Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,607 | 8,800 | 10,780 | 8,673 | 10,322 | 9,381 | 12,214 | 9,503 | 10,595 | 11,952 | 13,459 | 12,180 |
| Interest | 1,827 | 1,997 | 2,122 | 2,244 | 2,369 | 2,496 | 2,585 | 2,736 | 2,804 | 2,981 | 3,101 | 3,390 |
| Expenses | 4,798 | 5,764 | 7,182 | 5,458 | 6,604 | 5,876 | 8,419 | 5,652 | 6,594 | 7,645 | 8,924 | 7,221 |
| Financing Profit | 982 | 1,039 | 1,476 | 971 | 1,348 | 1,009 | 1,210 | 1,114 | 1,197 | 1,326 | 1,434 | 1,569 |
| Financing Margin % | 13% | 12% | 14% | 11% | 13% | 11% | 10% | 12% | 11% | 11% | 11% | 13% |
| Other Income | 70 | 60 | 183 | 150 | 124 | 85 | 219 | 139 | 92 | 72 | 89 | 153 |
| Depreciation | 46 | 50 | 52 | 54 | 60 | 64 | 68 | 71 | 77 | 76 | 82 | 82 |
| Profit before tax | 1,006 | 1,050 | 1,606 | 1,067 | 1,413 | 1,030 | 1,361 | 1,182 | 1,212 | 1,322 | 1,441 | 1,641 |
| Tax % | 28% | 28% | 20% | 27% | 28% | 30% | 35% | 28% | 27% | 27% | 27% | 25% |
| Net Profit | 725 | 760 | 1,288 | 779 | 1,021 | 724 | 886 | 854 | 882 | 966 | 1,047 | 1,224 |
| EPS in Rs | 2.71 | 2.83 | 4.79 | 2.92 | 3.84 | 2.72 | 3.32 | 3.21 | 3.27 | 3.61 | 3.86 | 4.30 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,645 | 5,882 | 11,526 | 15,168 | 16,696 | 19,260 | 22,232 | 30,163 | 33,958 | 40,632 | 45,513 | 48,186 |
| Interest | 1,612 | 2,299 | 3,024 | 4,109 | 4,634 | 3,916 | 3,480 | 4,722 | 7,617 | 9,694 | 11,622 | 12,276 |
| Expenses | 1,156 | 2,478 | 7,539 | 9,850 | 10,934 | 13,966 | 16,694 | 19,972 | 21,978 | 26,357 | 28,815 | 30,383 |
| Financing Profit | 877 | 1,105 | 963 | 1,208 | 1,128 | 1,378 | 2,058 | 5,469 | 4,364 | 4,581 | 5,076 | 5,527 |
| Financing Margin % | 24% | 19% | 8% | 8% | 7% | 7% | 9% | 18% | 13% | 11% | 11% | 11% |
| Other Income | 24 | 4 | 177 | 230 | 254 | 282 | 351 | 311 | 390 | 508 | 502 | 405 |
| Depreciation | 33 | 43 | 44 | 58 | 103 | 114 | 122 | 145 | 188 | 246 | 307 | 317 |
| Profit before tax | 869 | 1,066 | 1,096 | 1,381 | 1,280 | 1,546 | 2,287 | 5,635 | 4,566 | 4,843 | 5,271 | 5,616 |
| Tax % | 40% | 35% | 37% | 41% | 32% | 28% | 27% | 14% | 25% | 30% | 27% | |
| Net Profit | 524 | 691 | 693 | 811 | 866 | 1,106 | 1,660 | 4,824 | 3,439 | 3,382 | 3,864 | 4,119 |
| EPS in Rs | 6.58 | 4.30 | 3.15 | 3.96 | 3.81 | 4.66 | 7.06 | 19.83 | 12.83 | 12.97 | 14.75 | 15.04 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 29% | 19% | 15% | 16% | ||
| Compounded Profit Growth | 22% | 28% | -7% | 18% | ||
| Stock Price CAGR | % | 28% | 28% | 29% | ||
| Return on Equity | 13% | 15% | 12% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 757 | 796 | 1,232 | 2,201 | 2,201 | 2,414 | 2,415 | 2,416 | 2,418 | 2,600 | 2,607 | 2,620 |
