Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.23 | 9.92 | 18.33 | 13.57 | 8.41 | 10.17 | 15.19 | 6.57 | 12.57 | 9.56 | 13.75 | 12.32 |
| Expenses | 6.98 | 8.57 | 18.09 | 12.93 | 7.78 | 9.48 | 14.57 | 6.59 | 12.63 | 11.57 | 13.69 | 12.23 |
| Operating Profit | 0.25 | 1.35 | 0.24 | 0.64 | 0.63 | 0.69 | 0.62 | -0.02 | -0.06 | -2.01 | 0.06 | 0.09 |
| OPM % | 3.46% | 13.61% | 1.31% | 4.72% | 7.49% | 6.78% | 4.08% | -0.30% | -0.48% | -21.03% | 0.44% | 0.73% |
| Other Income | 0.05 | 0.06 | 0.01 | -0.00 | -0.00 | 0.03 | 0.13 | 0.27 | 0.34 | 0.29 | 0.34 | 0.32 |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.54 | 0.11 | 0.12 | 0.21 | 0.21 | 0.22 |
| Profit before tax | -0.24 | 0.87 | -0.29 | 0.11 | 0.10 | 0.19 | 0.21 | 0.14 | 0.16 | -1.93 | 0.19 | 0.19 |
| Tax % | -25.00% | 26.44% | -24.14% | 27.27% | 20.00% | 26.32% | 57.14% | 28.57% | 25.00% | -24.87% | 31.58% | 26.32% |
| Net Profit | -0.18 | 0.64 | -0.22 | 0.09 | 0.07 | 0.14 | 0.09 | 0.11 | 0.12 | -1.44 | 0.13 | 0.15 |
| EPS in Rs | -0.41 | 1.46 | -0.50 | 0.20 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | -0.46 | 0.04 | 0.05 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 29.79 | 26.35 | 43.52 | 42.34 | 47.34 | 42.45 | 48.20 |
| Expenses | 28.55 | 25.15 | 43.51 | 40.45 | 44.77 | 44.47 | 50.12 |
| Operating Profit | 1.24 | 1.20 | 0.01 | 1.89 | 2.57 | -2.02 | -1.92 |
| OPM % | 4.16% | 4.55% | 0.02% | 4.46% | 5.43% | -4.76% | -3.98% |
| Other Income | 0.09 | 0.78 | 1.49 | 0.35 | 0.17 | 1.24 | 1.29 |
| Interest | 0.04 | 0.02 | 0.01 | -0.00 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.06 | 0.07 | 0.12 | 2.17 | 2.12 | 0.64 | 0.76 |
| Profit before tax | 1.23 | 1.89 | 1.37 | 0.07 | 0.61 | -1.43 | -1.39 |
| Tax % | 38.21% | 0.53% | 24.09% | 42.86% | 36.07% | -24.48% | |
| Net Profit | 0.76 | 1.88 | 1.05 | 0.05 | 0.39 | -1.08 | -1.04 |
| EPS in Rs | 33.93 | 83.93 | 23.92 | 0.11 | 0.12 | -0.35 | -0.33 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 7% | -1% | 19% | ||
| Compounded Profit Growth | % | % | % | -307% | ||
| Stock Price CAGR | % | % | % | -52% | ||
| Return on Equity | % | 1% | 0% | -2% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.22 | 0.22 | 0.44 | 3.13 | 3.13 | 3.13 |
| Reserves | 25.09 | 26.96 | 66.31 | 65.67 | 56.06 | 50.30 |
| Borrowings | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Liabilities | 1.63 | 1.45 | 2.49 | 19.48 | 8.63 | 9.25 |
| Total Liabilities | 26.94 | 28.63 | 69.24 | 88.28 | 67.82 | 62.68 |
| Fixed Assets | 0.14 | 0.13 | 3.59 | 4.85 | 2.81 | 5.84 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 |
| Investments | -0.00 | -0.00 | -0.00 | 17.35 | 15.25 | 9.19 |
| Other Assets | 26.80 | 28.50 | 65.65 | 66.08 | 49.75 | 47.64 |
| Total Assets | 26.94 | 28.63 | 69.24 | 88.28 | 67.82 | 62.68 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -15.14 | 8.43 | 11.62 | -16.77 | 15.13 | -7.39 |
| Cash from Investing Activity | 0.03 | -0.01 | -25.66 | -4.06 | 1.60 | -19.04 |
| Cash from Financing Activity | 15.16 | -0.02 | 38.49 | -0.00 | -1.61 | -0.00 |
| Net Cash Flow | 0.04 | 8.40 | 24.44 | -20.83 | 15.12 | -26.43 |
| Free Cash Flow | -15.19 | 8.37 | 8.04 | -16.98 | 15.04 | -11.05 |
| CFO/OP | -1,148% | 777% | 121,000% | -942% | 598% | 321% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 203.76 | 213.60 | 53.59 | 101.55 | 66.69 | 59.07 |
| Inventory Days | -0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 203.76 | 213.60 | 53.59 | 101.55 | 66.69 | 59.07 |
| Working Capital Days | 293.20 | 229.25 | 235.42 | 288.97 | 89.36 | 286.93 |
| ROCE % | 7.28% | 2.94% | 0.10% | 0.97% | -2.18% |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 27.43% | 27.43% | 27.43% | 27.43% | 27.45% | 27.45% | 27.45% |
| FIIs | 4.02% | 1.55% | 1.44% | 1.31% | 1.27% | 1.27% | 1.27% |
| DIIs | 0.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 68.43% | 71.02% | 71.14% | 71.27% | 71.29% | 71.29% | 71.29% |
| No. of Shareholders | 4,03,826 | 3,63,048 | 3,47,749 | 3,24,850 | 3,07,795 | 2,93,548 | 2,83,339 |
Fundamentals
Market Cap₹ 67.4 Cr.
