MarketFriction

Onelife Capital Advisors Ltd

NSE ONELIFECAP · BSE 533632 · Stockbroking & Allied
₹41.57 +3.72%
NSE close2026-10-01
52 week range10.62 - 40.50
Market cap₹147 Cr.
P/E15.3
IPO 2011 · -62% since ESM Price band 5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1.301.4732.417.211.521.331.230.853.860.513.907.20
Expenses1.351.8026.236.0233.572.577.052.058.413.506.523.26
Operating Profit-0.05-0.336.181.19-32.05-1.24-5.82-1.20-4.55-2.99-2.623.94
OPM %-3.85%-22.45%19.07%16.50%-2,108.55%-93.23%-473.17%-141.18%-117.88%-586.27%-67.18%54.72%
Other Income0.120.012.810.6426.20-0.4911.571.221.061.9517.171.51
Interest0.160.101.220.730.550.440.210.180.980.931.030.65
Depreciation0.030.030.450.150.220.26-0.010.180.180.190.170.14
Profit before tax-0.12-0.457.320.95-6.62-2.435.55-0.34-4.65-2.1613.354.66
Tax %75.00%11.11%75.55%31.58%2.87%18.52%25.23%52.94%3.66%-13.43%4.87%16.52%
Net Profit-0.21-0.501.800.65-6.80-2.884.15-0.52-4.83-1.8712.703.89
EPS in Rs-0.06-0.130.410.16-1.80-0.731.00-0.14-1.21-0.453.241.00
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.557.857.4010.549.496.456.395.2237.8711.369.1115.47
Expenses8.959.976.7710.0710.145.726.466.3531.4349.2120.4821.69
Operating Profit-5.40-2.120.630.47-0.650.73-0.07-1.136.44-37.85-11.37-6.22
OPM %-152.11%-27.01%8.51%4.46%-6.85%11.32%-1.10%-21.65%17.01%-333.19%-124.81%-40.21%
Other Income0.03-0.160.020.110.020.110.090.202.2937.8521.4021.69
Interest0.240.090.050.030.030.010.081.501.781.933.113.59
Depreciation0.681.710.530.570.890.770.260.050.530.620.730.68
Profit before tax-6.29-4.080.07-0.02-1.550.06-0.32-2.486.42-2.556.1911.20
Tax %0.48%0.49%42.86%300.00%5.16%200.00%25.00%0.00%90.03%91.37%11.63%
Net Profit-6.31-4.100.05-0.08-1.63-0.05-0.40-2.480.64-4.885.479.89
EPS in Rs-1.67-1.100.01-0.02-0.44-0.01-0.11-0.660.10-1.371.432.58
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.70%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth10%7%20%214%
Compounded Profit Growth11%156%61%143%
Stock Price CAGR4%19%41%205%
Return on Equity-3%-5%-9%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital13.3613.3613.3613.3613.3613.3613.3613.3613.3613.3613.3637.36
Reserves67.0552.8586.1979.1378.9871.5671.5371.1468.6637.3421.3235.54
Borrowings5.133.255.237.016.311.111.0014.9413.1726.1723.0631.19
Other Liabilities44.2843.5711.9310.8910.156.724.537.5228.5088.06113.7771.52
Total Liabilities129.82113.03116.71110.39108.8092.7590.42106.96123.69164.93171.51175.61
Fixed Assets0.1216.4216.823.994.483.432.472.228.8211.4232.3933.78
CWIP0.390.000.250.840.000.000.000.000.000.000.000.00
Investments0.032.756.357.766.766.766.326.3220.277.946.9219.02
Other Assets129.2893.8693.2997.8097.5682.5681.6398.4294.60145.57132.20122.81
Total Assets129.82113.03116.71110.39108.8092.7590.42106.96123.69164.93171.51175.61
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-91.36-4.84-7.98-9.80-4.02-5.41-2.15-2.0118.52-5.7957.80-44.59
Cash from Investing Activity71.60-7.747.449.683.2611.640.00-12.01-12.20-5.98-26.96-6.61
Cash from Financing Activity5.02-2.221.991.62-0.75-5.09-0.1213.86-3.2711.23-5.0441.02
Net Cash Flow-14.75-14.801.451.51-1.501.15-2.27-0.163.05-0.5425.79-10.18
Free Cash Flow-86.48-29.40-7.99-10.46-4.24-5.40-1.96-2.0211.86-8.9336.21-46.71
CFO/OP-2,602%82%375%-1,478%-768%832%-222%2,614%-1,652%-25%-160%376%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.712.064.184.9380.34122.6972.43274.18406.25223.13524.0426.44
Inventory Days0.001,368.7512.79
Days Payable1,425.47929.08
Cash Conversion Cycle0.712.064.184.9380.34122.6972.43274.18406.25166.41-392.2426.44
Working Capital Days2,326.837,000.802,737.731,877.782,186.542,560.003,986.714,796.983,918.51448.47-928.57405.07
ROCE %2.19%-5.01%-3.52%0.12%0.01%-1.48%0.08%-0.26%-1.01%9.53%-26.66%11.41%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.10%52.10%52.10%52.10%52.10%52.10%52.10%52.10%52.10%52.10%26.03%26.03%
DIIs0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.00%0.00%
Public47.91%47.91%47.91%47.90%47.90%47.90%47.89%47.90%47.90%47.89%73.97%73.97%
No. of Shareholders9,2759,4359,88810,0269,85710,43810,48710,71310,41210,1279,9319,437

