Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 389 | 428 | 509 | 448 | 451 | 455 | 421 | 425 | 440 | 495 | 517 | 515 |
| Expenses | 295 | 315 | 371 | 322 | 332 | 344 | 358 | 325 | 356 | 393 | 427 | 408 |
| Operating Profit | 94 | 113 | 139 | 126 | 119 | 112 | 63 | 100 | 84 | 102 | 90 | 107 |
| OPM % | 24% | 26% | 27% | 28% | 26% | 25% | 15% | 24% | 19% | 21% | 17% | 21% |
| Other Income | 2 | 3 | 1 | 2 | 1 | 2 | 4 | 1 | 2 | 1 | 4 | 1 |
| Interest | 35 | 40 | 47 | 51 | 52 | 51 | 53 | 56 | 51 | 57 | 57 | 56 |
| Depreciation | 9 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 5 |
| Profit before tax | 52 | 67 | 85 | 69 | 61 | 56 | 6 | 38 | 28 | 39 | 29 | 47 |
| Tax % | 23% | 23% | 22% | 23% | 25% | 21% | 33% | 22% | 25% | 21% | 27% | 21% |
| Net Profit | 40 | 52 | 66 | 53 | 46 | 44 | 4 | 30 | 21 | 31 | 21 | 37 |
| EPS in Rs | 1.89 | 2.47 | 3.15 | 2.53 | 2.16 | 2.08 | 0.18 | 1.42 | 0.99 | 1.46 | 1.01 | 1.75 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 422 | 526 | 652 | 757 | 780 | 902 | 1,118 | 1,212 | 1,642 | 1,778 | 1,878 | 1,967 |
| Expenses | 353 | 429 | 516 | 593 | 659 | 706 | 821 | 941 | 1,213 | 1,355 | 1,500 | 1,584 |
| Operating Profit | 70 | 97 | 136 | 163 | 122 | 196 | 297 | 271 | 429 | 423 | 378 | 383 |
| OPM % | 16% | 18% | 21% | 22% | 16% | 22% | 27% | 22% | 26% | 24% | 20% | 19% |
| Other Income | 4 | 8 | -0 | 3 | 4 | 7 | 3 | 3 | 3 | 6 | 6 | 7 |
| Interest | 18 | 29 | 47 | 64 | 61 | 43 | 58 | 90 | 155 | 207 | 222 | 221 |
| Depreciation | 7 | 7 | 9 | 11 | 19 | 18 | 20 | 23 | 32 | 30 | 28 | 27 |
| Profit before tax | 49 | 68 | 79 | 91 | 45 | 143 | 221 | 162 | 244 | 192 | 135 | 143 |
| Tax % | 30% | 34% | 35% | 18% | 47% | 26% | 21% | 26% | 23% | 24% | 23% | |
| Net Profit | 35 | 45 | 52 | 75 | 24 | 105 | 175 | 120 | 188 | 147 | 103 | 110 |
| EPS in Rs | 1.52 | 2.03 | 2.36 | 3.30 | 1.04 | 4.63 | 7.71 | 5.73 | 8.94 | 6.96 | 4.87 | 5.21 |
| Dividend Payout % | 20% | 21% | 20% | 15% | 46% | 22% | 16% | 21% | 13% | 17% | 25% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 16% | 16% | 16% | 12% | ||
| Compounded Profit Growth | 12% | -1% | -5% | -11% | ||
| Stock Price CAGR | % | 19% | 33% | 34% | ||
| Return on Equity | 12% | 14% | 13% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 21 | 21 | 21 | 42 |
| Reserves | 517 | 544 | 572 | 595 | 658 | 659 | 750 | 903 | 912 | 1,075 | 1,196 | 1,262 |
| Borrowings | 68 | 182 | 333 | 523 | 754 | 221 | 494 | 497 | 944 | 1,467 | 1,695 | 2,036 |