Current Price₹ 21.6
Book Value₹ 17.1
ROCE-2.18 %
ROE-1.58 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)-307%
Standalone figures.
Valuation
Market capRs 66 Cr
Enterprise valueRs 57 Cr
Price to book2.43x
Price to sales1.37x
EV / sales1.19x
Price to cash flow7.83x
Earnings yield-1.58%
Profitability
Operating margin (excl. other income)4.55%
Operating margin (incl. other income)7.51%
EBITDA margin-1.27%
Pre-tax margin-2.88%
Net profit margin-2.16%
Net margin, latest quarter1.22%
ROE7.16%
ROCE7.28%
ROA6.77%
ROIC (approx.)-7.30%
Tax rate0.53%
Other income / net worth2.87%
Growth
Sales growth (latest year)-11.55%
Profit growth (latest year)147.37%
Sales growth QoQ-10.40%
Profit growth QoQ15.38%
Sales growth YoY (latest quarter)87.52%
Profit growth YoY (latest quarter)36.36%
Per share
EPS (TTM)Rs -0.33
EPS (latest year)Rs 83.93
EPS (latest quarter)Rs 0.05
Book value per shareRs 8.70
Sales per shareRs 15.42
Cash flow per shareRs 2.70
Free cash flow per shareRs -3.54
Efficiency
Asset turnover0.92x
Fixed asset turnover202.69x
Debtor days214 days
Debtors turnover1.71x
Cash conversion cycle59 days
Working capital days287 days
Leverage
Cash and bankRs 9 Cr
Net debtRs -9 Cr
Interest coverage-68.50x
Owners' fund to total sources94.94%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs -11 Cr
Cash from ops / profit, 5 years4.81x
Sales to cash flow3.13x
Statement figures
Net sales (TTM)Rs 48 Cr
Net sales (latest year)Rs 26 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 25 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 0 Cr
ReservesRs 27 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 29 Cr
Net blockRs 0 Cr
ReceivablesRs 15 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)3.13
Ownership
Promoter holding27.45% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | ODIGMA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.7% | -2.8% | +3.5 pts |
| 1 month | -8.9% | -6.8% | -2.1 pts |
| 3 months | -16.1% | -7.6% | -8.5 pts |
| 6 months | +2.1% | +0.4% | +1.7 pts |
| 1 year | -56.1% | -9.9% | -46.2 pts |
Red flags
F-score 7 of 8| explain | Weak cash conversion Cash from operations was -254% of net profit over the last 2 years |
| look | Profit leans on other income Other income was 41% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹12 Cr +87.5% vs Jun 2025.
Net profit ₹0 Cr +36.4%.
Against our estimate for Jun 2026: sales +103.2%, profit +160.5% in line. Our estimate for Sep 2026: sales Rs 17 Cr, profit Rs 0 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Affle 3i Ltd | 21,151 | 44.3 | 16.8 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)
Quick answers
What is the market cap of Odigma Consultancy Solutions Ltd?
Odigma Consultancy Solutions Ltd (ODIGMA) has a market capitalisation of Rs 67.4 Cr. at the 2026-10-01 close.
What were Odigma Consultancy Solutions Ltd's latest quarterly results?
In the Jun 2026 quarter, Odigma Consultancy Solutions Ltd sales was Rs 12 Cr (+87.5% vs Jun 2025) and net profit was Rs 0 Cr.
What is the 52-week high and low of Odigma Consultancy Solutions Ltd?
The 52-week high is Rs 47.36 and the 52-week low is Rs 20.00.