MarketFriction

G V Films Ltd

BSE 523277 · Film Production, Distribution & Exhibition
₹0.40 -2.44%
BSE close2026-10-01
Market cap₹78.3 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.460.580.000.000.000.002.000.800.300.650.511.59
Expenses0.240.700.490.521.090.190.170.470.180.310.271.62
Operating Profit0.22-0.12-0.49-0.52-1.09-0.191.830.330.120.340.24-0.03
OPM %47.83%-20.69%91.50%41.25%40.00%52.31%47.06%-1.89%
Other Income-0.080.230.000.050.010.002.190.800.730.720.730.85
Interest0.140.140.140.140.140.152.770.970.891.071.010.98
Depreciation-0.140.270.020.090.090.09-0.030.040.040.040.030.03
Profit before tax0.14-0.30-0.65-0.70-1.31-0.431.280.12-0.08-0.05-0.07-0.19
Tax %14.29%0.00%-155.38%0.00%0.00%0.00%50.78%283.33%-50.00%-60.00%-42.86%178.95%
Net Profit0.12-0.300.35-0.70-1.30-0.430.63-0.22-0.05-0.02-0.04-0.53
EPS in Rs0.00-0.000.00-0.01-0.01-0.000.00-0.00-0.00-0.00-0.00-0.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.441.001.372.4812.010.240.551.410.582.002.263.05
Expenses10.0011.762.143.5011.101.261.030.971.361.971.242.38
Operating Profit-6.56-10.76-0.77-1.020.91-1.02-0.480.44-0.780.031.020.67
OPM %-190.70%-1,076.00%-56.20%-41.13%7.58%-425.00%-87.27%31.21%-134.48%1.50%45.13%21.97%
Other Income0.170.08-22.10-21.530.010.250.470.000.232.252.983.03
Interest0.440.430.420.610.680.700.720.720.563.203.943.95
Depreciation1.230.670.500.500.370.610.640.570.320.230.150.14
Profit before tax-8.06-11.78-23.79-23.66-0.13-2.08-1.37-0.85-1.43-1.15-0.09-0.39
Tax %0.00%0.00%0.00%0.00%-323.08%0.96%-0.73%20.00%-70.63%56.52%266.67%
Net Profit-8.06-11.78-23.79-23.660.29-2.10-1.36-1.03-0.43-1.80-0.32-0.64
EPS in Rs-0.22-0.32-0.26-0.260.00-0.02-0.01-0.01-0.00-0.01-0.000.00
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%57%17%9%
Compounded Profit Growth7%13%19%52%
Stock Price CAGR-6%-12%-9%21%
Return on Equity-6%-2%-1%0%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital368.6336.8636.8691.4691.4691.4691.4691.4691.4691.46186.46186.46
Reserves-336.08-12.38-24.21-42.97-66.37-66.08-68.18-69.54-70.57-70.99-72.79-73.11
Borrowings47.3368.5274.2717.3816.6115.6315.3415.9115.5919.6520.2622.77
Other Liabilities34.2925.9928.7028.9439.3029.8030.1630.3931.9631.0132.5533.48
Total Liabilities114.17118.99115.6294.8181.0070.8168.7868.2268.4471.13166.48169.60
Fixed Assets9.3710.559.839.308.819.088.548.008.248.097.076.92
CWIP9.279.279.279.279.279.279.279.279.279.279.279.27
Investments0.170.170.170.000.180.060.150.310.220.400.3336.22
Other Assets95.3699.0096.3576.2462.7452.4050.8250.6450.7153.37149.81117.19
Total Assets114.17118.99115.6294.8181.0070.8168.7868.2268.4471.13166.48169.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-5.92-13.76-9.63-1.18-13.760.390.39-0.151.79-3.66-94.66-1.29
Cash from Investing Activity-9.27-2.410.000.1616.88-0.20-0.08-0.11-0.800.0697.252.98
Cash from Financing Activity15.3416.259.360.90-3.10-0.14-0.330.35-1.043.50-2.58-1.43
Net Cash Flow0.150.08-0.28-0.110.030.05-0.020.09-0.05-0.100.000.25
Free Cash Flow-15.19-16.17-9.63-1.18-13.770.370.31-0.270.98-3.83-94.61-1.29
CFO/OP154%210%90%153%1,349%67%-38%31%411%469%-315,533%-126%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days339.25552.811,894.351,382.74176.611.5276.0433.1812.9431.47503.701,080.46
Inventory Days1,276.77
Days Payable55.48
Cash Conversion Cycle339.25552.811,894.351,382.74176.611,222.8176.0433.1812.9431.47503.701,080.46
Working Capital Days-816.90-2,325.81-11,953.75383.65-522.48-109.41-7,923.54-4,054.82-1,793.94-4,310.781,370.58710.62
ROCE %-6.21%-8.82%-12.62%-1.66%-2.83%1.33%-3.49%-1.70%-0.35%-2.27%2.36%2.85%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs0.00%1.80%1.80%1.80%1.80%0.88%0.88%0.88%0.88%0.88%0.88%0.88%
DIIs1.88%0.08%0.08%0.08%0.08%0.04%0.04%0.04%0.04%0.04%0.04%0.04%
Public98.12%98.12%98.13%98.12%98.12%99.08%99.07%99.07%99.07%99.07%99.07%99.07%
No. of Shareholders1,94,4711,94,8372,21,8892,21,8022,29,5082,41,8422,43,0072,43,0072,45,2382,41,5642,39,6492,39,649

