Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.45 | 50.70 | 48.88 | 48.67 | 61.52 | 54.61 | 60.35 | 57.36 | 58.87 | 53.79 | 55.73 | 53.14 |
| Expenses | 50.92 | 52.38 | 50.40 | 46.09 | 56.86 | 51.97 | 57.37 | 53.96 | 55.02 | 51.39 | 54.07 | 50.87 |
| Operating Profit | 2.53 | -1.68 | -1.52 | 2.58 | 4.66 | 2.64 | 2.98 | 3.40 | 3.85 | 2.40 | 1.66 | 2.27 |
| OPM % | 4.73% | -3.31% | -3.11% | 5.30% | 7.57% | 4.83% | 4.94% | 5.93% | 6.54% | 4.46% | 2.98% | 4.27% |
| Other Income | 1.12 | 0.80 | 0.88 | 0.26 | 0.53 | 1.09 | 0.71 | 0.83 | 0.78 | 0.83 | 1.34 | 1.27 |
| Interest | 0.88 | 1.06 | 1.01 | 0.97 | 1.38 | 1.46 | 1.62 | 1.47 | 1.64 | 1.38 | 1.21 | 1.35 |
| Depreciation | 0.78 | 0.82 | 0.87 | 0.87 | 1.05 | 1.29 | 1.17 | 1.18 | 1.18 | 1.13 | 1.10 | 1.15 |
| Profit before tax | 1.99 | -2.76 | -2.52 | 1.00 | 2.76 | 0.98 | 0.90 | 1.58 | 1.81 | 0.72 | 0.69 | 1.04 |
| Tax % | 3.52% | 3.26% | -70.63% | -53.00% | 85.51% | 67.35% | 63.33% | 27.85% | 8.29% | 31.94% | 26.09% | 26.92% |
| Net Profit | 2.19 | -2.50 | -0.65 | 1.79 | 0.67 | 0.84 | 0.81 | 1.40 | 2.42 | 1.25 | 0.49 | 1.50 |
| EPS in Rs | 2.19 | -2.50 | -0.65 | 1.79 | 0.67 | 0.84 | 0.81 | 1.40 | 2.42 | 1.25 | 0.49 | 1.50 |
| Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 58 | 172 | 181 | 212 | 166 | 235 | 277 | 208 | 202 | 225 | 226 | 222 |
| Expenses | 52 | 158 | 165 | 195 | 156 | 218 | 260 | 204 | 203 | 210 | 214 | 211 |
| Operating Profit | 6 | 13 | 15 | 17 | 10 | 16 | 17 | 4 | -0 | 15 | 12 | 10 |
| OPM % | 10% | 8% | 9% | 8% | 6% | 7% | 6% | 2.2% | -0.2% | 7% | 5% | 4.6% |
| Other Income | 0 | 0 | 0 | 2 | 6 | 4 | 6 | 3 | 3 | 2 | 4 | 4 |
| Interest | 2 | 5 | 5 | 6 | 5 | 6 | 5 | 4 | 4 | 7 | 6 | 6 |
| Depreciation | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 5 |
| Profit before tax | 2 | 5 | 8 | 11 | 7 | 11 | 13 | 1 | -5 | 6 | 5 | 4 |
| Tax % | 33% | 36% | 34% | 33% | 29% | 31% | 32% | 34% | -31% | 55% | 21% | |
| Net Profit | 2 | 3 | 5 | 7 | 5 | 9 | 9 | 5 | -3 | 4 | 6 | 6 |
| EPS in Rs | 1.60 | 3.38 | 5.04 | 7.45 | 5.35 | 8.74 | 9.22 | 5.37 | -2.78 | 4.10 | 5.56 | 5.66 |
| Dividend Payout % | 25% | 14% | 10% | 6% | 4% | 7% | 7% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -1% | 3% | -5% | ||
| Compounded Profit Growth | % | -9% | 1% | 37% | ||
| Stock Price CAGR | 2% | -17% | -14% | -7% | ||
| Return on Equity | 12% | 7% | 4% | 8% |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 4 | 5 | 18 | 22 | 30 | 35 | 42 | 51 | 55 | 54 | 58 | 65 |
| Borrowings | 19 | 30 | 49 | 53 | 61 | 61 | 79 | 78 | 70 | 75 | 85 | 71 |
| Other Liabilities | 8 | 7 | 24 | 25 | 26 | 19 | 23 | 22 | 32 | 26 | 18 | 22 |
| Total Liabilities | 35 | 46 | 95 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Fixed Assets | 14 | 21 | 40 | 38 | 38 | 45 | 46 | 43 | 43 | 37 | 50 | 49 |
| CWIP | 0 | 2 | 0 | 0 | 7 | 2 | 0 | 0 | 7 | 16 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 7 | 8 | 9 | 13 |
| Other Assets | 20 | 23 | 54 | 65 | 75 | 70 | 101 | 110 | 105 | 99 | 107 | 101 |
| Total Assets | 35 | 46 | 95 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | -0 | 4 | 3 | 15 | 11 | -9 | 13 | 11 | 8 | -9 | 32 |
