MarketFriction

5paisa Capital Ltd

NSE 5PAISA · BSE 540776 · Stockbroking & Allied
₹316.35 +3.65%
NSE close2026-10-01
52 week range245.50 - 416.95
Market cap₹1,429 Cr.
P/E32.3
Price band 20% Delivery 45.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9710011310210185717877798588
Expenses637092656255505254526062
Operating Profit343021373830212523272626
OPM %35%30%18%36%38%35%30%32%30%34%30%30%
Other Income000000000000
Interest6810765578898
Depreciation223333322222
Profit before tax25208272922131513171515
Tax %23%25%24%25%25%25%25%26%26%26%25%25%
Net Profit1915620221610129121112
EPS in Rs4.133.231.244.294.683.462.152.462.022.622.322.47
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales72061108195298338395360320330
Expenses22517899150251252284232219229
Operating Profit-15-32-1710454787111127101102
OPM %-199%-161%-28%9%23%16%26%28%35%32%31%
Other Income00000010000
Interest1171521232129243334
Depreciation0114559101299
Profit before tax-16-33-25-1020185872915959
Tax %-29%-24%-25%-18%26%26%25%25%25%25%
Net Profit-12-25-19-815144454684444
EPS in Rs-2.20-6.62-4.96-2.073.843.129.4711.6314.559.429.43
Dividend Payout %0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%10%-2%-1%
Compounded Profit Growth%25%0%-26%
Stock Price CAGR%-8%-12%-12%
Return on Equity6%9%10%7%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital13131325262931313131
Reserves765032113131345433509572618
Borrowings01692219234279169336217379
Other Liabilities21521452664779561,0091,172846879
Total Liabilities1091312826248671,6091,6422,0481,6671,907
Fixed Assets022881116242018
CWIP0002000000
Investments00399148222
Other Assets1091292776058511,5831,6182,0211,6451,887
Total Assets1091312826248671,6091,6422,0481,6671,907
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-21-5115-2372-14125-9298-104
Cash from Investing Activity2-5139-1-12-8-13-7-7
Cash from Financing Activity87-127156-4225-85154-141127
Net Cash Flow68-5643-42-373-6850-5117
Free Cash Flow-21-5314-248-0-14712-11191-110
CFO/OP142%161%-91%-2,481%5%-294%32%-68%93%-85%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2010120000000
Inventory Days
Days Payable
Cash Conversion Cycle2010120000000
Working Capital Days-210-320-555-477-577-1,026-941-899-785-865
ROCE %-39%-17%2%11%8%12%13%14%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters33.27%32.84%32.80%32.78%32.77%32.76%32.75%32.75%32.74%32.78%32.76%36.50%
FIIs23.08%22.37%22.66%22.70%21.58%21.59%21.57%21.62%21.68%12.36%12.41%15.11%
DIIs0.00%0.20%0.29%0.25%0.25%0.25%0.25%0.26%0.25%0.01%0.01%0.00%
Public43.63%44.57%44.24%44.27%45.40%45.38%45.41%45.37%45.32%54.83%54.80%48.38%
Others0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
No. of Shareholders32,04933,16442,46544,68654,75758,38558,09556,88455,17055,30852,24350,145

