Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38.68 | 4.36 | 20.29 | 4.81 | 46.35 | 5.62 | 21.44 | 5.78 | 43.93 | 6.54 | 21.80 | 5.95 |
| Expenses | 1.16 | 1.31 | 1.43 | 0.77 | 0.80 | 5.13 | 2.40 | 9.82 | 16.87 | 4.20 | 2.81 | 4.96 |
| Operating Profit | 37.52 | 3.05 | 18.86 | 4.04 | 45.55 | 0.49 | 19.04 | -4.04 | 27.06 | 2.34 | 18.99 | 0.99 |
| OPM % | 97.00% | 69.95% | 92.95% | 83.99% | 98.27% | 8.72% | 88.81% | -69.90% | 61.60% | 35.78% | 87.11% | 16.64% |
| Other Income | 3.94 | 5.06 | 17.90 | 1.60 | 5.74 | 5.39 | 15.74 | 0.00 | 0.00 | 0.00 | 4.51 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 41.43 | 8.08 | 36.74 | 5.62 | 51.26 | 5.86 | 34.77 | -4.04 | 27.06 | 2.34 | 23.50 | 0.99 |
| Tax % | 25.01% | 24.88% | 20.58% | 25.98% | 24.97% | 44.71% | 26.17% | -21.04% | 30.04% | 26.92% | 17.87% | 31.31% |
| Net Profit | 31.08 | 6.08 | 29.17 | 4.17 | 38.47 | 3.23 | 25.68 | -3.18 | 18.93 | 1.71 | 19.31 | 0.68 |
| EPS in Rs | 71.20 | 13.93 | 66.82 | 9.55 | 88.13 | 7.40 | 58.83 | -7.28 | 43.36 | 3.92 | 44.24 | 1.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 38 | 10 | 28 | 32 | 42 | 8 | 31 | 56 | 67 | 78 | 78 | 78 |
| Expenses | 2 | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 9 | 29 | 29 |
| Operating Profit | 36 | 8 | 26 | 29 | 37 | 5 | 28 | 53 | 62 | 69 | 49 | 49 |
| OPM % | 95% | 80% | 92% | 90% | 87% | 60% | 91% | 95% | 93% | 88% | 63% | 63% |
| Other Income | -12 | -0 | 25 | 32 | 27 | 42 | 44 | 25 | 29 | 28 | 0 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 24 | 8 | 51 | 61 | 63 | 46 | 71 | 77 | 91 | 97 | 49 | 54 |
| Tax % | 0% | -0% | -0% | 0% | 24% | 25% | 20% | 25% | 23% | 27% | 25% | |
| Net Profit | 37 | 28 | 51 | 61 | 48 | 35 | 57 | 58 | 70 | 72 | 37 | 41 |
| EPS in Rs | 84.16 | 63.91 | 116.28 | 139.92 | 110.05 | 79.24 | 130.96 | 133.05 | 160.47 | 163.88 | 84.23 | 93.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 58% | 12% | -1% | ||
| Compounded Profit Growth | -3% | 1% | -14% | -37% | ||
| Stock Price CAGR | 14% | 18% | 19% | -3% | ||
| Return on Equity | 1% | 1% | 1% | 0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 434 | 459 | 5,044 | 3,773 | 2,004 | 4,623 | 5,346 | 5,847 | 8,300 | 8,712 | 11,387 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 19 | 17 | 12 | 4 | 45 | 113 | 115 | 164 | 474 | 594 | 1,043 |
| Total Liabilities | 458 | 480 | 5,061 | 3,781 | 2,054 | 4,741 | 5,466 | 6,015 | 8,779 | 9,310 | 12,434 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 457 | 479 | 5,058 | 3,780 | 2,017 | 4,684 | 5,380 | 5,888 | 8,596 | 9,063 | 12,124 |
| Other Assets | 0 | 0 | 2 | 0 | 36 | 57 | 86 | 127 | 183 | 247 | 311 |
| Total Assets | 458 | 480 | 5,061 | 3,781 | 2,054 | 4,741 | 5,466 | 6,015 | 8,779 | 9,310 | 12,434 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | -0 | 10 | 30 | 1 | -23 | -9 | -4 | -12 | -16 | -18 |
| Cash from Investing Activity | -13 | 0 | -9 | -32 | -1 | 23 | 9 | 4 | 12 | 16 | 18 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | -0 | 2 | -2 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
| Free Cash Flow | 13 | -0 | 10 | 30 | 1 | -23 | -9 | -4 | -12 | -16 | -18 |
| CFO/OP | 35% | -2% | 39% | 103% | 4% | -456% | -2% | 20% | 7% | 4% | -4% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -25 | -601 | -2 | -13 | 81 | -18 | -19 | -12 | -13 | -13 | -12 |