| Reserves | 1,056 | 1,921 | 5,378 | 6,337 | 7,311 | 10,162 | 11,327 | 13,076 | 17,893 | 24,217 | 27,782 | 31,804 |
| Borrowing | 15,973 | 24,750 | 33,215 | 44,516 | 56,324 | 55,966 | 53,044 | 58,425 | 84,738 | 110,139 | 140,009 | 179,538 |
| Other Liabilities | 1,857 | 2,574 | 38,316 | 40,502 | 43,633 | 44,978 | 57,698 | 66,897 | 75,304 | 94,667 | 108,245 | 121,005 |
| Total Liabilities | 19,642 | 30,042 | 78,141 | 93,556 | 109,470 | 113,520 | 124,485 | 140,815 | 180,353 | 231,623 | 278,643 | 334,966 |
| Fixed Assets | 284 | 314 | 778 | 837 | 892 | 1,181 | 1,259 | 1,305 | 1,279 | 1,652 | 1,929 | 1,998 |
| CWIP | 8 | 11 | 35 | 33 | 34 | 74 | 45 | 45 | 44 | 94 | 122 | 114 |
| Investments | 720 | 1,363 | 11,760 | 39,573 | 43,955 | 48,415 | 57,703 | 67,355 | 80,383 | 99,539 | 112,953 | 125,116 |
| Other Assets | 18,630 | 28,353 | 65,569 | 53,113 | 64,589 | 63,850 | 65,478 | 72,110 | 98,647 | 130,338 | 163,639 | 207,738 |
| Total Assets | 19,642 | 30,042 | 78,141 | 93,556 | 109,470 | 113,520 | 124,485 | 140,815 | 180,353 | 231,623 | 278,643 | 334,966 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | -8,697 | -7,570 | -11,894 | -10,256 | 4,271 | 64 | -5,070 | -24,029 | -24,100 | -27,935 | -36,544 |
| Cash from Investing Activity | 0 | -638 | -1,623 | 38 | -690 | -3,070 | 2,429 | -1,446 | -2,675 | -4,590 | 933 | -3,544 |
| Cash from Financing Activity | 0 | 9,184 | 9,870 | 12,006 | 10,852 | 875 | -2,581 | 5,836 | 26,385 | 28,514 | 29,778 | 38,161 |
| Net Cash Flow | 0 | -151 | 678 | 150 | -94 | 2,076 | -88 | -679 | -318 | -176 | 2,776 | -1,927 |
| Free Cash Flow | 0 | -8,745 | -7,688 | -12,049 | -10,413 | 4,117 | -84 | -5,247 | -24,268 | -24,499 | -28,382 | -36,905 |
| CFO/OP | 0% | -334% | -211% | -288% | -181% | 85% | 8% | -78% | -230% | -194% | -185% | -212% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 18% | 23% | 11% | 9% | 10% | 8% | 9% | 12% | 27% | 14% | 12% | 12% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.00% | 68.98% | 68.97% | 68.98% | 68.90% | 68.85% | 68.84% | 68.76% | 68.70% | 68.57% | 68.51% | 68.81% |
| FIIs | 10.46% | 9.77% | 10.92% | 10.12% | 10.40% | 8.57% | 7.83% | 6.47% | 6.10% | 5.15% | 7.01% | 7.94% |
| DIIs | 8.24% | 8.37% | 7.55% | 8.12% | 8.47% | 9.52% | 9.79% | 12.06% | 12.82% | 14.67% | 13.71% | 13.36% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.11% |
| Public | 12.32% | 12.89% | 12.59% | 12.78% | 12.23% | 13.05% | 13.53% | 12.72% | 12.37% | 11.59% | 10.64% | 9.77% |
| No. of Shareholders | 4,64,366 | 4,91,856 | 5,03,842 | 5,30,087 | 5,27,478 | 5,63,086 | 5,76,863 | 5,60,382 | 5,61,046 | 5,46,470 | 5,22,128 | 5,13,052 |
Fundamentals
Market Cap₹ 1,03,489 Cr.
