MarketFriction

PNC Media and Entertainment Ltd

NSE PNC · BSE 532387 · Film Production, Distribution & Exhibition
₹18.09 +2.49%
NSE close2026-10-01
52 week range15.70 - 32.89
Market cap₹24.0 Cr.
P/E6.67
Price band 20% Delivery 78.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales17.486.9428.8719.053.733.037.7921.194.219.772.491.58
Expenses16.366.5727.7918.724.423.658.4720.615.307.634.532.38
Operating Profit1.120.371.080.33-0.69-0.62-0.680.58-1.092.14-2.04-0.80
OPM %6.41%5.33%3.74%1.73%-18.50%-20.46%-8.73%2.74%-25.89%21.90%-81.93%-50.63%
Other Income0.150.250.110.140.120.240.170.140.31-17.360.060.16
Interest0.020.020.020.020.020.020.020.030.040.040.040.04
Depreciation0.080.080.080.080.080.080.070.080.080.090.080.08
Profit before tax1.170.521.090.37-0.67-0.48-0.600.61-0.90-15.35-2.10-0.76
Tax %0.00%-1.92%-1.83%-2.70%-19.40%-27.08%-28.33%0.00%1.11%-33.68%-2.38%1.32%
Net Profit1.170.521.110.37-0.55-0.35-0.430.62-0.91-10.18-2.06-0.77
EPS in Rs0.810.360.770.26-0.38-0.24-0.300.43-0.63-7.04-1.42-0.53
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2122015278451858343818
Expenses19517132613452256353820
Operating Profit3-3221-5-0-42-2-0-2
OPM %13%-143%13%12%5.0%-69%-0.2%-22%3.8%-5.0%-1.1%-10%
Other Income1200110111-17-17
Interest111110000000
Depreciation000000000000
Profit before tax3-1211-5-0-42-1-18-19
Tax %145%-1%-22%31%-6%-4%14%0%-1%-32%-29%
Net Profit-1-1311-5-0-42-1-13-14
EPS in Rs-0.79-0.971.760.680.90-3.35-0.24-2.701.67-0.66-8.67-9.62
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth6%37%27%-50%
Compounded Profit Growth20%25%48%606%
Stock Price CAGR-1%-15%-25%-46%
Return on Equity0%1%3%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital141414141414141414141414
Reserves636262646567626158605946
Borrowings516442212121
Other Liabilities19291617192116191823258
Total Liabilities102106981001031049496929910170
Fixed Assets111122122212
CWIP000000000000
Investments000000000000
Other Assets10210597991011039294909710068
Total Assets102106981001031049496929910170
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-17-22517-63-225-6
Cash from Investing Activity10-00-101-2-02-0-1
Cash from Financing Activity41-2-2-1-2-1-10-11-1
Net Cash Flow-12-003-05-60-245-8
Free Cash Flow-17-21507-62-225-8
CFO/OP374%-79%-74%204%81%537%120%-4,857%53%96%-284%1,517%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days19517414111023102098025
Inventory Days6,40413,17619,91026,8803,639
Days Payable53229729858185
Cash Conversion Cycle1955,88841412,89119,714326,40109803,579
Working Capital Days21,6459119,7599831,2946472,5744161,132353530439
ROCE %-4%4%-1%3%3%2%-6%0%-5%3%-2%-0%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.84%54.84%54.84%54.84%54.84%54.84%59.71%59.71%59.71%59.71%59.71%59.71%
FIIs0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.93%0.93%0.93%0.65%0.65%0.65%0.65%0.65%0.48%0.00%0.00%0.00%
Public44.23%44.23%44.21%44.50%44.50%44.50%39.62%39.62%39.80%40.28%40.28%40.29%
No. of Shareholders8,4509,47110,14910,53011,13711,07811,13011,00011,07710,91110,66310,581