| Other Liabilities | 382 | 613 | 653 | 672 | 916 | 975 | 1,120 | 1,519 | 1,431 | 2,184 | 2,009 | 2,404 |
| Total Liabilities | 990 | 1,361 | 1,581 | 1,813 | 2,350 | 1,877 | 2,387 | 2,942 | 3,307 | 4,747 | 4,921 | 5,744 |
| Fixed Assets | 22 | 22 | 43 | 37 | 35 | 69 | 64 | 114 | 130 | 135 | 127 | 122 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 10 | 27 | 45 | 79 |
| Investments | 41 | 43 | 88 | 136 | 195 | 86 | 117 | 171 | 57 | 70 | 99 | 174 |
| Other Assets | 927 | 1,296 | 1,450 | 1,641 | 2,120 | 1,720 | 2,207 | 2,657 | 3,110 | 4,513 | 4,650 | 5,368 |
| Total Assets | 990 | 1,361 | 1,581 | 1,813 | 2,350 | 1,877 | 2,387 | 2,942 | 3,307 | 4,747 | 4,921 | 5,744 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -20 | -8 | -233 | -155 | 805 | -393 | 194 | -260 | -193 | 24 | -73 | |
| Cash from Investing Activity | -7 | -66 | 55 | 3 | -47 | -6 | -61 | -31 | -29 | -24 | -35 | |
| Cash from Financing Activity | 89 | 114 | 125 | 150 | -596 | 211 | -85 | 231 | 317 | 24 | 110 | |
| Net Cash Flow | 61 | 41 | -54 | -2 | 162 | -189 | 48 | -60 | 96 | 24 | 2 | |
| Free Cash Flow | -25 | -37 | -243 | -164 | 797 | -399 | 130 | -291 | -222 | -3 | -118 | |
| CFO/OP | 2% | 15% | -142% | -79% | 683% | -190% | 83% | -81% | -35% | 16% | -9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 235 | 278 | 296 | 232 | 379 | 127 | 133 | 139 | 113 | 116 | 136 | 161 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 235 | 278 | 296 | 232 | 379 | 127 | 133 | 139 | 113 | 116 | 136 | 161 |
| Working Capital Days | 143 | 54 | -102 | -302 | -306 | -279 | -250 | -280 | -270 | -318 | -173 | -232 |
| ROCE % | 13% | 10% | 12% | 13% | 12% | 9% | 17% | 21% | 15% | 18% | 15% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 67.37% | 67.39% | 67.27% | 67.27% | 67.28% | 67.29% | 67.30% | 67.30% | 67.51% | 66.77% | 66.72% | 66.71% |
| FIIs | 1.07% | 0.92% | 0.96% | 1.51% | 2.42% | 2.75% | 2.65% | 2.55% | 2.41% | 2.94% | 2.40% | 2.14% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.05% | 0.04% | 0.01% | 0.00% |
| Public | 31.56% | 31.70% | 31.76% | 31.22% | 30.28% | 29.95% | 30.02% | 30.11% | 30.03% | 30.25% | 30.88% | 31.14% |
| No. of Shareholders | 16,026 | 20,441 | 24,361 | 26,199 | 28,116 | 29,343 | 29,146 | 27,562 | 26,630 | 26,031 | 25,250 | 25,147 |
Fundamentals
Market Cap₹ 1,948 Cr.
Current Price₹ 93.0
Stock P/E17.9
Book Value₹ 62.3
ROCE11.4 %
ROE8.07 %
Dividend Yield1.29 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-11%
Consolidated figures.