Current Price₹ 378
Stock P/E25.7
Book Value₹ 131
ROCE8.72 %
ROE12.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)18%
Consolidated figures.
Valuation
Market capRs 98,248 Cr
Enterprise valueRs 273,056 Cr
P/E (TTM)24.65x
Price to book2.85x
Price to sales2.04x
EV / EBITDA15.00x
EV / EBIT15.26x
EV / sales5.67x
Earnings yield4.06%
P/E, 3-year average15.92x
P/B, 3-year average1.84x
P/E, 5-year average14.15x
P/B, 5-year average1.80x
Profitability
Operating margin (excl. other income)36.69%
Operating margin (incl. other income)37.79%
EBITDA margin37.79%
Pre-tax margin11.65%
Net profit margin8.27%
Net margin, latest quarter9.64%
ROE11.92%
ROCE8.79%
ROA1.26%
ROE, 3-year average12.63%
ROCE, 3-year average9.44%
ROA, 3-year average1.40%
ROE, 5-year average15.27%
ROCE, 5-year average9.62%
ROA, 5-year average1.70%
ROIC (approx.)6.27%
Tax rate26.70%
Other income / net worth1.46%
Growth
Sales growth (latest year)12.01%
Profit growth (latest year)14.25%
Sales CAGR, 3 years14.70%
Sales CAGR, 5 years18.77%
Profit CAGR, 3 years-6.95%
Profit CAGR, 5 years27.95%
Sales growth QoQ-9.51%
Profit growth QoQ16.18%
Sales growth YoY (latest quarter)28.17%
Profit growth YoY (latest quarter)40.07%
Per share
EPS (TTM)Rs 15.22
EPS (latest year)Rs 14.75
EPS (latest quarter)Rs 4.48
EPS, 3-year averageRs 13.52
EPS, 5-year averageRs 13.49
Book value per shareRs 131.41
Sales per shareRs 183.94
Cash flow per shareRs -139.50
Free cash flow per shareRs -140.88
Efficiency
Asset turnover0.14x
Fixed asset turnover22.78x
Debtor days7 days
Debtors turnover53.97x
Leverage
Total debtRs 179,538 Cr
Cash and bankRs 4,730 Cr
Net debtRs 174,808 Cr
Debt to equity5.22x
Net debt / EBITDA9.60x
Interest coverage1.46x
Owners' fund to total sources10.28%
Debt to assets53.60%
Cash flow
Cash from Operating Activity (latest year)Rs -36,544 Cr
Cash from Investing Activity (latest year)Rs -3,544 Cr
Cash from Financing Activity (latest year)Rs 38,161 Cr
Net Cash Flow (latest year)Rs -1,927 Cr
Free cash flow (latest year)Rs -36,905 Cr
FCFE (approx.: FCF + change in debt)Rs 2,624 Cr
Cash from ops / profit, 5 years-6.85x
Statement figures
Net sales (TTM)Rs 48,186 Cr
Net sales (latest year)Rs 45,513 Cr
Sales (latest quarter)Rs 12,180 Cr
Operating profit excl. other income (latest year)Rs 16,698 Cr
Operating profit (latest quarter)Rs 4,959 Cr
Other income (TTM)Rs 405 Cr
EBITDA (TTM)Rs 18,208 Cr
PBDT (TTM)Rs 5,933 Cr
Profit before tax (TTM)Rs 5,616 Cr
Tax (latest year)Rs 1,407 Cr
Net profit (TTM)Rs 3,986 Cr
Net profit (latest year)Rs 3,864 Cr
Net profit (latest quarter)Rs 1,175 Cr
Depreciation (TTM)Rs 317 Cr
Depreciation (latest quarter)Rs 82 Cr
Interest (TTM)Rs 12,276 Cr
Cost of goods sold (latest year)Rs 23,402 Cr
Total expenditure (latest year)Rs 28,815 Cr
Total income (latest year)Rs 46,015 Cr
Share capitalRs 2,620 Cr
ReservesRs 31,804 Cr
Shareholders' fundsRs 34,423 Cr
Total assetsRs 334,966 Cr
Net blockRs 1,998 Cr
Capital work in progressRs 114 Cr
InvestmentsRs 125,116 Cr
ReceivablesRs 843 Cr
Other liabilitiesRs 121,005 Cr
Shares outstanding (crore)261.96
Ownership
Promoter holding68.81% (+0.05 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 24.6 is at the 49th percentile of its own 9.2-year range
(median 24.6, low 9.1, high 96.1).
