MarketFriction

Kalyani Investment Company Ltd

NSE KICL · BSE 533302 · Investment Company
₹4,693.20 -2.20%
NSE close2026-10-01
52 week range4,011.00 - 6,554.90
Market cap₹2,081 Cr.
P/E51.2
Price band 20% Delivery 34.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales38.684.3620.294.8146.355.6221.445.7843.936.5421.805.95
Expenses1.161.311.430.770.805.132.409.8216.874.202.814.96
Operating Profit37.523.0518.864.0445.550.4919.04-4.0427.062.3418.990.99
OPM %97.00%69.95%92.95%83.99%98.27%8.72%88.81%-69.90%61.60%35.78%87.11%16.64%
Other Income3.945.0617.901.605.745.3915.740.000.000.004.510.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.030.030.020.020.030.020.010.000.000.000.000.00
Profit before tax41.438.0836.745.6251.265.8634.77-4.0427.062.3423.500.99
Tax %25.01%24.88%20.58%25.98%24.97%44.71%26.17%-21.04%30.04%26.92%17.87%31.31%
Net Profit31.086.0829.174.1738.473.2325.68-3.1818.931.7119.310.68
EPS in Rs71.2013.9366.829.5588.137.4058.83-7.2843.363.9244.241.56
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales38102832428315667787878
Expenses22235333592929
Operating Profit3682629375285362694949
OPM %95%80%92%90%87%60%91%95%93%88%63%63%
Other Income-12-0253227424425292805
Interest000000000000
Depreciation000000000000
Profit before tax24851616346717791974954
Tax %0%-0%-0%0%24%25%20%25%23%27%25%
Net Profit372851614835575870723741
EPS in Rs84.1663.91116.28139.92110.0579.24130.96133.05160.47163.8884.2393.08
Dividend Payout %0%0%0%0%0%0%0%0%0%0%12%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%58%12%-1%
Compounded Profit Growth-3%1%-14%-37%
Stock Price CAGR14%18%19%-3%
Return on Equity1%1%1%0%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital44444444444
Reserves4344595,0443,7732,0044,6235,3465,8478,3008,71211,387
Borrowings00000000000
Other Liabilities1917124451131151644745941,043
Total Liabilities4584805,0613,7812,0544,7415,4666,0158,7799,31012,434
Fixed Assets11111000000
CWIP00000000000
Investments4574795,0583,7802,0174,6845,3805,8888,5969,06312,124
Other Assets0020365786127183247311
Total Assets4584805,0613,7812,0544,7415,4666,0158,7799,31012,434
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13-010301-23-9-4-12-16-18
Cash from Investing Activity-130-9-32-12394121618
Cash from Financing Activity00000000000
Net Cash Flow0-02-20-000-00-0
Free Cash Flow13-010301-23-9-4-12-16-18
CFO/OP35%-2%39%103%4%-456%-2%20%7%4%-4%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days00000000000
Inventory Days
Days Payable
Cash Conversion Cycle00000000000
Working Capital Days-25-601-2-1381-18-19-12-13-13-12
ROCE %2%2%1%2%1%1%1%1%1%0%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
FIIs2.31%1.90%1.39%1.24%1.06%0.39%0.51%0.55%0.57%0.65%0.65%0.64%
DIIs0.05%0.01%0.13%0.18%0.18%0.40%0.40%0.23%0.23%0.47%0.51%0.56%
Public22.65%23.11%23.49%23.58%23.77%24.21%24.10%24.23%24.21%23.90%23.85%23.80%
No. of Shareholders18,21118,61519,63720,57020,47325,42826,13426,04125,54525,24524,50223,781

