MarketFriction

Patel Integrated Logistics Ltd

NSE PATINTLOG · BSE 526381 · Logistics Solution Provider
₹13.23 +0.92%
NSE close2026-10-01
52 week range8.01 - 16.25
Market cap₹93.2 Cr.
P/E8.87
Price band 20% Delivery 69.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales66.8576.8185.8582.1184.2389.7486.6377.9894.1388.3996.63113.47
Expenses64.5774.7383.0779.9882.0387.3984.5376.0491.5686.2792.94110.99
Operating Profit2.282.082.782.132.202.352.101.942.572.123.692.48
OPM %3.41%2.71%3.24%2.59%2.61%2.62%2.42%2.49%2.73%2.40%3.82%2.19%
Other Income0.370.690.540.560.960.690.460.440.461.310.690.74
Interest0.600.570.820.450.430.200.090.100.110.090.060.06
Depreciation0.710.700.700.710.660.640.610.640.640.650.610.63
Profit before tax1.341.501.801.532.072.201.861.642.282.693.712.53
Tax %0.00%0.67%7.22%0.00%1.93%0.91%0.00%0.00%0.00%0.00%19.41%0.79%
Net Profit1.341.491.671.532.032.181.861.642.282.692.992.51
EPS in Rs0.190.210.240.220.290.310.270.240.330.390.430.36
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales511454424448347212234278291343357393
Expenses490436406433339207227268281334347382
Operating Profit2218171585810991011
OPM %4.2%4.0%4.1%3.3%2.3%2.4%3.3%3.7%3.1%2.6%2.9%2.8%
Other Income3556165322333
Interest987878553100
Depreciation445542333333
Profit before tax111011713025681011
Tax %24%25%23%15%16%79%-2%-5%2%1%7%
Net Profit888611025681010
EPS in Rs1.231.151.160.891.510.010.320.700.801.091.381.51
Dividend Payout %9%10%15%13%2%521%16%13%12%27%14%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-4%11%9%16%
Compounded Profit Growth1%186%25%36%
Stock Price CAGR-10%0%-3%-7%
Return on Equity5%5%6%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital151616171717263665657070
Reserves759199111112102918153555254
Borrowings48616268766162483124136
Other Liabilities483422322326121423493334
Total Liabilities187202199228227205190179172192168163
Fixed Assets424052586051535755484746
CWIP002422100000
Investments2212161411965545
Other Assets142160133150151142127116112139117113
Total Assets187202199228227205190179172192168163
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9-0156-3-1659-41218
Cash from Investing Activity-1-1-18-111404-1591-1
Cash from Financing Activity-814-34-7-183-423-10-5-3
Net Cash Flow013-6-2-971242411-35
Free Cash Flow6-23-7-6-1234-516-07
CFO/OP61%24%55%26%24%-193%-38%101%-86%163%57%36%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days566770898193124100971147274
Inventory Days
Days Payable
Cash Conversion Cycle566770898193124100971147274
Working Capital Days263138444966867764564750
ROCE %12%13%11%10%8%6%4%4%6%5%6%8%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters36.85%36.85%36.42%35.52%36.12%35.91%35.91%35.91%35.91%35.99%36.15%35.01%
FIIs0.03%0.02%0.17%0.00%0.17%0.14%0.13%0.17%0.00%0.00%0.00%0.00%
Government0.62%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public62.50%63.13%63.40%64.47%63.70%63.93%63.96%63.91%64.09%64.00%63.84%65.00%
No. of Shareholders31,65634,56834,32838,62342,50842,01641,51241,82241,24140,75840,60640,420