Valuation
Market capRs 2,074 Cr
Enterprise valueRs 1,369 Cr
P/E (TTM)19.06x
Price to book1.59x
Price to sales1.05x
EV / EBITDA3.50x
EV / EBIT3.76x
EV / sales0.70x
Earnings yield5.25%
Dividend yield1.21%
P/E, 3-year average6.22x
P/B, 3-year average0.65x
P/E, 5-year average4.86x
P/B, 5-year average0.56x
Profitability
Operating margin (excl. other income)20.13%
Operating margin (incl. other income)20.45%
EBITDA margin19.85%
Pre-tax margin7.26%
Net profit margin5.53%
Net margin, latest quarter7.10%
ROE8.09%
ROCE11.39%
ROA1.91%
ROE, 3-year average13.05%
ROCE, 3-year average14.66%
ROA, 3-year average3.19%
ROE, 5-year average14.52%
ROCE, 5-year average16.01%
ROA, 5-year average3.99%
ROIC (approx.)46.66%
Tax rate23.26%
Other income / net worth0.46%
Growth
Sales growth (latest year)5.62%
Profit growth (latest year)-29.98%
Sales CAGR, 3 years15.71%
Sales CAGR, 5 years15.80%
Profit CAGR, 3 years-5.28%
Profit CAGR, 5 years-0.55%
Sales growth QoQ-0.36%
Profit growth QoQ73.48%
Sales growth YoY (latest quarter)21.22%
Profit growth YoY (latest quarter)22.97%
Per share
EPS (TTM)Rs 5.20
EPS (latest year)Rs 4.87
EPS (latest quarter)Rs 1.75
EPS, 3-year averageRs 12.22
EPS, 5-year averageRs 12.71
Book value per shareRs 62.27
Sales per shareRs 93.94
Cash flow per shareRs -3.48
Free cash flow per shareRs -5.64
Dividend per share (latest year)Rs 1.20
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 2.16
Dividends
Dividend payout24.63%
Dividend payout, 3-year average18.43%
Dividend payout, 5-year average18.36%
Efficiency
Asset turnover0.33x
Fixed asset turnover15.40x
Inventory turnover217.32x
Inventory days2 days
Debtor days161 days
Debtors turnover2.27x
Cash conversion cycle161 days
Working capital days-232 days
Leverage
Total debtRs 2,036 Cr
Cash and bankRs 2,741 Cr
Net debtRs -706 Cr
Debt to equity1.56x
Net debt / EBITDA-1.81x
Interest coverage1.65x
Owners' fund to total sources22.70%
Debt to assets35.44%
Cash flow
Cash from Operating Activity (latest year)Rs -73 Cr
Cash from Investing Activity (latest year)Rs -35 Cr
Cash from Financing Activity (latest year)Rs 110 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -118 Cr
FCFE (approx.: FCF + change in debt)Rs 223 Cr
Cash from ops / profit, 5 years-0.42x
Statement figures
Net sales (TTM)Rs 1,967 Cr
Net sales (latest year)Rs 1,878 Cr
Sales (latest quarter)Rs 515 Cr
Operating profit excl. other income (latest year)Rs 378 Cr
Operating profit (latest quarter)Rs 107 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 391 Cr
PBDT (TTM)Rs 170 Cr
Profit before tax (TTM)Rs 143 Cr
Tax (latest year)Rs 31 Cr
Net profit (TTM)Rs 109 Cr
Net profit (latest year)Rs 102 Cr
Net profit (latest quarter)Rs 37 Cr
Depreciation (TTM)Rs 27 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 221 Cr
Cost of goods sold (latest year)Rs 1,006 Cr
Total expenditure (latest year)Rs 1,500 Cr
Total income (latest year)Rs 1,884 Cr
Share capitalRs 42 Cr
ReservesRs 1,262 Cr
Shareholders' fundsRs 1,304 Cr
Total assetsRs 5,744 Cr
Net blockRs 122 Cr
Capital work in progressRs 79 Cr
InvestmentsRs 174 Cr
ReceivablesRs 827 Cr
InventoryRs 5 Cr
Other liabilitiesRs 2,404 Cr
Shares outstanding (crore)20.94
Ownership
Promoter holding66.71% (-0.59 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 19.1 is at the 91th percentile of its own 5.8-year range
(median 8.4, low 4.3, high 46.6).