Fundamentals

Market Cap₹ 147 Cr.
Current Price₹ 39.4
Stock P/E15.3
Book Value₹ 19.5
ROCE11.4 %
ROE9.96 %
Dividend Yield0.03 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)214%
Compounded Profit Growth (TTM)143%
Consolidated figures.
Valuation
Market capRs 155 Cr
Enterprise valueRs 165 Cr
P/E (TTM)16.17x
Price to book2.13x
Price to sales10.02x
EV / EBITDA10.69x
EV / EBIT11.18x
EV / sales10.69x
Earnings yield6.19%
Dividend yield0.03%
P/E, 3-year average98.93x
P/B, 3-year average0.56x
P/E, 5-year average98.93x
P/B, 5-year average0.37x
Profitability
Operating margin (excl. other income)-124.81%
Operating margin (incl. other income)110.10%
EBITDA margin100.00%
Pre-tax margin72.40%
Net profit margin61.99%
Net margin, latest quarter51.67%
ROE9.96%
ROCE11.49%
ROA3.09%
ROE, 3-year average-0.50%
ROCE, 3-year average6.70%
ROA, 3-year average0.10%
ROE, 5-year average-0.99%
ROCE, 5-year average3.77%
ROA, 5-year average-0.45%
ROIC (approx.)15.72%
Tax rate11.63%
Other income / net worth29.36%
Growth
Sales growth (latest year)-19.81%
Sales CAGR, 3 years20.40%
Sales CAGR, 5 years7.15%
Sales growth QoQ84.62%
Profit growth QoQ-69.23%
Sales growth YoY (latest quarter)747.06%
Per share
EPS (TTM)Rs 2.57
EPS (latest quarter)Rs 1.00
EPS, 3-year averageRs -1.78
EPS, 5-year averageRs -1.43
Book value per shareRs 19.54
Sales per shareRs 4.15
Cash flow per shareRs -11.95
Free cash flow per shareRs -12.52
Dividends
Dividend payout0.75%
Dividend payout, 3-year average0.75%
Dividend payout, 5-year average0.75%
Efficiency
Asset turnover0.05x
Fixed asset turnover0.27x
Inventory turnover0.00x
Debtor days26 days
Debtors turnover13.80x
Creditor days929 days
Cash conversion cycle26 days
Working capital days405 days
Leverage
Total debtRs 31 Cr
Cash and bankRs 21 Cr
Net debtRs 10 Cr
Debt to equity0.43x
Net debt / EBITDA0.66x
Interest coverage4.12x
Owners' fund to total sources41.51%
Debt to assets17.76%
Cash flow
Cash from Operating Activity (latest year)Rs -45 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 41 Cr
Net Cash Flow (latest year)Rs -10 Cr
Free cash flow (latest year)Rs -47 Cr
FCFE (approx.: FCF + change in debt)Rs -39 Cr
Statement figures
Net sales (TTM)Rs 15 Cr
Net sales (latest year)Rs 9 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -11 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 22 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 31 Cr
Share capitalRs 37 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 73 Cr
Total assetsRs 176 Cr
Net blockRs 34 Cr
InvestmentsRs 19 Cr
ReceivablesRs 1 Cr
InventoryRs 10 Cr
Other liabilitiesRs 72 Cr
Shares outstanding (crore)3.73
Ownership
Promoter holding26.03% (-26.07 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.13 is at the 98th percentile (median 0.67).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodONELIFECAPNifty 50Difference
1 week+16.1%-2.8% +18.9 pts
1 month+28.1%-6.8% +34.9 pts
3 months+7.7%-7.6% +15.3 pts
6 months+175.1%+0.4% +174.7 pts
1 year+205.0%-9.9% +214.9 pts
2 years+106.6%-13.6% +120.2 pts
3 years+187.7%+14.2% +173.5 pts
5 years+144.5%+27.9% +116.6 pts