Fundamentals

Market Cap₹ 93.2 Cr.
Current Price₹ 13.4
Stock P/E8.87
Book Value₹ 17.8
ROCE8.06 %
ROE7.83 %
Dividend Yield1.49 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)36%
Standalone figures.
Valuation
Market capRs 92 Cr
Enterprise valueRs 71 Cr
P/E (TTM)8.79x
Price to book0.75x
Price to sales0.23x
EV / EBITDA5.08x
EV / EBIT6.19x
EV / sales0.18x
Price to cash flow11.62x
Earnings yield11.37%
Dividend yield1.51%
P/E, 3-year average14.07x
P/B, 3-year average0.78x
P/E, 5-year average18.72x
P/B, 5-year average0.73x
Profitability
Operating margin (excl. other income)2.90%
Operating margin (incl. other income)3.70%
EBITDA margin3.58%
Pre-tax margin2.86%
Net profit margin2.67%
Net margin, latest quarter2.21%
ROE7.83%
ROCE8.06%
ROA5.79%
ROE, 3-year average6.27%
ROCE, 3-year average6.69%
ROA, 3-year average4.35%
ROE, 5-year average4.99%
ROCE, 5-year average6.10%
ROA, 5-year average3.42%
ROIC (approx.)10.43%
Tax rate6.98%
Other income / net worth2.30%
Growth
Sales growth (latest year)4.22%
Profit growth (latest year)26.32%
Sales CAGR, 3 years8.67%
Sales CAGR, 5 years10.97%
Profit CAGR, 3 years25.13%
Profit CAGR, 5 years186.19%
Sales growth QoQ17.43%
Profit growth QoQ-16.05%
Sales growth YoY (latest quarter)45.51%
Profit growth YoY (latest quarter)53.05%
Per share
EPS (TTM)Rs 1.50
EPS (latest year)Rs 1.38
EPS (latest quarter)Rs 0.36
EPS, 3-year averageRs 1.10
EPS, 5-year averageRs 0.88
Book value per shareRs 17.75
Sales per shareRs 56.42
Cash flow per shareRs 1.14
Free cash flow per shareRs 1.01
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.15
Dividends
Dividend payout14.48%
Dividend payout, 3-year average17.90%
Dividend payout, 5-year average16.57%
Efficiency
Asset turnover2.19x
Fixed asset turnover7.79x
Debtor days74 days
Debtors turnover4.91x
Cash conversion cycle74 days
Working capital days50 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 27 Cr
Net debtRs -21 Cr
Debt to equity0.05x
Net debt / EBITDA-1.47x
Interest coverage36.03x
Owners' fund to total sources75.63%
Debt to assets3.83%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs 7 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years0.84x
Sales to cash flow45.09x
Statement figures
Net sales (TTM)Rs 393 Cr
Net sales (latest year)Rs 357 Cr
Sales (latest quarter)Rs 113 Cr
Operating profit excl. other income (latest year)Rs 10 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 14 Cr
PBDT (TTM)Rs 14 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 324 Cr
Total expenditure (latest year)Rs 347 Cr
Total income (latest year)Rs 360 Cr
Share capitalRs 70 Cr
ReservesRs 54 Cr
Shareholders' fundsRs 124 Cr
Total assetsRs 163 Cr
Net blockRs 46 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 5 Cr
ReceivablesRs 73 Cr
Other liabilitiesRs 34 Cr
Shares outstanding (crore)6.96
Ownership
Promoter holding35.01% (-0.90 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.8 is at the 10th percentile of its own 8.4-year range (median 20.3, low 6.1, high 54.1).
P/B 0.75 is at the 23th percentile (median 0.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPATINTLOGNifty 50Difference
1 week-5.6%-2.8% -2.8 pts
1 month+2.8%-6.8% +9.6 pts
3 months-15.1%-7.6% -7.5 pts
6 months+60.2%+0.4% +59.8 pts
1 year-11.9%-9.9% -1.9 pts
2 years-43.9%-13.6% -30.3 pts
3 years-11.2%+14.2% -25.4 pts
5 years+0.9%+27.9% -27.0 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹113 Cr +45.5% vs Jun 2025. Net profit ₹3 Cr +53.0%.
Against our estimate for Jun 2026: sales +38.6%, profit +12.2% beat. Our estimate for Sep 2026: sales Rs 121 Cr, profit Rs 3 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Container Corporation Of India Ltd33,77827.212.6 %
Delhivery Ltd31,2762621.01 %
Shadowfax Technologies Ltd16,48495.710.3 %
Blue Dart Express Ltd10,85933.515.8 %
Transport Corporation of India Ltd6,67414.619.4 %
TVS Supply Chain Solutions Ltd5,78481.610.1 %
VRL Logistics Ltd4,94618.518.3 %
Afcom Holdings Ltd4,24829.028.0 %
Mahindra Logistics Ltd4,2291077.36 %
Gateway Distriparks Ltd2,57710.510.8 %
TCI Express Ltd2,04622.414.6 %
Skyways Air Services Ltd1,67531.413.2 %
Allcargo Logistics Ltd1,58034.44.83 %
Navkar Corporation Ltd1,30232.63.06 %
Allcargo Global Ltd1,297-6.09 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-17Dividend - Re 0.20 Per Share
2026-06-30Buy Back
2025-09-01Dividend - Re 0.30 Per Share
2024-09-06Rights 8:103 @ Premium Rs 8/-
2024-08-13Annual General Meeting/Dividend - Re 0.10 Per Share
2023-09-01Annual General Meeting/Dividend - Re 0.10 Per Share
2022-08-11Annual General Meeting/Dividend - Rs 0.10 Per Share
2021-10-28Inferred from price: close fell to 0.592x overnight, no NSE action on record0.6000
2021-10-28 Rights 613:399
2021-07-23 Annual General Meeting/Dividend - Rs 0.10 Per Share
2021-02-17 Rights 27:47
2020-09-21 Annual General Meeting/Dividend - Rs 0.10 Per Share
2019-09-18 Annual General Meeting/Dividend - Rs 0.50 Per Share
2018-09-18 Annual General Meeting/Dividend Re 0.75 Per Share
2017-09-19 Annual General Meeting/Dividend - Re 0.50 Per Share
2016-09-20 Annual General Meeting/Dividend - Re 0.50/- Per Share
2015-09-07 Annual General Meeting/ Dividend - Re 0.50/- Per Share
2014-08-12Annual General Meeting / Dividend - Re 0.50/- Per Share
2013-09-16Annual General Meeting / Dividend - Re 0.50/- Per Share
2012-09-18Agm/Dividend - Final Re 1 + Special Re 0.20 Per Share
2011-09-19Annual General Meeting/Dividend Re 1 Per Share
2010-09-17Annual General Meeting And Dividend Re.1/- Per Share
2009-09-17Agm/Div-Re.1/- Per Share
2008-09-18Agm/Dividend - 10%
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-07-07NCLTSmartship Logistics Solutions Pvt Ltd Vs Patel Integrated Logistics Ltd
2020-02-17NCLATPatel Integrated Logistics Ltd. VS Overnite Express Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Patel Integrated Logistics Ltd?

Patel Integrated Logistics Ltd (PATINTLOG) has a market capitalisation of Rs 93.2 Cr. at the 2026-10-01 close.

What is the P/E ratio of Patel Integrated Logistics Ltd?

Patel Integrated Logistics Ltd trades at a P/E of 8.87 on trailing twelve-month profit, at the 2026-10-01 close.

What were Patel Integrated Logistics Ltd's latest quarterly results?

In the Jun 2026 quarter, Patel Integrated Logistics Ltd sales was Rs 113 Cr (+45.5% vs Jun 2025) and net profit was Rs 3 Cr.

What is the 52-week high and low of Patel Integrated Logistics Ltd?

The 52-week high is Rs 16.25 and the 52-week low is Rs 8.01.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03