Price
Financials
Standalone, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.31 | 24.11 | 28.18 | 30.15 | 39.16 | 38.78 | 36.08 | 45.71 | 50.31 |
| Expenses | 20.16 | 21.04 | 25.19 | 26.47 | 35.51 | 35.07 | 33.01 | 41.13 | 45.67 |
| Operating Profit | 2.15 | 3.07 | 2.99 | 3.68 | 3.65 | 3.71 | 3.07 | 4.58 | 4.64 |
| OPM % | 9.64% | 12.73% | 10.61% | 12.21% | 9.32% | 9.57% | 8.51% | 10.02% | 9.22% |
| Other Income | 0.18 | 0.29 | 0.48 | 0.34 | 0.25 | 0.34 | 0.88 | 0.69 | 0.49 |
| Interest | 0.33 | 0.44 | 0.45 | 0.53 | 0.46 | 0.49 | 0.92 | 0.92 | 1.02 |
| Depreciation | 0.54 | 0.59 | 0.90 | 0.78 | 0.85 | 1.12 | 1.37 | 1.63 | 1.32 |
| Profit before tax | 1.46 | 2.33 | 2.12 | 2.71 | 2.59 | 2.44 | 1.66 | 2.72 | 2.79 |
| Tax % | 25.34% | 25.32% | 24.53% | 25.09% | 25.10% | 22.54% | 28.31% | 25.37% | 26.88% |
| Net Profit | 1.09 | 1.75 | 1.59 | 2.02 | 1.93 | 1.89 | 1.19 | 2.03 | 2.04 |
| EPS in Rs | 1.35 | 2.16 | 1.44 | 1.83 | 1.75 | 1.72 | 1.08 | 1.84 | 1.85 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 21 | 33 | 61 | 67 | 105 | 160 | 171 |
| Expenses | 20 | 33 | 57 | 58 | 93 | 145 | 155 |
| Operating Profit | 0 | 1 | 3 | 9 | 12 | 15 | 16 |
| OPM % | 1.9% | 2.5% | 5% | 13% | 11% | 10% | 9% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Interest | 0 | 0 | 1 | 2 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 1 | 2 | 3 | 5 | 5 |
| Profit before tax | 0 | 0 | 1 | 6 | 9 | 9 | 10 |
| Tax % | 36% | 35% | 31% | 27% | 25% | 25% | |
| Net Profit | 0 | 0 | 1 | 4 | 6 | 7 | 7 |
| EPS in Rs | 0.69 | 1.23 | 1.72 | 7.54 | 5.85 | 6.39 | 6.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 51% | 38% | 41% | ||
| Compounded Profit Growth | % | 108% | 96% | -2% | ||
| Stock Price CAGR | % | % | % | -43% | ||
| Return on Equity | % | 22% | 23% | 17% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 5 | 5 | 11 | 11 |
| Reserves | 1 | 1 | 2 | 6 | 27 | 34 |
| Borrowings | 2 | 6 | 14 | 18 | 19 | 43 |
| Other Liabilities | 4 | 5 | 2 | 6 | 6 | 8 |
| Total Liabilities | 9 | 14 | 24 | 36 | 62 | 96 |
| Fixed Assets | 0 | 1 | 4 | 4 | 9 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 9 | 17 |
| Other Assets | 9 | 13 | 20 | 31 | 45 | 67 |
| Total Assets | 9 | 14 | 24 | 36 | 62 | 96 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 2 | 3 | 6 | -12 | 17 |
| Cash from Investing Activity | 0 | -1 | -4 | -2 | -7 | -16 |
| Cash from Financing Activity | -0 | 1 | 3 | -2 | 19 | -1 |
| Net Cash Flow | 2 | 1 | 3 | 3 | -0 | -0 |
| Free Cash Flow | 2 | 0 | -0 | 4 | -19 | 7 |
| CFO/OP | 505% | 211% | 125% | 88% | -80% | 125% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 91 | 72 | 65 | 107 | 106 | 125 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 91 | 72 | 65 | 107 | 106 | 125 |
| Working Capital Days | 5 | -6 | -8 | -4 | 72 | 40 |
| ROCE % | 10% | 14% | 29% | 24% | 17% |
| Oct 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 73.49% | 73.68% | 73.68% | 73.76% |
| FIIs | 11.04% | 7.11% | 0.57% | 0.57% |
| DIIs | 2.92% | 0.17% | 1.09% | 0.62% |
| Public | 12.55% | 19.04% | 24.67% | 25.04% |
| No. of Shareholders | 882 | 410 | 376 | 377 |
Fundamentals
Market Cap₹ 52.1 Cr.