P/B 2.85 is at the 69th percentile (median 2.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | ABCAPITAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.9% | -2.8% | -1.1 pts |
| 1 month | -4.9% | -6.8% | +1.9 pts |
| 3 months | -6.5% | -7.6% | +1.1 pts |
| 6 months | +28.3% | +0.4% | +27.9 pts |
| 1 year | +30.9% | -9.9% | +40.8 pts |
| 2 years | +60.5% | -13.6% | +74.1 pts |
| 3 years | +108.4% | +14.2% | +94.2 pts |
| 5 years | +235.0% | +27.9% | +207.1 pts |
190 mutual fund schemes hold about ₹6,598 Cr.
Over three months 140 bought more and 24 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Motilal Oswal Midcap Fund | 4.87% | 2,088 | -5% |
| HSBC Midcap Fund | 1.74% | 300 | +15% |
| Aditya Birla SL Large Cap Fund | 0.89% | 263 | +9% |
| PGIM India Midcap Fund | 2.34% | 262 | +9% |
| Mirae Asset Large & Midcap Fund | 0.52% | 237 | -40% |
| Mirae Asset Midcap Fund | 0.84% | 176 | -44% |
| UTI Mid Cap Fund | 1.28% | 164 | +32% |
| SBI Arbitrage Fund | 0.33% | 156 | -0% |
| UTI Large & Mid Cap Fund | 2.35% | 153 | +3% |
| HDFC Large & Mid Cap Fund | 0.50% | 152 | +8% |
| Mahindra Manulife Mid Cap Fund | 2.81% | 152 | +77% |
| SBI Multicap Fund | 0.50% | 123 | +100% |
| Bandhan Large & Mid Cap Fund | 0.58% | 121 | +64% |
| Aditya Birla SL Arbitrage Fund | 0.42% | 115 | +9% |
| UTI Nifty200 Momentum 30 Index Fund | 1.36% | 115 | +10% |
| SBI Banking & Financial Services Fund | 1.02% | 111 | +100% |
| LIC MF Large & Midcap Fund | 3.02% | 97 | +18% |
| HSBC Large & Mid Cap Fund | 1.40% | 83 | +49% |
| DSP Banking & Financial Services Fund | 3.63% | 79 | +3% |
| UTI Small Cap Fund | 1.50% | 79 | +11% |
| UTI Arbitrage Fund | 0.60% | 66 | +22% |
| Mirae Asset Banking and Financial Services Fund | 2.63% | 62 | -9% |
| HDFC Arbitrage Fund(M | 0.24% | 62 | -20% |
| UTI Aggressive Hybrid Fund | 0.86% | 58 | -0% |
| Helios Mid Cap Fund | 2.42% | 54 | +9% |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -837% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 12% of total assets in 2026 |
| explain | Low interest cover Interest cover 1.5x in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2024-05-24 | Birla Group Holdings Private Limit | Promoter Group | other | 37,444,766 | Scheme of Amalgamation/M | |
| 2023-09-29 | Mukesh Malik | Employees/Designated Employe | sell | 50,900 | Rs 0.92 Cr | Market Sale |
| 2023-09-27 | Ajay Prabhu | Other | sell | 10,000 | Rs 0.18 Cr | Market Sale |
| 2023-09-26 | SANDEEP VASANT DADIA | Employees/Designated Employe | sell | 350,000 | Rs 6.17 Cr | Market Sale |
| 2023-09-21 | RAJESH GOVINDANKUTTY | - | other | 7,000 | Rs 0.08 Cr | ESOP |
| 2023-09-21 | SUJATHA SUDHEENDRA | - | other | 15,480 | Rs 0.18 Cr | ESOP |
