 2026-02-11: The Company has received a notice of demand under section 156 of the Income Tax Act, 1961 for the assessment year 2021-22 a sum of Rs.7,71 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹416 Cr +3.7% vs Jun 2025.
Net loss ₹23 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Balrampur Chini Mills Ltd | 14,238 | 38.4 | 9.27 % |
| Triveni Engineering and Industries Ltd | 5,270 | 20.1 | 9.02 % |
| Shree Renuka Sugars Ltd | 4,798 | -3.06 % | |
| Bajaj Hindusthan Sugar Ltd | 4,777 | 36.9 | 3.11 % |
| Bannari Amman Sugars Ltd | 4,144 | 34.0 | 8.75 % |
| Dalmia Bharat Sugar & Industries Ltd | 3,334 | 16.2 | 8.18 % |
| Avadh Sugar & Energy Ltd | 1,601 | 23.8 | 6.83 % |
| M.V.K. Agro Food Product Ltd | 1,253 | 25.3 | 14.4 % |
| Uttam Sugar Mills Ltd | 1,110 | 12.6 | 11.4 % |
| Dhampur Sugar Mills Ltd | 1,102 | 15.7 | 6.43 % |
| Zuari Industries Ltd | 840 | 7.27 | 5.45 % |
| Dhampur Bio Organics Ltd | 831 | 32.5 | 4.98 % |
| Dwarikesh Sugar Industries Ltd | 803 | 55.4 | 4.62 % |
| Magadh Sugar & Energy Ltd | 759 | 14.7 | 7.75 % |
| Ugar Sugar Works Ltd | 650 | 22.5 | 9.00 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-06-25 | Dividend - Rs 4 Per Share | |
| 2025-06-20 | Dividend - Re 1 Per Share | |
| 2024-11-22 | Interim Dividend - Rs 3 Per Share | |
| 2024-06-28 | Dividend - Rs 4 Per Share | |
| 2023-07-07 | Dividend - Rs 3 Per Share | |
| 2022-09-21 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2021-09-16 | Dividend - Rs 3 Per Share | |
| 2021-09-16 | Annual General Meeting | |
| 2020-07-31 | Annual General Meeting | |
| 2019-07-25 | Annual General Meeting | |
| 2018-08-09 | Annual General Meeting | |
| 2017-07-19 | Annual General Meeting | |
| 2016-06-03 | Annual General Meeting | |
| 2015-03-18 | Annual General Meeting | |
| 2013-12-11 | Annual General Meeting | |
| 2012-12-14 | Annual General Meeting | |
| 2011-08-18 | Annual General Meeting | |
| 2010-02-22 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2020-02-13 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
| 2020-01-21 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
| 2019-12-13 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
| 2019-09-30 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
| 2019-09-06 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
| 2019-07-11 | NCLAT | Mawana Sugars Ltd. VS Competition Commission of India & Anr. |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mawana Sugars Ltd?
Mawana Sugars Ltd (MAWANASUG) has a market capitalisation of Rs 569 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mawana Sugars Ltd?
Mawana Sugars Ltd trades at a P/E of 16.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mawana Sugars Ltd's latest quarterly results?
In the Jun 2026 quarter, Mawana Sugars Ltd sales was Rs 416 Cr (+3.7% vs Jun 2025) with a net loss of Rs 23 Cr.
What is the 52-week high and low of Mawana Sugars Ltd?
The 52-week high is Rs 164.00 and the 52-week low is Rs 75.08.