Price
Financials
Standalone, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 0.04 | 69.38 | 6.48 |
| Expenses | 0.70 | 14.78 | 5.54 |
| Operating Profit | -0.66 | 54.60 | 0.94 |
| OPM % | -1,650.00% | 78.70% | 14.51% |
| Other Income | 0.77 | 0.18 | 0.09 |
| Interest | 0.40 | 0.73 | 0.17 |
| Depreciation | 0.67 | 0.68 | 0.52 |
| Profit before tax | -0.96 | 53.37 | 0.34 |
| Tax % | 13.54% | 25.59% | 26.47% |
| Net Profit | -1.08 | 39.71 | 0.25 |
| EPS in Rs | -0.41 | 15.07 | 0.09 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 5 | 87 | 27 | 134 | 103 | 74 |
| Expenses | 6 | 72 | 22 | 66 | 54 | 17 |
| Operating Profit | -1 | 15 | 4 | 67 | 49 | 57 |
| OPM % | -32% | 18% | 15% | 50% | 47% | 77% |
| Other Income | 1 | 0 | 0 | 6 | 2 | 2 |
| Interest | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 3 | 3 |
| Profit before tax | -1 | 15 | 3 | 70 | 47 | 54 |
| Tax % | 138% | 27% | 26% | 25% | 25% | 26% |
| Net Profit | -2 | 11 | 2 | 52 | 35 | 40 |
| EPS in Rs | -169.27 | 790.18 | 164.30 | 4,260.76 | 13.31 | 15.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 74% | 41% | -28% | ||
| Compounded Profit Growth | % | 78% | 165% | 13% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 46% | 49% | 32% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 0.14 | 0.12 | 26 | 26 |
| Reserves | 14 | 25 | 27 | 70 | 78 | 119 |
| Borrowings | 0 | 0 | 6 | 17 | 11 | 9 |
| Other Liabilities | 56 | 2 | 5 | 10 | 15 | 25 |
| Total Liabilities | 70 | 27 | 39 | 96 | 131 | 180 |
| Fixed Assets | 0 | 10 | 10 | 12 | 13 | 11 |
| CWIP | 0 | 2 | 6 | 13 | 0 | 0 |
| Investments | 6 | 2 | 2 | 20 | 26 | 0 |
| Other Assets | 64 | 13 | 21 | 51 | 92 | 169 |
| Total Assets | 70 | 27 | 39 | 96 | 131 | 180 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 27 | -5 | -5 | 32 | 41 | -33 |
| Cash from Investing Activity | -6 | -8 | -4 | -30 | -24 | 26 |
| Cash from Financing Activity | -6 | -0 | 6 | -1 | -7 | -4 |
| Net Cash Flow | 15 | -13 | -3 | 1 | 10 | -11 |
| Free Cash Flow | 26 | -17 | -10 | 20 | 23 | -34 |
| CFO/OP | -1,895% | -7% | -109% | 72% | 102% | -43% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 143 | 3 | 0 | 22 | 100 | 326 |
| Inventory Days | 52 | 317 | 143 | 172 | ||
| Days Payable | 17 | 84 | 43 | 35 | ||
| Cash Conversion Cycle | 143 | 38 | 233 | 122 | 238 | 326 |
| Working Capital Days | -819 | 27 | 107 | 35 | 133 | 584 |
| ROCE % | 77% | 10% | 118% | 48% | 41% |
| Aug 2026 | |
|---|---|
| Promoters | 74.84% |
| FIIs | 2.93% |
| DIIs | 8.25% |
| Public | 13.99% |
| No. of Shareholders | 69,085 |
Fundamentals
Market Cap₹ 1,385 Cr.