| 2023-09-21 | ARNAB BASU | - | other | 25,199 | Rs 0.29 Cr | ESOP |
| 2023-09-21 | KRISHNANRAKESH KUMAR | - | other | 10,320 | Rs 0.12 Cr | ESOP |
| 2023-09-21 | SANTANU MIHIR BASU | - | other | 10,320 | Rs 0.12 Cr | ESOP |
| 2023-09-21 | SANDESH NANDKUMAR JOSHI | - | other | 500 | Rs 0.01 Cr | ESOP |
| 2023-09-21 | GANESH M KOTIAN | - | other | 3,500 | Rs 0.04 Cr | ESOP |
| 2023-09-21 | JAYESH LALITKUMAR SHAH | - | other | 4,848 | Rs 0.06 Cr | ESOP |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Revenue ₹12,180 Cr +28.2% vs Jun 2025.
Net profit ₹1,224 Cr +43.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Jio Financial Services Ltd | 143,658 | 69.5 | 1.86 % |
| Tata Investment Corporation Ltd | 31,645 | 73.4 | 1.57 % |
| Cholamandalam Financial Holdings Ltd | 25,759 | 9.65 | 9.75 % |
| TVS Holdings Ltd | 24,881 | 12.5 | 17.0 % |
| Maharashtra Scooters Ltd | 14,104 | 50.6 | 1.06 % |
| JSW Holdings Ltd | 12,210 | 97.6 | 0.53 % |
| Tsf Investments Ltd | 9,361 | 19.2 | 3.38 % |
| Religare Enterprises Ltd | 8,000 | 161 | 3.50 % |
| Pilani Investment & Industries Corporation Ltd | 4,430 | 1.41 % | |
| Nalwa Sons Investments Ltd | 2,755 | 49.7 | 0.48 % |
| Kalyani Investment Company Ltd | 2,081 | 51.2 | 0.49 % |
| Elcid Investments Ltd | 2,053 | 21.5 | 1.43 % |
| Shipping Corporation of India Land & Assets Ltd | 1,709 | 60.0 | 1.31 % |
| Summit Securities Ltd | 1,432 | 12.0 | 1.52 % |
| PNB Gilts Ltd | 1,302 | 12.9 | 6.15 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2018-08-16 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Put / call open interest0.85
Max pain (expiry 2026-10-27)385
Largest call open interest at400
Largest put open interest at370
Implied volatility, at the money28.2%
Underlying at snapshot375.05
Open interest by strike around the price, nearest expiry. End-of-day NSE snapshot, 01-Oct-2026 15:40:00. Max pain is the strike where option buyers together would lose the most at expiry.
| Trade date | Shares sold short |
|---|---|
| 2026-09-30 | 4,742 |
| 2026-09-29 | 8,391 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aditya Birla Capital Ltd?
Aditya Birla Capital Ltd (ABCAPITAL) has a market capitalisation of Rs 1,03,489 Cr. at the 2026-10-01 close.
What is the P/E ratio of Aditya Birla Capital Ltd?
Aditya Birla Capital Ltd trades at a P/E of 25.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were Aditya Birla Capital Ltd's latest quarterly results?
In the Jun 2026 quarter, Aditya Birla Capital Ltd revenue was Rs 12,180 Cr (+28.2% vs Jun 2025) and net profit was Rs 1,224 Cr.
What is the 52-week high and low of Aditya Birla Capital Ltd?
The 52-week high is Rs 430.70 and the 52-week low is Rs 286.50.