| Cash from Investing Activity | -8 | -11 | -3 | -2 | -15 | -10 | -1 | -0 | -8 | -8 | 4 | -12 |
| Cash from Financing Activity | 10 | 10 | -1 | -0 | 1 | -3 | 13 | -6 | -12 | 1 | 5 | -20 |
| Net Cash Flow | 1 | -0 | -0 | 0 | 1 | -2 | 2 | 6 | -9 | -0 | 0 | -0 |
| Free Cash Flow | -9 | -11 | 1 | 1 | 5 | 5 | -11 | 11 | 1 | -4 | -5 | 29 |
| CFO/OP | -22% | -2% | 30% | 33% | 106% | 133% | -48% | 105% | 299% | -2,130% | -66% | 282% |
| Mar 2011 | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 43 | 38 | 50 | 36 | 53 | 40 | 53 | 57 | 53 | 72 | 56 |
| Inventory Days | 118 | 92 | 74 | 84 | 76 | 94 | 123 | 64 | 147 | 117 | 117 | 108 |
| Days Payable | 35 | 26 | 52 | 54 | 45 | 38 | 27 | 18 | 64 | 53 | 19 | 33 |
| Cash Conversion Cycle | 130 | 108 | 60 | 79 | 68 | 109 | 136 | 100 | 139 | 117 | 170 | 132 |
| Working Capital Days | -2 | -1 | -21 | -15 | -18 | -23 | -7 | 13 | 14 | 20 | 21 | 29 |
| ROCE % | 20% | 14% | 17% | 20% | 13% | 15% | 14% | 5% | 0% | 10% | 8% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 47.83% | 47.83% | 47.80% | 47.96% | 47.44% | 46.82% | 46.82% | 46.82% | 46.82% | 46.82% | 46.83% | 47.03% |
| Public | 52.19% | 52.18% | 52.22% | 52.05% | 52.57% | 53.20% | 53.21% | 53.21% | 53.20% | 53.19% | 53.18% | 52.97% |
| No. of Shareholders | 3,973 | 4,072 | 4,159 | 4,101 | 4,116 | 4,127 | 4,122 | 4,112 | 4,085 | 4,036 | 3,996 | 3,980 |
Fundamentals
Market Cap₹ 28.2 Cr.
Current Price₹ 28.2
Stock P/E4.98
Book Value₹ 69.6
ROCE7.63 %
ROE8.29 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)37%
Consolidated figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 83 Cr
P/E (TTM)5.21x
Price to book0.42x
Price to sales0.13x
EV / EBITDA5.77x
EV / EBIT8.45x
EV / sales0.38x
Price to cash flow0.91x
Earnings yield19.19%
P/E, 3-year average6.69x
P/B, 3-year average0.59x
P/E, 5-year average7.25x
P/B, 5-year average0.73x
Profitability
Operating margin (excl. other income)5.28%
Operating margin (incl. other income)6.94%
EBITDA margin6.50%
Pre-tax margin1.92%
Net profit margin2.56%
Net margin, latest quarter2.82%
ROE8.38%
ROCE7.66%
ROA3.37%
ROE, 3-year average3.47%
ROCE, 3-year average5.37%
ROA, 3-year average1.39%
ROE, 5-year average7.48%
ROCE, 5-year average6.81%
ROA, 5-year average2.71%
ROIC (approx.)6.30%
Tax rate21.09%
Other income / net worth5.40%
Growth
Sales growth (latest year)0.28%
Profit growth (latest year)35.61%
Sales CAGR, 3 years2.73%
Sales CAGR, 5 years-0.77%
Profit CAGR, 3 years1.17%
Profit CAGR, 5 years-8.65%
Sales growth QoQ-4.65%
Profit growth QoQ206.12%
Sales growth YoY (latest quarter)-7.36%
Profit growth YoY (latest quarter)7.14%
Per share
EPS (TTM)Rs 5.66
EPS (latest year)Rs 5.56
EPS (latest quarter)Rs 1.50
EPS, 3-year averageRs 2.29
EPS, 5-year averageRs 4.29
Book value per shareRs 69.62
Sales per shareRs 221.53
Cash flow per shareRs 32.40
Free cash flow per shareRs 29.00
Dividend per share, 5-year averageRs 0.60
Dividends
Dividend payout, 5-year average6.51%
Efficiency
Asset turnover1.39x
Fixed asset turnover4.65x
Inventory turnover4.33x
Inventory days84 days
Debtor days56 days
Debtors turnover6.47x
Creditor days33 days
Cash conversion cycle132 days
Working capital days29 days
Leverage
Total debtRs 71 Cr