Current Price₹ 445
Stock P/E33.9
Book Value₹
ROCE41.0 %
ROE31.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-28%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 1,410 Cr
Enterprise valueRs 1,406 Cr
P/E (TTM)126.89x
Price to book56.05x
Price to sales16.18x
EV / EBITDA90.43x
EV / EBIT92.70x
EV / sales16.14x
Earnings yield0.79%
Profitability
Operating margin (excl. other income)17.62%
Operating margin (incl. other income)17.85%
EBITDA margin17.85%
Pre-tax margin17.36%
Net profit margin12.75%
ROE56.70%
ROCE77.42%
ROA23.05%
ROIC (approx.)51.52%
Tax rate26.57%
Other income / net worth0.80%
Growth
Sales growth (latest year)1769.74%
Per share
EPS (TTM)Rs 3.57
EPS (latest year)Rs 790.04
Book value per shareRs 8.08
Sales per shareRs 28.00
Cash flow per shareRs -1.48
Free cash flow per shareRs -10.93
Efficiency
Asset turnover3.25x
Fixed asset turnover8.78x
Inventory turnover6.95x
Inventory days52 days
Debtor days3 days
Debtors turnover136.14x
Creditor days35 days
Cash conversion cycle326 days
Working capital days584 days
Leverage
Cash and bankRs 4 Cr
Net debtRs -4 Cr
Net debt / EBITDA-0.23x
Interest coverage379.25x
Owners' fund to total sources93.67%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -13 Cr
Free cash flow (latest year)Rs -34 Cr
Cash from ops / profit, 5 years0.21x
Statement figures
Net sales (TTM)Rs 87 Cr
Net sales (latest year)Rs 87 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 11 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 34 Cr
Total expenditure (latest year)Rs 72 Cr
Total income (latest year)Rs 87 Cr
Share capitalRs 0 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 25 Cr
Total assetsRs 27 Cr
Net blockRs 10 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 5 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)3.11
Ownership
Promoter holding74.84%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SUNSHINE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.7% | -2.8% | +6.5 pts |
| 1 month | +0.5% | -6.8% | +7.3 pts |
Red flags
F-score 6 of 8| explain | High accruals Profit exceeded operating cash by 59% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| PVR Inox Ltd | 11,687 | 36.8 | 6.79 % |
| Media Matrix Worldwide Ltd | 1,594 | 224 | 9.71 % |
| JOJO Ltd | 1,556 | 229 | 19.5 % |
| Panorama Studios International Ltd | 1,491 | 61.7 | 8.70 % |
| Connplex Cinemas Ltd | 477 | 18.4 | 43.6 % |
| Vashu Bhagnani Industries Ltd | 419 | 163 | 2.54 % |
| Cineline India Ltd | 336 | 25.0 | 10.9 % |
| UFO Moviez India Ltd | 227 | 9.46 | 11.2 % |
| Diksat Transworld Ltd | 219 | -3.71 % | |
| Alan Scott Enterprises Ltd | 203 | -19.1 % | |
| Tips Films Ltd | 145 | -6.69 % | |
| Mukta Arts Ltd | 128 | 4.41 % | |
| Baba Arts Ltd | 81 | 131 | 3.14 % |
| G V Films Ltd | 78 | 2.85 % | |
| Baweja Studios Ltd | 48 | 7.88 | 7.94 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-29 | Ravi Seeds And Research Private Limited | BUY | 157,000 | 445.00 |
| 2026-09-29 | Nirmalkumar Pareek | SELL | 160,000 | 444.02 |
| 2026-09-29 | Arihant Capital Markets Limited | SELL | 471,871 | 445.43 |
| 2026-09-29 | Arihant Capital Markets Limited | BUY | 328,679 | 442.73 |
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-09-16 | Press Release | A press release dated September 16, 2026, titled " Sunshine Pictures Limited Embarks on Next Growth Phase with Expanding Content Pipeline, Strong IP P... |
| 2026-09-15 | Board meeting outcome | Sunshine Pictures Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sunshine Pictures Ltd?
Sunshine Pictures Ltd (SUNSHINE) has a market capitalisation of Rs 1,385 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sunshine Pictures Ltd?
Sunshine Pictures Ltd trades at a P/E of 33.9 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of Sunshine Pictures Ltd?
The 52-week high is Rs 524.95 and the 52-week low is Rs 326.25.