Fundamentals

Market Cap₹ 2,081 Cr.
Current Price₹ 4,773
Stock P/E51.2
Book Value₹ 26,095
ROCE0.49 %
ROE0.37 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)-37%
Consolidated figures.
Valuation
Market capRs 2,049 Cr
Enterprise valueRs 1,739 Cr
P/E (TTM)50.42x
Price to book0.18x
Price to sales26.19x
EV / EBITDA32.26x
EV / EBIT32.26x
EV / sales22.23x
Earnings yield1.98%
Dividend yield0.21%
P/E, 3-year average31.96x
P/B, 3-year average0.18x
P/E, 5-year average24.23x
P/B, 5-year average0.16x
Profitability
Operating margin (excl. other income)62.61%
Operating margin (incl. other income)62.61%
EBITDA margin68.90%
Pre-tax margin68.90%
Net profit margin51.94%
Net margin, latest quarter11.43%
ROE0.37%
ROCE0.49%
ROA0.34%
ROE, 3-year average0.73%
ROCE, 3-year average0.97%
ROA, 3-year average0.69%
ROE, 5-year average0.88%
ROCE, 5-year average1.15%
ROA, 5-year average0.84%
ROIC (approx.)0.37%
Tax rate24.78%
Growth
Sales growth (latest year)-0.22%
Profit growth (latest year)-48.60%
Sales CAGR, 3 years11.92%
Sales CAGR, 5 years57.87%
Profit CAGR, 3 years-14.13%
Profit CAGR, 5 years1.23%
Sales growth QoQ-72.71%
Profit growth QoQ-96.48%
Sales growth YoY (latest quarter)2.94%
Per share
EPS (TTM)Rs 93.07
EPS (latest year)Rs 84.23
EPS (latest quarter)Rs 1.56
EPS, 3-year averageRs 136.20
EPS, 5-year averageRs 134.52
Book value per shareRs 26,095.17
Sales per shareRs 179.19
Cash flow per shareRs -40.96
Free cash flow per shareRs -41.23
Dividend per share (latest year)Rs 10.01
Dividend per share, 3-year averageRs 10.01
Dividend per share, 5-year averageRs 10.01
Dividends
Dividend payout11.88%
Dividend payout, 3-year average11.88%
Dividend payout, 5-year average11.88%
Efficiency
Asset turnover0.01x
Fixed asset turnover1561.00x
Cash conversion cycle0 days
Working capital days-12 days
Leverage
Cash and bankRs 310 Cr
Net debtRs -310 Cr
Net debt / EBITDA-5.75x
Owners' fund to total sources91.61%
Cash flow
Cash from Operating Activity (latest year)Rs -18 Cr
Cash from Investing Activity (latest year)Rs 18 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -18 Cr
Cash from ops / profit, 5 years-0.20x
Statement figures
Net sales (TTM)Rs 78 Cr
Net sales (latest year)Rs 78 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 49 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 54 Cr
PBDT (TTM)Rs 54 Cr
Profit before tax (TTM)Rs 54 Cr
Tax (latest year)Rs 12 Cr
Net profit (TTM)Rs 41 Cr
Net profit (latest year)Rs 37 Cr
Net profit (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 78 Cr
Share capitalRs 4 Cr
ReservesRs 11,387 Cr
Shareholders' fundsRs 11,391 Cr
Total assetsRs 12,434 Cr
Net blockRs 0 Cr
InvestmentsRs 12,124 Cr
Other liabilitiesRs 1,043 Cr
Shares outstanding (crore)0.44
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 50.4 is at the 93th percentile of its own 9.4-year range (median 21.4, low 6.8, high 65.3).
P/B 0.18 is at the 28th percentile (median 0.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKICLNifty 50Difference
1 week-5.0%-2.8% -2.2 pts
1 month-9.3%-6.8% -2.6 pts
3 months-14.0%-7.6% -6.4 pts
6 months+16.6%+0.4% +16.2 pts
1 year-7.9%-9.9% +2.0 pts
2 years-28.7%-13.6% -15.1 pts
3 years+65.1%+14.2% +51.0 pts
5 years+125.6%+27.9% +97.7 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -26% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹6 Cr +2.9% vs Jun 2025. Net profit ₹1 Cr +121.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Jio Financial Services Ltd143,65869.51.86 %
Aditya Birla Capital Ltd103,48925.78.72 %
Tata Investment Corporation Ltd31,64573.41.57 %
Cholamandalam Financial Holdings Ltd25,7599.659.75 %
TVS Holdings Ltd24,88112.517.0 %
Maharashtra Scooters Ltd14,10450.61.06 %
JSW Holdings Ltd12,21097.60.53 %
Tsf Investments Ltd9,36119.23.38 %
Religare Enterprises Ltd8,0001613.50 %
Pilani Investment & Industries Corporation Ltd4,4301.41 %
Nalwa Sons Investments Ltd2,75549.70.48 %
Elcid Investments Ltd2,05321.51.43 %
Shipping Corporation of India Land & Assets Ltd1,70960.01.31 %
Summit Securities Ltd1,43212.01.52 %