P/B 1.59 is at the 94th percentile (median 1.10).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SMCGLOBAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +16.4% | -2.8% | +19.2 pts |
| 1 month | +24.4% | -6.8% | +31.2 pts |
| 3 months | +42.7% | -7.6% | +50.3 pts |
| 6 months | +78.2% | +0.4% | +77.8 pts |
| 1 year | +40.4% | -9.9% | +50.3 pts |
| 2 years | +20.5% | -13.6% | +34.1 pts |
| 3 years | +152.9% | +14.2% | +138.7 pts |
| 5 years | +160.0% | +27.9% | +132.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -56% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹515 Cr +21.2% vs Jun 2025.
Net profit ₹37 Cr +23.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Billionbrains Garage Ventures Ltd | 115,133 | 47.2 | 37.3 % |
| Motilal Oswal Financial Services Ltd | 60,069 | 30.3 | 12.7 % |
| 360 ONE WAM Ltd | 41,983 | 33.3 | 12.1 % |
| Nuvama Wealth Management Ltd | 30,484 | 28.2 | 17.5 % |
| Angel One Ltd | 25,014 | 24.2 | 14.8 % |
| IIFL Capital Services Ltd | 10,878 | 19.1 | 21.1 % |
| Share India Securities Ltd | 4,492 | 12.4 | 18.4 % |
| Anand Rathi Share & Stock Brokers Ltd | 3,156 | 21.4 | 19.8 % |
| Monarch Networth Capital Ltd | 2,714 | 15.0 | 27.6 % |
| Geojit Financial Services Ltd | 2,138 | 27.5 | 9.02 % |
| 5paisa Capital Ltd | 1,429 | 32.3 | 9.94 % |
| Dolat Algotech Ltd | 1,151 | 8.00 | 16.3 % |
| Dam Capital Advisors Ltd | 1,101 | 15.2 | 35.4 % |
| Systematix Corporate Services Ltd | 1,030 | 8.49 % | |
| Master Trust Ltd | 1,021 | 7.64 | 23.8 % |
| Date | Client | Side | Qty | Price |
|---|---|---|---|---|
| 2026-09-29 | Qe Securities Llp | SELL | 1,339,791 | 96.17 |
| 2026-09-29 | Qe Securities Llp | BUY | 1,322,594 | 95.93 |
| 2026-09-29 | Arihant Capital Markets Limited | SELL | 1,971,853 | 98.26 |
| 2026-09-29 | Arihant Capital Markets Limited | BUY | 1,971,853 | 98.11 |
| 2026-09-29 | Alphagrep Securities Private Limited | SELL | 1,659,028 | 97.09 |
| 2026-09-29 | Alphagrep Securities Private Limited | BUY | 1,659,028 | 97.09 |
| Ex-date | Action | Factor |
|---|---|---|
| 2026-06-15 | Dividend - Re 0.60 Per Share | |
| 2026-02-06 | Interim Dividend - Re 0.60 Per Share | |
| 2025-11-14 | Bonus 1:1 | 0.5000 |
| 2025-06-13 | Dividend - Rs 1.20 Per Share | |
| 2025-02-05 | Interim Dividend - Rs 1.20 Per Share | |
| 2024-06-07 | Dividend - Rs 1.2 Per Share | |
| 2024-06-07 | Annual General Meeting | |
| 2024-02-13 | Interim Dividend - Rs 1.20 Per Share | |
| 2023-06-16 | Dividend - Rs 1.20 Per Share | |
| 2023-06-16 | Annual General Meeting | |
| 2022-11-14 | Interim Dividend - Rs 1.20 Per Share | |
| 2022-06-09 | Dividend - Rs 1.20 Per Share | |
| 2021-11-15 | Interim Dividend - Rs 1.20 Per Share | |
| 2021-07-15 | Dividend - Re 0.80 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.