Price
Financials
Standalone, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 120.33 | 129.96 | 116.48 | 123.38 | 94.43 | 113.84 | 119.11 | 149.54 | 193.35 |
| Expenses | 105.60 | 122.62 | 112.16 | 112.02 | 88.90 | 106.02 | 111.64 | 142.45 | 182.06 |
| Operating Profit | 14.73 | 7.34 | 4.32 | 11.36 | 5.53 | 7.82 | 7.47 | 7.09 | 11.29 |
| OPM % | 12.24% | 5.65% | 3.71% | 9.21% | 5.86% | 6.87% | 6.27% | 4.74% | 5.84% |
| Other Income | 0.32 | 1.32 | 1.36 | 0.92 | 1.56 | 0.47 | 1.79 | 1.73 | 1.93 |
| Interest | 0.60 | 0.66 | 0.69 | 0.62 | 0.58 | 0.54 | 0.67 | 0.71 | 0.83 |
| Depreciation | 2.43 | 2.47 | 2.53 | 2.50 | 2.50 | 2.51 | 2.57 | 2.65 | 2.77 |
| Profit before tax | 12.02 | 5.53 | 2.46 | 9.16 | 4.01 | 5.24 | 6.02 | 5.46 | 9.62 |
| Tax % | 26.12% | 24.23% | 39.84% | 22.49% | 25.69% | 26.15% | 25.58% | 25.82% | 26.51% |
| Net Profit | 8.88 | 4.19 | 1.48 | 7.10 | 2.99 | 3.88 | 4.48 | 4.05 | 7.07 |
| EPS in Rs | 2.79 | 1.31 | 0.46 | 2.23 | 0.94 | 1.22 | 1.33 | 1.20 | 2.10 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 80 | 70 | 85 | 109 | 410 | 489 | 477 | 576 |
| Expenses | 63 | 56 | 76 | 75 | 398 | 451 | 448 | 542 |
| Operating Profit | 17 | 14 | 9 | 35 | 12 | 38 | 29 | 34 |
| OPM % | 21% | 20% | 11% | 32% | 3.0% | 8% | 6% | 6% |
| Other Income | 2 | 6 | 24 | 18 | 11 | 3 | 5 | 6 |
| Interest | 1 | 1 | 18 | 16 | 4 | 3 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 3 | 6 | 10 | 10 | 10 |
| Profit before tax | 16 | 17 | 13 | 34 | 14 | 29 | 21 | 26 |
| Tax % | 25% | 26% | 21% | 34% | 26% | 26% | 26% | |
| Net Profit | 12 | 13 | 10 | 22 | 10 | 22 | 15 | 19 |
| EPS in Rs | 1,056.44 | 1,119.93 | 882.72 | 1,966.49 | 884.48 | 6.79 | 4.57 | 5.85 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 47% | 63% | 24% | ||
| Compounded Profit Growth | % | 4% | -15% | 24% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 11% | 9% | 8% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 32 | 34 |
| Reserves | 93 | 106 | 116 | 138 | 150 | 140 | 171 |
| Borrowings | 11 | 6 | 10 | 8 | 26 | 34 | 50 |
| Other Liabilities | 82 | 76 | 332 | 161 | 91 | 104 | 126 |
| Total Liabilities | 186 | 188 | 458 | 307 | 268 | 310 | 382 |
| Fixed Assets | 0 | 0 | 21 | 27 | 72 | 98 | 102 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 7 | 38 | 49 | 13 | 26 | 27 |
| Other Assets | 181 | 181 | 399 | 231 | 183 | 186 | 253 |
| Total Assets | 186 | 188 | 458 | 307 | 268 | 310 | 382 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9 | 0 | 0 | 36 | 39 | 33 | -7 |
| Cash from Investing Activity | -4 | 0 | 0 | -0 | -50 | -44 | -11 |
| Cash from Financing Activity | -4 | 0 | 0 | -18 | 16 | 5 | 36 |
| Net Cash Flow | 2 | 0 | 0 | 18 | 5 | -7 | 18 |
| Free Cash Flow | 5 | 0 | 0 | 28 | -10 | -1 | -21 |
| CFO/OP | 78% | 0% | 0% | 133% | 277% | 100% | -11% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 445 | 477 | 392 | 272 | 92 | 82 | 110 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 445 | 477 | 392 | 272 | 92 | 82 | 110 |
| Working Capital Days | 205 | 235 | 248 | 165 | 37 | 32 | 32 |
| ROCE % | 16% | 25% | 40% | 9% | 17% | 10% |
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters | 74.85% | 74.85% | 74.85% |
| FIIs | 2.75% | 0.52% | 0.29% |
| DIIs | 0.67% | 0.67% | 0.64% |
| Public | 21.71% | 23.96% | 24.22% |
| No. of Shareholders | 27,841 | 24,757 | 22,985 |
Fundamentals
Market Cap₹ 314 Cr.
Current Price₹ 93.5
Stock P/E16.1
Book Value₹ 60.9
ROCE10.3 %
ROE8.30 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)24%
Compounded Profit Growth (TTM)24%
Standalone figures.