Red flags

F-score 4 of 8
explainHigh accruals Profit exceeded operating cash by 28% of total assets in 2026
lookInventory outrunning sales Inventory grew 862% vs sales -20% in 2026
lookProfit leans on other income Other income was 346% of pre-tax profit in 2026
lookOn NSE surveillance On NSE surveillance: ESM
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹7 Cr +747.1% vs Jun 2025. Net profit ₹4 Cr +848.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Billionbrains Garage Ventures Ltd115,13347.237.3 %
Motilal Oswal Financial Services Ltd60,06930.312.7 %
360 ONE WAM Ltd41,98333.312.1 %
Nuvama Wealth Management Ltd30,48428.217.5 %
Angel One Ltd25,01424.214.8 %
IIFL Capital Services Ltd10,87819.121.1 %
Share India Securities Ltd4,49212.418.4 %
Anand Rathi Share & Stock Brokers Ltd3,15621.419.8 %
Monarch Networth Capital Ltd2,71415.027.6 %
Geojit Financial Services Ltd2,13827.59.02 %
SMC Global Securities Ltd1,94817.911.4 %
5paisa Capital Ltd1,42932.39.94 %
Dolat Algotech Ltd1,1518.0016.3 %
Dam Capital Advisors Ltd1,10115.235.4 %
Systematix Corporate Services Ltd1,0308.49 %
DateClientSideQtyPrice
2026-09-28Yms Consultants LimitedBUY189,34736.61
Ex-dateActionFactor
2026-09-22Dividend - Re 0.01 Per Share
2026-02-16Rights 300:167 @ Premium Rs 5/-
2024-09-23Annual General Meeting
2023-09-22Annual General Meeting
2022-09-23Annual General Meeting
2021-11-02 Annual General Meeting
2021-09-22 Annual General Meeting
2020-12-18 Annual General Meeting
2019-12-18 Annual General Meeting
2018-08-20 Annual General Meeting
2017-09-19 Annual General Meeting(Book Closure Dates Revised)
2016-09-22 Annual General Meeting
2015-09-22 Annual General Meeting
2014-09-19Annual General Meeting
2013-09-17Annual General Meeting
2012-09-14Annual General Meeting
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
2026-09-29Shareholder meetingProceedings of Annual General Meeting held on September 29, 2026
2026-09-25General UpdatesGeneral Updates
2026-09-09Shareholder meetingCorrigendum of Notice of Annual General Meeting to be held on September 29, 2026
2026-09-05Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-09-02Record DateRecord date for the purpose of Meeting is 22-Sep-2026.
2026-09-02Record DateRecord date for the purpose of Dividend is 22-Sep-2026.
2026-09-02Board meeting outcomeOutcome of Board Meeting held on September 02, 2026.
2026-08-14Updates. about Monitoring Agency Report of Right Issue for Quarter ended June 30,2026
2026-08-14Monitoring Agency ReportEnclosed herewith Monitoring Agency Report of Right Issue for Quarter ended June 30,2026
2026-08-13Integrated Filing- FinancialUnaudited Standalone and Consolidated Financial Results along with LRR for quarter ended June, 30 2026
2026-08-13Board meeting outcomeOnelife Capital Advisors Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-23General UpdatesGeneral Updates
2026-07-13Shareholder meetingVoting results.
2026-07-13Shareholder meetingProceedings of Postal Ballot. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
2026-06-22ResignationResignation of Director/KMP/SMP
2026-06-22ResignationResignation of Director/KMP/SMP
2026-06-20Change in ManagementChange in Management
2026-06-09Shareholder meetingNotice of Postal Ballot
2026-06-08Disclosure under SEBI TakeovOnelife Capital Advisors Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of Ind...
2026-05-30DividendBoard of Directors at its meeting held on May 30, 2026, recommended Final Dividend of Rs. 0.1 per equity share.
2026-05-30Change in ManagementChange in Management
2026-05-30Integrated Filing- FinancialFinancial Results for fourth quart and year ended March 31, 2026
2026-05-30Board meeting outcomeOnelife Capital Advisors Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-26Disclosure under SEBI TakeovOnelife Capital Advisors Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of Ind...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 1Less than 100 unique PAN traded in previous 30 days
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03