Fundamentals

Market Cap₹ 24.0 Cr.
Current Price₹ 16.6
Stock P/E6.67
Book Value₹ 42.1
ROCE-0.13 %
ROE7.39 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-50%
Compounded Profit Growth (TTM)606%
Consolidated figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 27 Cr
Price to book0.43x
Price to sales1.45x
EV / sales1.48x
Earnings yield-53.19%
P/E, 3-year average32.37x
P/B, 3-year average0.65x
P/E, 5-year average32.37x
P/B, 5-year average0.70x
Profitability
Operating margin (excl. other income)-1.12%
Operating margin (incl. other income)-45.86%
EBITDA margin-103.16%
Pre-tax margin-105.87%
Net profit margin-77.12%
Net margin, latest quarter-48.73%
ROE-18.65%
ROCE-25.48%
ROA-14.63%
ROE, 3-year average-5.54%
ROCE, 3-year average-7.95%
ROA, 3-year average-4.35%
ROE, 5-year average-4.47%
ROCE, 5-year average-5.79%
ROA, 5-year average-3.51%
ROIC (approx.)-21.80%
Tax rate29.31%
Other income / net worth-27.67%
Growth
Sales growth (latest year)12.08%
Sales CAGR, 3 years27.24%
Sales CAGR, 5 years37.19%
Sales growth QoQ-36.55%
Sales growth YoY (latest quarter)-92.54%
Profit growth YoY (latest quarter)-224.19%
Per share
EPS (TTM)Rs -9.62
EPS (latest year)Rs -8.67
EPS (latest quarter)Rs -0.53
EPS, 3-year averageRs -2.55
EPS, 5-year averageRs -2.12
Book value per shareRs 42.10
Sales per shareRs 12.48
Cash flow per shareRs -4.40
Free cash flow per shareRs -5.53
Efficiency
Asset turnover0.54x
Fixed asset turnover16.23x
Inventory turnover0.86x
Inventory days423 days
Debtor days25 days
Debtors turnover14.60x
Creditor days85 days
Cash conversion cycle3579 days
Working capital days439 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs 1 Cr
Debt to equity0.02x
Interest coverage-118.44x
Owners' fund to total sources86.74%
Debt to assets2.05%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -8 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -9 Cr
Statement figures
Net sales (TTM)Rs 18 Cr
Net sales (latest year)Rs 38 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs -17 Cr
EBITDA (TTM)Rs -19 Cr
PBDT (TTM)Rs -19 Cr
Profit before tax (TTM)Rs -19 Cr
Tax (latest year)Rs -5 Cr
Net profit (TTM)Rs -14 Cr
Net profit (latest year)Rs -13 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 28 Cr
Total expenditure (latest year)Rs 38 Cr
Total income (latest year)Rs 21 Cr
Share capitalRs 14 Cr
ReservesRs 46 Cr
Shareholders' fundsRs 61 Cr
Total assetsRs 70 Cr
Net blockRs 2 Cr
ReceivablesRs 3 Cr
InventoryRs 33 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)1.45
Ownership
Promoter holding59.71% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.43 is at the 42th percentile (median 0.51).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPNCNifty 50Difference
1 week+8.8%-2.8% +11.6 pts
1 month+7.1%-6.8% +13.9 pts
3 months-15.8%-7.6% -8.2 pts
6 months+9.2%+0.4% +8.8 pts
1 year-44.7%-9.9% -34.8 pts
2 years-72.8%-13.6% -59.3 pts
3 years-53.7%+14.2% -67.8 pts
5 years-52.0%+27.9% -79.8 pts

Red flags

F-score 5 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2 Cr -92.5% vs Jun 2025. Net loss ₹1 Cr.
Against our estimate for Jun 2026: sales -95.3%, profit +95.6% big beat. Our estimate for Sep 2026: sales Rs 3 Cr, profit Rs -2 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
G V Films Ltd782.85 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-19Annual General Meeting
2023-09-15Annual General Meeting
2022-08-17Annual General Meeting
2020-12-09 Annual General Meeting
2019-09-13 Annual General Meeting
2018-09-11 Annual General Meeting
2017-09-11 Annual General Meeting
2016-09-08 Annual General Meeting
2015-09-09 Annual General Meeting
2014-09-08Annual General Meeting
2013-09-16Annual General Meeting
2012-09-14Annual General Meeting
2011-09-22Annual General Meeting
2010-09-23Annual General Meeting
2009-09-10Annual General Meeting
2008-09-11Agm/Dividend-10%
2007-08-30Agm/Dividend-10%
2006-09-19Agm/Dividend-10%
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of PNC Media and Entertainment Ltd?

PNC Media and Entertainment Ltd (PNC) has a market capitalisation of Rs 24.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of PNC Media and Entertainment Ltd?

PNC Media and Entertainment Ltd trades at a P/E of 6.67 on trailing twelve-month profit, at the 2026-10-01 close.

What were PNC Media and Entertainment Ltd's latest quarterly results?

In the Jun 2026 quarter, PNC Media and Entertainment Ltd sales was Rs 2 Cr (-92.5% vs Jun 2025) with a net loss of Rs 1 Cr.

What is the 52-week high and low of PNC Media and Entertainment Ltd?

The 52-week high is Rs 32.89 and the 52-week low is Rs 15.70.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03