MarketFriction

Oswal Green Tech Ltd

NSE OSWALGREEN · BSE 539290 · Investment Company
₹19.28 -5.12%
NSE close2026-10-01
52 week range18.55 - 43.79
Market cap₹500 Cr.
P/E12.9
Price band 20% Delivery 75.1%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales11.369.7325.4515.8514.9615.3219.8320.1917.234.7210.764.71
Expenses23.2617.5625.4015.1615.2221.7626.2719.1515.329.4915.848.47
Operating Profit-11.90-7.830.050.69-0.26-6.44-6.441.041.91-4.77-5.08-3.76
OPM %-104.75%-80.47%0.20%4.35%-1.74%-42.04%-32.48%5.15%11.09%-101.06%-47.21%-79.83%
Other Income8.255.846.046.026.287.267.227.416.5615.02-77.6313.94
Interest0.180.160.150.130.300.260.270.200.220.140.180.16
Depreciation1.131.151.161.040.690.970.850.730.740.740.730.68
Profit before tax-4.96-3.304.785.545.03-0.41-0.347.527.519.37-83.629.34
Tax %-34.88%-16.97%30.13%15.70%21.47%-231.71%79.41%11.30%26.76%8.43%-0.55%9.96%
Net Profit-3.23-2.753.344.673.940.53-0.616.665.508.58-83.168.42
EPS in Rs-0.13-0.110.130.180.150.02-0.020.260.210.33-3.240.33
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4581051031121161131059791353737
Expenses398293042-1330403575786049
Operating Profit6076737012983656115-43-23-12
OPM %13%72%71%63%111%74%62%63%17%-122%-63%-31%
Other Income-7-4501-22212057-33-42
Interest000011111111
Depreciation322244444433
Profit before tax492871691028061581110-59-57
Tax %27%-66%39%30%30%38%25%35%40%13%5%
Net Profit364743487150463869-62-61
EPS in Rs1.391.821.681.872.781.951.791.480.250.33-2.43-2.37
Dividend Payout %0%0%0%0%0%0%0%102%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-22%-20%-28%-47%
Compounded Profit Growth-5%-12%-11%269%
Stock Price CAGR-4%-3%-8%-48%
Return on Equity2%1%1%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital257257257257257257257257257257257257
Reserves1,8691,9271,9682,0112,0592,1302,1802,2272,2262,2332,2432,128
Borrowings000008575264
Other Liabilities404440424041493948445233
Total Liabilities2,1662,2282,2652,3102,3562,4352,4912,5292,5362,5352,5572,422
Fixed Assets127126125123122128124127124121123120
CWIP000000000000
Investments2341721384796113156152153293295
Other Assets1,8041,9302,0032,1402,2252,3012,2542,2472,2592,2612,1412,007
Total Assets2,1662,2282,2652,3102,3562,4352,4912,5292,5362,5352,5572,422
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity72-1355-13-22-43-46-57-145-466135-10
Cash from Investing Activity151-86-50920475054186474-13414
Cash from Financing Activity-142-0-000-3-31-42-3-2-2
Net Cash Flow80-994-4-111-2-05-22
Free Cash Flow71-1555-14-22-43-46-63-147-468135-1
CFO/OP260%-15%97%10%4%-16%-35%-64%-219%-3,008%-315%23%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days42400000001023
Inventory Days624,4273,1412,0561,703
Days Payable00936
Cash Conversion Cycle486000004,42703,1332,0531,721
Working Capital Days5,7861,1034,0024,2184,3722,4592,9491,4793,3943,5808,6307,379
ROCE %1%3%3%3%3%5%3%3%2%0%0%1%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters64.33%64.33%64.33%64.33%69.19%69.19%69.19%69.19%69.19%70.01%70.65%70.65%
FIIs0.05%0.01%0.03%0.01%0.03%0.00%0.02%0.00%0.01%0.01%0.02%0.01%
DIIs0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public35.60%35.63%35.63%35.65%30.76%30.78%30.76%30.78%30.78%29.97%29.32%29.32%
No. of Shareholders1,99,5092,00,9702,13,6702,17,0642,48,0682,51,2322,50,2802,47,9182,44,8232,42,6042,39,9872,39,214