Cash and bankRs 17 Cr
Net debtRs 54 Cr
Debt to equity1.02x
Net debt / EBITDA3.72x
Interest coverage1.76x
Owners' fund to total sources42.72%
Debt to assets43.49%
Cash flow
Cash from Operating Activity (latest year)Rs 32 Cr
Cash from Investing Activity (latest year)Rs -12 Cr
Cash from Financing Activity (latest year)Rs -20 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 29 Cr
FCFE (approx.: FCF + change in debt)Rs 14 Cr
Cash from ops / profit, 5 years2.62x
Sales to cash flow6.97x
Statement figures
Net sales (TTM)Rs 222 Cr
Net sales (latest year)Rs 226 Cr
Sales (latest quarter)Rs 53 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 162 Cr
Total expenditure (latest year)Rs 214 Cr
Total income (latest year)Rs 230 Cr
Share capitalRs 5 Cr
ReservesRs 65 Cr
Shareholders' fundsRs 70 Cr
Total assetsRs 163 Cr
Net blockRs 49 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 13 Cr
ReceivablesRs 35 Cr
InventoryRs 38 Cr
Other liabilitiesRs 22 Cr
Shares outstanding (crore)1.00
Ownership
Promoter holding47.03% (+0.21 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 5.2 is at the 14th percentile of its own 8.8-year range
(median 8.3, low 3.5, high 15.9).
P/B 0.42 is at the 3th percentile (median 0.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | POLYSPIN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.8% | -2.8% | -0.0 pts |
| 1 month | -3.2% | -6.8% | +3.6 pts |
| 3 years | -40.0% | +14.2% | -54.1 pts |
| 5 years | -62.3% | +27.9% | -90.1 pts |
Red flags
F-score 7 of 8| look | Profit leans on other income Other income was 78% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹53 Cr -7.4% vs Jun 2025.
Net profit ₹2 Cr +7.1%.
Against our estimate for Jun 2026: sales -2.9%, profit +15.0% in line. Our estimate for Sep 2026: sales Rs 54 Cr, profit Rs 1 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EPL Ltd | 7,465 | 18.2 | 17.8 % |
| AGI Greenpac Ltd | 5,130 | 13.9 | 19.5 % |
| Uflex Ltd | 4,668 | 6.75 | 7.03 % |
| TCPL Packaging Ltd | 3,748 | 31.0 | 17.9 % |
| Polyplex Corporation Ltd | 3,329 | 21.4 | 0.89 % |
| Jindal Poly Films Ltd | 2,938 | 50.2 | -1.99 % |
| XPRO India Ltd | 2,724 | 83.4 | 3.78 % |
| Cosmo First Ltd | 2,188 | 12.8 | 11.2 % |
| Knack Packaging Ltd | 2,161 | 21.2 | 34.1 % |
| Mold-Tek Packaging Ltd | 2,134 | 28.1 | 13.3 % |
| Huhtamaki India Ltd | 1,780 | 13.0 | 12.0 % |
| Arrow Greentech Ltd | 1,314 | 20.6 | 29.6 % |
| Commercial Syn Bags Ltd | 1,099 | 34.8 | 15.0 % |
| Dhunseri Ventures Ltd | 1,002 | 5.25 | 6.74 % |
| Ester Industries Ltd | 882 | 2.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Polyspin Exports Ltd?
Polyspin Exports Ltd (POLYSPIN) has a market capitalisation of Rs 28.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Polyspin Exports Ltd?
Polyspin Exports Ltd trades at a P/E of 4.98 on trailing twelve-month profit, at the 2026-10-01 close.
What were Polyspin Exports Ltd's latest quarterly results?
In the Jun 2026 quarter, Polyspin Exports Ltd sales was Rs 53 Cr (-7.4% vs Jun 2025) and net profit was Rs 2 Cr.
What is the 52-week high and low of Polyspin Exports Ltd?
The 52-week high is Rs 36.49 and the 52-week low is Rs 27.53.