Fundamentals

Market Cap₹ 1,429 Cr.
Current Price₹ 305
Stock P/E32.3
Book Value₹ 138
ROCE9.94 %
ROE7.04 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-1%
Compounded Profit Growth (TTM)-26%
Consolidated figures.
Valuation
Market capRs 989 Cr
Enterprise valueRs -50 Cr
P/E (TTM)22.36x
Price to book1.52x
Price to sales2.99x
EV / EBITDA-0.49x
EV / EBIT-0.54x
EV / sales-0.15x
Earnings yield4.47%
P/E, 3-year average21.07x
P/B, 3-year average2.00x
P/E, 5-year average31.54x
P/B, 5-year average2.12x
Profitability
Operating margin (excl. other income)31.59%
Operating margin (incl. other income)31.64%
EBITDA margin30.85%
Pre-tax margin17.95%
Net profit margin13.39%
Net margin, latest quarter13.10%
ROE7.05%
ROCE9.94%
ROA2.47%
ROE, 3-year average9.95%
ROCE, 3-year average12.30%
ROA, 3-year average3.03%
ROE, 5-year average9.09%
ROCE, 5-year average11.44%
ROA, 5-year average2.58%
Tax rate25.47%
Other income / net worth0.02%
Growth
Sales growth (latest year)-11.15%
Profit growth (latest year)-35.25%
Sales CAGR, 3 years-1.86%
Sales CAGR, 5 years10.45%
Profit CAGR, 3 years0.46%
Profit CAGR, 5 years24.64%
Sales growth QoQ3.41%
Profit growth QoQ6.54%
Sales growth YoY (latest quarter)13.70%
Profit growth YoY (latest quarter)0.17%
Per share
EPS (TTM)Rs 14.14
EPS (latest year)Rs 14.14
EPS (latest quarter)Rs 3.70
EPS, 3-year averageRs 17.81
EPS, 5-year averageRs 14.46
Book value per shareRs 207.72
Sales per shareRs 105.65
Cash flow per shareRs -33.18
Free cash flow per shareRs -35.19
Efficiency
Asset turnover0.17x
Fixed asset turnover18.18x
Debtor days0 days
Debtors turnover1682.79x
Cash conversion cycle0 days
Working capital days-865 days
Leverage
Total debtRs 379 Cr
Cash and bankRs 1,418 Cr
Net debtRs -1,039 Cr
Debt to equity0.58x
Net debt / EBITDA-10.20x
Interest coverage2.76x
Owners' fund to total sources34.04%
Debt to assets19.85%
Cash flow
Cash from Operating Activity (latest year)Rs -104 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 127 Cr
Net Cash Flow (latest year)Rs 17 Cr
Free cash flow (latest year)Rs -110 Cr
FCFE (approx.: FCF + change in debt)Rs 51 Cr
Cash from ops / profit, 5 years-0.96x
Statement figures
Net sales (TTM)Rs 330 Cr
Net sales (latest year)Rs 320 Cr
Sales (latest quarter)Rs 88 Cr
Operating profit excl. other income (latest year)Rs 101 Cr
Operating profit (latest quarter)Rs 26 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 102 Cr
PBDT (TTM)Rs 68 Cr
Profit before tax (TTM)Rs 59 Cr
Tax (latest year)Rs 15 Cr
Net profit (TTM)Rs 44 Cr
Net profit (latest year)Rs 44 Cr
Net profit (latest quarter)Rs 12 Cr
Depreciation (TTM)Rs 9 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 34 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 219 Cr
Total income (latest year)Rs 320 Cr
Share capitalRs 31 Cr
ReservesRs 618 Cr
Shareholders' fundsRs 649 Cr
Total assetsRs 1,907 Cr
Net blockRs 18 Cr
InvestmentsRs 2 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 879 Cr
Shares outstanding (crore)3.13
Ownership
Promoter holding36.50% (+3.75 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 22.4 is at the 20th percentile of its own 5.4-year range (median 32.2, low 16.3, high 108.0).
P/B 1.52 is at the 2th percentile (median 5.04).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period5PAISANifty 50Difference
1 week+2.6%-2.8% +5.4 pts
1 month-8.3%-6.8% -1.5 pts
3 months-18.4%-7.6% -10.8 pts
6 months+27.0%+0.4% +26.6 pts
1 year-11.4%-9.9% -1.5 pts
2 years-43.4%-13.6% -29.8 pts
3 years-28.2%+14.2% -42.4 pts
5 years-33.5%+27.9% -61.4 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was -58% of net profit over the last 3 years
explainDebt up, profit down Borrowings up 74% while net profit fell in 2026
lookRegulator order or action Regulator order or action 2026-06-06: 5Paisa Capital Limited has informed the Exchange about Action(s) taken or orders passed