Valuation
Market capRs 328 Cr
Enterprise valueRs 316 Cr
P/E (TTM)21.28x
Price to book2.38x
Price to sales0.69x
EV / EBITDA9.44x
EV / EBIT13.59x
EV / sales0.66x
Price to cash flow9.00x
Earnings yield4.70%
Profitability
Operating margin (excl. other income)31.52%
Operating margin (incl. other income)48.02%
EBITDA margin7.02%
Pre-tax margin4.35%
Net profit margin3.23%
Net margin, latest quarter2.71%
ROE17.59%
ROCE36.54%
ROA5.83%
ROE, 3-year average13.14%
ROCE, 3-year average26.27%
ROA, 3-year average5.24%
ROIC (approx.)12.24%
Tax rate33.63%
Other income / net worth13.09%
Growth
Sales growth (latest year)28.66%
Profit growth (latest year)122.78%
Sales CAGR, 3 years11.10%
Profit CAGR, 3 years23.01%
Sales growth QoQ25.55%
Profit growth QoQ-9.60%
Sales growth YoY (latest quarter)21.20%
Profit growth YoY (latest quarter)-42.96%
Per share
EPS (TTM)Rs 4.58
EPS (latest year)Rs 1,966.49
EPS (latest quarter)Rs 1.20
EPS, 3-year averageRs 1,323.05
Book value per shareRs 41.04
Sales per shareRs 141.89
Cash flow per shareRs 10.83
Free cash flow per shareRs -6.25
Efficiency
Asset turnover0.36x
Fixed asset turnover4.09x
Debtor days272 days
Debtors turnover1.34x
Cash conversion cycle110 days
Working capital days32 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 20 Cr
Net debtRs -12 Cr
Debt to equity0.06x
Net debt / EBITDA-0.36x
Interest coverage9.29x
Owners' fund to total sources44.94%
Debt to assets2.61%
Cash flow
Cash from Operating Activity (latest year)Rs 36 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs 18 Cr
Free cash flow (latest year)Rs -21 Cr
FCFE (approx.: FCF + change in debt)Rs -23 Cr
Cash from ops / profit, 5 years1.28x
Sales to cash flow3.01x
Statement figures
Net sales (TTM)Rs 477 Cr
Net sales (latest year)Rs 109 Cr
Sales (latest quarter)Rs 150 Cr
Operating profit excl. other income (latest year)Rs 35 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 33 Cr
PBDT (TTM)Rs 31 Cr
Profit before tax (TTM)Rs 21 Cr
Tax (latest year)Rs 11 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 22 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 75 Cr
Total income (latest year)Rs 128 Cr
Share capitalRs 0 Cr
ReservesRs 138 Cr
Shareholders' fundsRs 138 Cr
Total assetsRs 307 Cr
Net blockRs 27 Cr
InvestmentsRs 49 Cr
ReceivablesRs 82 Cr
Other liabilitiesRs 161 Cr
Shares outstanding (crore)3.36
Ownership
Promoter holding74.85%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | OMFREIGHT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.2% | -2.8% | +9.0 pts |
| 1 month | +8.4% | -6.8% | +15.2 pts |
| 3 months | -5.2% | -7.6% | +2.4 pts |
| 6 months | +63.5% | +0.4% | +63.1 pts |
Red flags
F-score 7 of 8| look | Profit leans on other income Other income was 54% of pre-tax profit in 2026 |
| look | Auditor change Auditor change 2026-09-25: Om Freight Forwarders Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹193 Cr +104.8% vs Jun 2025.
Net profit ₹7 Cr +136.5%.
Against our estimate for Jun 2026: sales +83.3%, profit +103.8% beat. Our estimate for Sep 2026: sales Rs 182 Cr, profit Rs 6 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Container Corporation Of India Ltd | 33,778 | 27.2 | 12.6 % |
| Delhivery Ltd | 31,276 | 262 | 1.01 % |
| Shadowfax Technologies Ltd | 16,484 | 95.7 | 10.3 % |
| Blue Dart Express Ltd | 10,859 | 33.5 | 15.8 % |
| Transport Corporation of India Ltd | 6,674 | 14.6 | 19.4 % |
| TVS Supply Chain Solutions Ltd | 5,784 | 81.6 | 10.1 % |
| VRL Logistics Ltd | 4,946 | 18.5 | 18.3 % |
| Afcom Holdings Ltd | 4,248 | 29.0 | 28.0 % |
| Mahindra Logistics Ltd | 4,229 | 107 | 7.36 % |
| Gateway Distriparks Ltd | 2,577 | 10.5 | 10.8 % |
| TCI Express Ltd | 2,046 | 22.4 | 14.6 % |
| Skyways Air Services Ltd | 1,675 | 31.4 | 13.2 % |
| Allcargo Logistics Ltd | 1,580 | 34.4 | 4.83 % |
| Navkar Corporation Ltd | 1,302 | 32.6 | 3.06 % |
| Allcargo Global Ltd | 1,297 | -6.09 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Om Freight Forwarders Ltd?
Om Freight Forwarders Ltd (OMFREIGHT) has a market capitalisation of Rs 314 Cr. at the 2026-10-01 close.
What is the P/E ratio of Om Freight Forwarders Ltd?
Om Freight Forwarders Ltd trades at a P/E of 16.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Om Freight Forwarders Ltd's latest quarterly results?
In the Jun 2026 quarter, Om Freight Forwarders Ltd sales was Rs 193 Cr (+104.8% vs Jun 2025) and net profit was Rs 7 Cr.
What is the 52-week high and low of Om Freight Forwarders Ltd?
The 52-week high is Rs 114.33 and the 52-week low is Rs 58.95.