| ROCE % | 2% | 2% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 0% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| FIIs | 2.31% | 1.90% | 1.39% | 1.24% | 1.06% | 0.39% | 0.51% | 0.55% | 0.57% | 0.65% | 0.65% | 0.64% |
| DIIs | 0.05% | 0.01% | 0.13% | 0.18% | 0.18% | 0.40% | 0.40% | 0.23% | 0.23% | 0.47% | 0.51% | 0.56% |
| Public | 22.65% | 23.11% | 23.49% | 23.58% | 23.77% | 24.21% | 24.10% | 24.23% | 24.21% | 23.90% | 23.85% | 23.80% |
| No. of Shareholders | 18,211 | 18,615 | 19,637 | 20,570 | 20,473 | 25,428 | 26,134 | 26,041 | 25,545 | 25,245 | 24,502 | 23,781 |
Fundamentals
Market Cap₹ 2,081 Cr.
Current Price₹ 4,773
Stock P/E51.2
Book Value₹ 26,095
ROCE0.49 %
ROE0.37 %
Dividend Yield0.21 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)-37%
Consolidated figures.
Valuation
Market capRs 2,049 Cr
Enterprise valueRs 1,739 Cr
P/E (TTM)50.42x
Price to book0.18x
Price to sales26.19x
EV / EBITDA32.26x
EV / EBIT32.26x
EV / sales22.23x
Earnings yield1.98%
Dividend yield0.21%
P/E, 3-year average31.96x
P/B, 3-year average0.18x
P/E, 5-year average24.23x
P/B, 5-year average0.16x
Profitability
Operating margin (excl. other income)62.61%
Operating margin (incl. other income)62.61%
EBITDA margin68.90%
Pre-tax margin68.90%
Net profit margin51.94%
Net margin, latest quarter11.43%
ROE0.37%
ROCE0.49%
ROA0.34%
ROE, 3-year average0.73%
ROCE, 3-year average0.97%
ROA, 3-year average0.69%
ROE, 5-year average0.88%
ROCE, 5-year average1.15%
ROA, 5-year average0.84%
ROIC (approx.)0.37%
Tax rate24.78%
Growth
Sales growth (latest year)-0.22%
Profit growth (latest year)-48.60%
Sales CAGR, 3 years11.92%
Sales CAGR, 5 years57.87%
Profit CAGR, 3 years-14.13%
Profit CAGR, 5 years1.23%
Sales growth QoQ-72.71%
Profit growth QoQ-96.48%
Sales growth YoY (latest quarter)2.94%
Per share
EPS (TTM)Rs 93.07
EPS (latest year)Rs 84.23
EPS (latest quarter)Rs 1.56
EPS, 3-year averageRs 136.20
EPS, 5-year averageRs 134.52
Book value per shareRs 26,095.17
Sales per shareRs 179.19
Cash flow per shareRs -40.96
Free cash flow per shareRs -41.23
Dividend per share (latest year)Rs 10.01
Dividend per share, 3-year averageRs 10.01
Dividend per share, 5-year averageRs 10.01
Dividends
Dividend payout11.88%
Dividend payout, 3-year average11.88%
Dividend payout, 5-year average11.88%
Efficiency
Asset turnover0.01x
Fixed asset turnover1561.00x
Cash conversion cycle0 days
Working capital days-12 days
Leverage
Cash and bankRs 310 Cr
Net debtRs -310 Cr
Net debt / EBITDA-5.75x
Owners' fund to total sources91.61%
Cash flow
Cash from Operating Activity (latest year)Rs -18 Cr
Cash from Investing Activity (latest year)Rs 18 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -18 Cr
Cash from ops / profit, 5 years-0.20x
Statement figures
Net sales (TTM)Rs 78 Cr
Net sales (latest year)Rs 78 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 49 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 54 Cr
PBDT (TTM)Rs 54 Cr
Profit before tax (TTM)Rs 54 Cr
Tax (latest year)Rs 12 Cr
Net profit (TTM)Rs 41 Cr
Net profit (latest year)Rs 37 Cr
Net profit (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 29 Cr
Total income (latest year)Rs 78 Cr
Share capitalRs 4 Cr
ReservesRs 11,387 Cr
Shareholders' fundsRs 11,391 Cr
Total assetsRs 12,434 Cr
Net blockRs 0 Cr
InvestmentsRs 12,124 Cr
Other liabilitiesRs 1,043 Cr
Shares outstanding (crore)0.44
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 50.4 is at the 93th percentile of its own 9.4-year range
(median 21.4, low 6.8, high 65.3).