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹88 Cr +12.8% vs Jun 2025. Net profit ₹12 Cr +0.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Billionbrains Garage Ventures Ltd115,13347.237.3 %
Motilal Oswal Financial Services Ltd60,06930.312.7 %
360 ONE WAM Ltd41,98333.312.1 %
Nuvama Wealth Management Ltd30,48428.217.5 %
Angel One Ltd25,01424.214.8 %
IIFL Capital Services Ltd10,87819.121.1 %
Share India Securities Ltd4,49212.418.4 %
Anand Rathi Share & Stock Brokers Ltd3,15621.419.8 %
Monarch Networth Capital Ltd2,71415.027.6 %
Geojit Financial Services Ltd2,13827.59.02 %
SMC Global Securities Ltd1,94817.911.4 %
Dolat Algotech Ltd1,1518.0016.3 %
Dam Capital Advisors Ltd1,10115.235.4 %
Systematix Corporate Services Ltd1,0308.49 %
Master Trust Ltd1,0217.6423.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-03-17Rights 1:2 @ Premium Rs 290/-
2024-09-03Annual General Meeting
2023-08-24Annual General Meeting
2022-07-01Annual General Meeting
2021-06-03 Annual General Meeting
2020-06-19 Annual General Meeting
2019-09-20 Annual General Meeting
2019-05-28Inferred from price: close fell to 0.669x overnight, no NSE action on record0.6667
2019-05-28 Rights 1:1 @ Premium Rs 70 Per Share
2018-07-06 Annual General Meeting
DateTypeWhat it says
2026-10-01LitigationPendency of Litigation/dispute
2026-09-30ResignationResignation of Director/KMP/SMP
2026-09-30Director changeChange in Director(s) of the company.
2026-09-30CessationCessation of Mr Ameya Agnihotri as Whole-Time Director of the company w.e.f. September 30, 2026.
2026-09-30Change in ManagementChange in Management
2026-09-18ResignationResignation of Director/KMP/SMP
2026-09-18Change in ManagementChange in Senior Management Personnel of the Company
2026-09-02Shareholder meetingVoting results.
2026-09-01Shareholder meetingProceedings of 19th Annual General Meeting held on September 01, 2026
2026-08-28Shareholder meetingVoting results.
2026-08-26Credit RatingCredit Rating
2026-08-21CorrigendumCorrigendum to Notice of Postal Ballot dated July 28, 2026
2026-08-07General UpdatesLetter to Members in relation to Notice of the 19th Annual General Meeting and Annual Report for the FY 2025-26.
2026-08-07Shareholder meetingNotice of Annual General Meeting to be held on September 01, 2026
2026-07-29Preferential issueRevision in the Disclosure regarding Acquisition of Giskard Datatech Private Limited approved at the Board Meeting held on July 28, 2026.
2026-07-29AcquisitionRevision in the Disclosure regarding Acquisition of Giskard Datatech Private Limited approved at the Board Meeting held on July 28, 2026.
2026-07-29Board meeting outcomeRevised Outcome of Board Meeting held on July 28, 2026.
2026-07-28Shareholder meetingNotice of Postal Ballot
2026-07-28Preferential issuePreferential issue
2026-07-28AcquisitionAcquisition
2026-07-28Preferential issuePreferential issue
2026-07-28Board meeting outcomeOutcome of Board Meeting held on July 28, 2026.
2026-07-28Board meeting outcomeOutcome of Board Meeting held on July 28, 2026.
2026-07-24ResignationChange in management
2026-07-23Concall / analyst meetTranscript
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of 5paisa Capital Ltd?

5paisa Capital Ltd (5PAISA) has a market capitalisation of Rs 1,429 Cr. at the 2026-10-01 close.

What is the P/E ratio of 5paisa Capital Ltd?

5paisa Capital Ltd trades at a P/E of 32.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were 5paisa Capital Ltd's latest quarterly results?

In the Jun 2026 quarter, 5paisa Capital Ltd sales was Rs 88 Cr (+12.8% vs Jun 2025) and net profit was Rs 12 Cr.

What is the 52-week high and low of 5paisa Capital Ltd?

The 52-week high is Rs 416.95 and the 52-week low is Rs 245.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03