Fundamentals

Market Cap₹ 78.3 Cr.
Current Price₹ 0.42
Book Value₹ 0.61
ROCE2.85 %
ROE-0.28 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)52%
Consolidated figures.
Valuation
Market capRs 75 Cr
Enterprise valueRs 97 Cr
Price to book0.66x
Price to sales24.46x
EV / EBITDA26.22x
EV / EBIT27.25x
EV / sales31.81x
Earnings yield-0.86%
P/B, 3-year average2.10x
P/B, 5-year average2.80x
Profitability
Operating margin (excl. other income)45.13%
Operating margin (incl. other income)176.99%
EBITDA margin121.31%
Pre-tax margin-12.79%
Net profit margin-20.98%
Net margin, latest quarter-33.33%
ROE-0.28%
ROCE2.85%
ROA-0.19%
ROE, 3-year average-1.68%
ROCE, 3-year average0.98%
ROA, 3-year average-0.77%
ROE, 5-year average-3.17%
ROCE, 5-year average0.18%
ROA, 5-year average-1.16%
ROIC (approx.)9.62%
Tax rate-266.67%
Other income / net worth2.63%
Growth
Sales growth (latest year)13.00%
Sales CAGR, 3 years17.03%
Sales CAGR, 5 years56.60%
Sales growth QoQ211.76%
Sales growth YoY (latest quarter)98.75%
Per share
EPS (TTM)Rs -0.00
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs -0.01
EPS, 5-year averageRs -0.01
Book value per shareRs 0.61
Sales per shareRs 0.02
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.01x
Fixed asset turnover0.33x
Inventory turnover0.00x
Debtor days1080 days
Debtors turnover0.34x
Creditor days55 days
Cash conversion cycle1080 days
Working capital days711 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 0 Cr
Net debtRs 22 Cr
Debt to equity0.20x
Net debt / EBITDA6.05x
Interest coverage0.90x
Owners' fund to total sources66.83%
Debt to assets13.43%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 186 Cr
ReservesRs -73 Cr
Shareholders' fundsRs 113 Cr
Total assetsRs 170 Cr
Net blockRs 7 Cr
Capital work in progressRs 9 Cr
InvestmentsRs 36 Cr
ReceivablesRs 7 Cr
InventoryRs 35 Cr
Other liabilitiesRs 33 Cr
Shares outstanding (crore)186.52
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 0.66 is at the 10th percentile (median 3.91).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523277Nifty 50Difference
1 week+5.3%-2.8% +8.0 pts
1 month+5.3%-6.8% +12.1 pts
3 years-24.5%+14.2% -38.7 pts
5 years-49.4%+27.9% -77.3 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 142% vs sales +13% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2 Cr +98.8% vs Jun 2025. Net loss ₹1 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
PVR Inox Ltd11,68736.86.79 %
Media Matrix Worldwide Ltd1,5942249.71 %
JOJO Ltd1,55622919.5 %
Panorama Studios International Ltd1,49161.78.70 %
Sunshine Pictures Ltd1,38533.941.0 %
Connplex Cinemas Ltd47718.443.6 %
Vashu Bhagnani Industries Ltd4191632.54 %
Cineline India Ltd33625.010.9 %
UFO Moviez India Ltd2279.4611.2 %
Diksat Transworld Ltd219-3.71 %
Alan Scott Enterprises Ltd203-19.1 %
Tips Films Ltd145-6.69 %
Mukta Arts Ltd1284.41 %
Baba Arts Ltd811313.14 %
Baweja Studios Ltd487.887.94 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of G V Films Ltd?

G V Films Ltd (523277) has a market capitalisation of Rs 78.3 Cr. at the 2026-10-01 close.

What were G V Films Ltd's latest quarterly results?

In the Jun 2026 quarter, G V Films Ltd sales was Rs 2 Cr (+98.8% vs Jun 2025) with a net loss of Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03