Current Price₹ 47.4
Stock P/E7.29
Book Value₹ 40.8
ROCE17.1 %
ROE17.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)41%
Compounded Profit Growth (TTM)-2%
Standalone figures.
Valuation
Market capRs 48 Cr
Enterprise valueRs 51 Cr
P/E (TTM)6.89x
Price to book13.32x
Price to sales0.30x
EV / EBITDA2.98x
EV / EBIT4.20x
EV / sales0.32x
Price to cash flow30.12x
Earnings yield14.52%
Profitability
Operating margin (excl. other income)2.51%
Operating margin (incl. other income)2.93%
EBITDA margin10.75%
Pre-tax margin5.89%
Net profit margin4.41%
Net margin, latest quarter4.44%
ROE9.20%
ROCE9.58%
ROA2.76%
ROIC (approx.)123.50%
Tax rate35.42%
Other income / net worth3.85%
Growth
Sales growth (latest year)61.93%
Profit growth (latest year)77.78%
Sales growth QoQ26.69%
Profit growth QoQ70.59%
Sales growth YoY (latest quarter)51.61%
Profit growth YoY (latest quarter)0.49%
Per share
EPS (TTM)Rs 6.39
EPS (latest year)Rs 1.23
EPS (latest quarter)Rs 1.84
Book value per shareRs 3.31
Sales per shareRs 145.08
Cash flow per shareRs 1.46
Free cash flow per shareRs 6.36
Efficiency
Asset turnover2.38x
Fixed asset turnover25.36x
Debtor days72 days
Debtors turnover5.08x
Cash conversion cycle125 days
Working capital days40 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 3 Cr
Net debtRs 3 Cr
Debt to equity1.59x
Net debt / EBITDA0.16x
Interest coverage4.37x
Owners' fund to total sources25.91%
Debt to assets41.14%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 10 Cr
Cash from ops / profit, 5 years0.89x
Sales to cash flow20.79x
Statement figures
Net sales (TTM)Rs 160 Cr
Net sales (latest year)Rs 33 Cr
Sales (latest quarter)Rs 46 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 17 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 34 Cr
Share capitalRs 3 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 14 Cr
Net blockRs 1 Cr
ReceivablesRs 7 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.10
Ownership
Promoter holding73.76%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | PRANIK | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.8% | -2.8% | +8.5 pts |
| 1 month | +4.9% | -6.8% | +11.7 pts |
| 3 months | -11.9% | -7.6% | -4.3 pts |
| 6 months | -35.5% | +0.4% | -35.9 pts |
| 1 year | -41.9% | -9.9% | -32.0 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹50 Cr +28.5% vs Jun 2025.
Net profit ₹2 Cr +5.7%.
Against our estimate for Jun 2026: sales -8.1%, profit -20.0% miss. Our estimate for Sep 2026: sales Rs 54 Cr, profit Rs 2 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Pranik Logistics Ltd?
Pranik Logistics Ltd (PRANIK) has a market capitalisation of Rs 52.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Pranik Logistics Ltd?
Pranik Logistics Ltd trades at a P/E of 7.29 on trailing twelve-month profit, at the 2026-10-01 close.
What were Pranik Logistics Ltd's latest quarterly results?
In the Jun 2026 quarter, Pranik Logistics Ltd sales was Rs 50 Cr (+28.5% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Pranik Logistics Ltd?
The 52-week high is Rs 86.90 and the 52-week low is Rs 37.00.