Fundamentals

Market Cap₹ 500 Cr.
Current Price₹ 19.4
Stock P/E12.9
Book Value₹ 92.9
ROCE1.40 %
ROE1.11 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-47%
Compounded Profit Growth (TTM)269%
Standalone figures.
Valuation
Market capRs 495 Cr
Enterprise valueRs 490 Cr
Price to book0.21x
Price to sales13.23x
EV / sales13.09x
Earnings yield-12.25%
P/E, 3-year average112.38x
P/B, 3-year average0.29x
P/E, 5-year average62.78x
P/B, 5-year average0.27x
Profitability
Operating margin (excl. other income)-62.51%
Operating margin (incl. other income)-150.88%
EBITDA margin-143.80%
Pre-tax margin-153.39%
Net profit margin-162.11%
Net margin, latest quarter178.77%
ROE-2.56%
ROCE-2.39%
ROA-2.51%
ROE, 3-year average-0.65%
ROCE, 3-year average-0.50%
ROA, 3-year average-0.64%
ROE, 5-year average0.29%
ROCE, 5-year average0.68%
ROA, 5-year average0.28%
ROIC (approx.)-2.51%
Tax rate-5.40%
Other income / net worth-1.36%
Growth
Sales growth (latest year)4.43%
Profit growth (latest year)-831.77%
Sales CAGR, 3 years-27.59%
Sales CAGR, 5 years-20.08%
Sales growth QoQ-56.23%
Sales growth YoY (latest quarter)-76.67%
Profit growth YoY (latest quarter)26.43%
Per share
EPS (TTM)Rs -2.36
EPS (latest year)Rs -2.43
EPS (latest quarter)Rs 0.33
EPS, 3-year averageRs -0.62
EPS, 5-year averageRs 0.28
Book value per shareRs 92.86
Sales per shareRs 1.46
Cash flow per shareRs -0.37
Free cash flow per shareRs -0.04
Dividend per share, 5-year averageRs 1.50
Dividends
Dividend payout, 5-year average101.69%
Efficiency
Asset turnover0.02x
Fixed asset turnover0.31x
Inventory turnover0.23x
Inventory days1615 days
Debtor days23 days
Debtors turnover15.80x
Creditor days6 days
Cash conversion cycle1721 days
Working capital days7379 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 10 Cr
Net debtRs -5 Cr
Debt to equity0.00x
Interest coverage-81.00x
Owners' fund to total sources98.45%
Debt to assets0.18%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs 14 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-14.68x
Statement figures
Net sales (TTM)Rs 37 Cr
Net sales (latest year)Rs 37 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -23 Cr
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs -42 Cr
EBITDA (TTM)Rs -54 Cr
PBDT (TTM)Rs -55 Cr
Profit before tax (TTM)Rs -57 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs -61 Cr
Net profit (latest year)Rs -62 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 41 Cr
Total expenditure (latest year)Rs 60 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 257 Cr
ReservesRs 2,128 Cr
Shareholders' fundsRs 2,385 Cr
Total assetsRs 2,422 Cr
Net blockRs 120 Cr
InvestmentsRs 295 Cr
ReceivablesRs 2 Cr
InventoryRs 183 Cr
Other liabilitiesRs 33 Cr
Shares outstanding (crore)25.68
Ownership
Promoter holding70.65% (+1.46 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.21 is at the 28th percentile (median 0.25).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodOSWALGREENNifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month-5.5%-6.8% +1.3 pts
3 months-15.2%-7.6% -7.6 pts
6 months-3.5%+0.4% -3.9 pts
1 year-51.6%-9.9% -41.7 pts
2 years-67.8%-13.6% -54.2 pts
3 years-22.3%+14.2% -36.4 pts
5 years-16.2%+27.9% -44.1 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹5 Cr -76.7% vs Jun 2025. Net profit ₹8 Cr +26.4%.
Against our estimate for Jun 2026: sales -61.1%, profit +114.2% in line. Our estimate for Sep 2026: sales Rs 10 Cr, profit Rs 11 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Jio Financial Services Ltd143,65869.51.86 %
Aditya Birla Capital Ltd103,48925.78.72 %
Tata Investment Corporation Ltd31,64573.41.57 %
Cholamandalam Financial Holdings Ltd25,7599.659.75 %
TVS Holdings Ltd24,88112.517.0 %
Maharashtra Scooters Ltd14,10450.61.06 %
JSW Holdings Ltd12,21097.60.53 %
Tsf Investments Ltd9,36119.23.38 %
Religare Enterprises Ltd8,0001613.50 %
Pilani Investment & Industries Corporation Ltd4,4301.41 %
Nalwa Sons Investments Ltd2,75549.70.48 %
Kalyani Investment Company Ltd2,08151.20.49 %
Elcid Investments Ltd2,05321.51.43 %
Shipping Corporation of India Land & Assets Ltd1,70960.01.31 %
Summit Securities Ltd1,43212.01.52 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-08-01Annual General Meeting
2023-09-14Annual General Meeting
2022-09-20Annual General Meeting
2022-07-15Interim Dividend - Rs 1.50 Per Share
2021-09-14 Annual General Meeting
2020-09-16 Annual General Meeting
2019-09-17 Annual General Meeting
2018-09-18 Annual General Meeting
2017-09-20 Annual General Meeting
2016-09-21 Annual General Meeting
2015-09-22 Annual General Meeting
2014-09-18Annual General Meeting
2013-09-19Annual General Meeting
2011-09-22Annual General Meeting
2010-09-22Annual General Meeting
2009-09-22Annual General Meeting
2008-09-22Annual General Meeting
2007-09-21Agm
2006-09-21Agm
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2019-11-14NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
2019-05-09NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
2019-05-08NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
2019-04-09NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
2019-03-05NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
2019-01-29NCLATOswal Greentech Ltd. VS Pankaj Oswal & Ors.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)

Quick answers

What is the market cap of Oswal Green Tech Ltd?

Oswal Green Tech Ltd (OSWALGREEN) has a market capitalisation of Rs 500 Cr. at the 2026-10-01 close.

What is the P/E ratio of Oswal Green Tech Ltd?

Oswal Green Tech Ltd trades at a P/E of 12.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Oswal Green Tech Ltd's latest quarterly results?

In the Jun 2026 quarter, Oswal Green Tech Ltd sales was Rs 5 Cr (-76.7% vs Jun 2025) and net profit was Rs 8 Cr.

What is the 52-week high and low of Oswal Green Tech Ltd?

The 52-week high is Rs 43.79 and the 52-week low is Rs 18.55.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03