P/B 0.18 is at the 28th percentile (median 0.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | KICL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.0% | -2.8% | -2.2 pts |
| 1 month | -9.3% | -6.8% | -2.6 pts |
| 3 months | -14.0% | -7.6% | -6.4 pts |
| 6 months | +16.6% | +0.4% | +16.2 pts |
| 1 year | -7.9% | -9.9% | +2.0 pts |
| 2 years | -28.7% | -13.6% | -15.1 pts |
| 3 years | +65.1% | +14.2% | +51.0 pts |
| 5 years | +125.6% | +27.9% | +97.7 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -26% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr +2.9% vs Jun 2025.
Net profit ₹1 Cr +121.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jio Financial Services Ltd | 143,658 | 69.5 | 1.86 % |
| Aditya Birla Capital Ltd | 103,489 | 25.7 | 8.72 % |
| Tata Investment Corporation Ltd | 31,645 | 73.4 | 1.57 % |
| Cholamandalam Financial Holdings Ltd | 25,759 | 9.65 | 9.75 % |
| TVS Holdings Ltd | 24,881 | 12.5 | 17.0 % |
| Maharashtra Scooters Ltd | 14,104 | 50.6 | 1.06 % |
| JSW Holdings Ltd | 12,210 | 97.6 | 0.53 % |
| Tsf Investments Ltd | 9,361 | 19.2 | 3.38 % |
| Religare Enterprises Ltd | 8,000 | 161 | 3.50 % |
| Pilani Investment & Industries Corporation Ltd | 4,430 | 1.41 % | |
| Nalwa Sons Investments Ltd | 2,755 | 49.7 | 0.48 % |
| Elcid Investments Ltd | 2,053 | 21.5 | 1.43 % |
| Shipping Corporation of India Land & Assets Ltd | 1,709 | 60.0 | 1.31 % |
| Summit Securities Ltd | 1,432 | 12.0 | 1.52 % |
| PNB Gilts Ltd | 1,302 | 12.9 | 6.15 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-14 | Dividend - Rs 10 Per Share | |
| 2019-08-23 | Annual General Meeting | |
| 2018-08-16 | Annual General Meeting | |
| 2017-07-28 | Annual General Meeting | |
| 2016-08-09 | Annual General Meeting | |
| 2015-08-11 | Annual General Meeting | |
| 2014-09-03 | Annual General Meeting | |
| 2013-07-22 | Annual General Meeting | |
| 2012-07-25 | Annual General Meeting | |
| 2011-08-10 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Kalyani Investment Company Ltd?
Kalyani Investment Company Ltd (KICL) has a market capitalisation of Rs 2,081 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kalyani Investment Company Ltd?
Kalyani Investment Company Ltd trades at a P/E of 51.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kalyani Investment Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Kalyani Investment Company Ltd sales was Rs 6 Cr (+2.9% vs Jun 2025) and net profit was Rs 1 Cr.
What is the 52-week high and low of Kalyani Investment Company Ltd?
The 52-week high is Rs 6,554.90 and the 52-week low is Rs 4,011.00.