PNB Gilts Ltd1,30212.96.15 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-14Dividend - Rs 10 Per Share
2019-08-23 Annual General Meeting
2018-08-16 Annual General Meeting
2017-07-28 Annual General Meeting
2016-08-09 Annual General Meeting
2015-08-11Annual General Meeting
2014-09-03Annual General Meeting
2013-07-22Annual General Meeting
2012-07-25Annual General Meeting
2011-08-10Annual General Meeting
DateTypeWhat it says
2026-09-17General UpdatesDisclosure U/R 30 of SEBI LODR-Reappointment of Director
2026-09-17Shareholder meetingVoting results.
2026-09-17Shareholder meetingProceedings of Annual General Meeting held on September 17, 2026
2026-09-03ResignationResignation of Mr Nihal Gupta as Company Secretary & Compliance Officer of the company w.e.f. September 18, 2026.
2026-08-20Shareholder meetingNotice of Annual General Meeting to be held on September 17, 2026
2026-08-13Board meeting outcomeKalyani Investment Company Limited has submitted to the Exchange, the financial results for the period ended June 30, 2026.
2026-08-06UpdatesCommunication to Shareholders for Tax Deduction at Source (TDS) on Dividend for FY 2025-26.
2026-08-03Record DateRecord date for the purpose of Dividend is 14-Aug-2026.
2026-08-03Shareholder meetingShareholders meeting
2026-06-02Disclosure under SEBI TakeovB.N. Kalyani has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqu...
2026-05-29Board meeting outcomeKalyani Investment Company Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-29DividendBoard of Directors at its meeting held on May 29, 2026, recommended Dividend of Rs. 10 per equity share.
2026-03-01Reply to Clarification- FinaThe Exchange had sought clarification from Kalyani Investment Company Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the S...
2026-02-27UpdatesAs per email dated 27/02/2026 of NSE, to upload machine readable results again, the results already submitted on 13/02/2026, post Board Meeting are up...
2026-02-13Board meeting outcomeKalyani Investment Company Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-03General UpdatesDisclosure U/R 30 of SEBI (LODR) Regulations, 2015.
2026-01-09Clarification - Financial ReThe Exchange has sought clarification from Kalyani Investment Company Limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the S...
2025-11-14General UpdatesDetermination of Materiality KMP Contact Details
2025-11-14AppointmentAppointment of Anurag Jain as Chief Financial Officer of the company w.e.f. November 14, 2025.
2025-11-14AppointmentAppointment of Mr Anurag Jain as Chief Executive Officer of the company w.e.f. November 14, 2025.
2025-11-14Board meeting outcomeKalyani Investment Company Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-10-29ResignationResignation of Mr Shekhar D. Bhivpathaki as Chief Financial Officer of the company w.e.f. November 08, 2025.
2025-10-29ResignationResignation of Mr Shekhar D. Bhivpathaki as Chief Executive Officer of the company w.e.f. November 08, 2025.
2025-10-19Volume querySignificant increase in volume has been observed in Kalyani Investment Company Limited. The Exchange, in order to ensure that investors have latest re...
2025-10-17Volume querySignificant increase in volume has been observed in Kalyani Investment Company Limited. The Exchange, in order to ensure that investors have latest re...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Kalyani Investment Company Ltd?

Kalyani Investment Company Ltd (KICL) has a market capitalisation of Rs 2,081 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kalyani Investment Company Ltd?

Kalyani Investment Company Ltd trades at a P/E of 51.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kalyani Investment Company Ltd's latest quarterly results?

In the Jun 2026 quarter, Kalyani Investment Company Ltd sales was Rs 6 Cr (+2.9% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Kalyani Investment Company Ltd?

The 52-week high is Rs 6,554.90 and the 52-week low is Rs 4,011.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03