Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 | 499 | 506 | 520 | 543 | 602 | 602 | 621 | 647 | 717 | 724 | 747 |
| Expenses | 344 | 402 | 408 | 415 | 430 | 470 | 468 | 481 | 501 | 554 | 563 | 580 |
| Operating Profit | 87 | 97 | 98 | 104 | 113 | 131 | 134 | 140 | 146 | 163 | 161 | 168 |
| OPM % | 20% | 19% | 19% | 20% | 21% | 22% | 22% | 23% | 23% | 23% | 22% | 22% |
| Other Income | 10 | 10 | 27 | 25 | 29 | 21 | 19 | 17 | 22 | 18 | 21 | 25 |
| Interest | 6 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 18 | 18 | 20 | 19 | 25 | 26 | 27 | 26 | 32 | 33 | 33 | 34 |
| Profit before tax | 73 | 83 | 100 | 107 | 113 | 124 | 124 | 129 | 135 | 146 | 148 | 158 |
| Tax % | 9% | 8% | 13% | 19% | 19% | 19% | 17% | 18% | 18% | 18% | 19% | 19% |
| Net Profit | 67 | 77 | 87 | 87 | 92 | 100 | 103 | 106 | 111 | 119 | 120 | 128 |
| EPS in Rs | 5.01 | 5.48 | 6.24 | 6.18 | 6.56 | 7.13 | 7.34 | 7.50 | 7.86 | 8.48 | 8.49 | 9.12 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 167 | 249 | 334 | 517 | 1,082 | 1,434 | 1,843 | 2,266 | 2,709 | 2,836 |
| Expenses | 122 | 179 | 246 | 387 | 869 | 1,146 | 1,483 | 1,783 | 2,099 | 2,198 |
| Operating Profit | 46 | 70 | 88 | 130 | 213 | 288 | 360 | 483 | 610 | 638 |
| OPM % | 27% | 28% | 26% | 25% | 20% | 20% | 20% | 21% | 23% | 22% |
| Other Income | 0 | 0 | 6 | 42 | 72 | 54 | 57 | 94 | 78 | 86 |
| Interest | 1 | 1 | 1 | 4 | 7 | 11 | 19 | 13 | 5 | 4 |
| Depreciation | 8 | 10 | 13 | 20 | 32 | 49 | 72 | 97 | 124 | 133 |
| Profit before tax | 37 | 60 | 79 | 148 | 245 | 282 | 327 | 468 | 559 | 587 |
| Tax % | 24% | 18% | 17% | 9% | 12% | 13% | 9% | 18% | 19% | |
| Net Profit | 28 | 49 | 66 | 135 | 215 | 245 | 297 | 382 | 455 | 478 |
| EPS in Rs | 2.29 | 4.02 | 5.14 | 10.57 | 16.05 | 18.36 | 21.20 | 27.18 | 32.31 | 33.95 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 39% | 24% | 20% | ||
| Compounded Profit Growth | % | 28% | 23% | 19% | ||
| Stock Price CAGR | % | 7% | 11% | -23% | ||
| Return on Equity | % | 16% | 14% | 14% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 26 | 26 | 27 | 27 | 28 | 28 | 28 |
| Reserves | 6 | 48 | 204 | 333 | 1,151 | 1,438 | 2,470 | 2,918 | 3,624 |
| Borrowings | 0 | 9 | 68 | 119 | 149 | 106 | 183 | 82 | 15 |
| Other Liabilities | 46 | 77 | 105 | 275 | 497 | 437 | 592 | 583 | 744 |
| Total Liabilities | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,411 |
| Fixed Assets | 27 | 57 | 163 | 361 | 699 | 786 | 1,144 | 1,221 | 1,394 |
| CWIP | 0 | 2 | 5 | 40 | 42 | 49 | 98 | 111 | 131 |
| Investments | 0 | 0 | 0 | 76 | 135 | 0 | 37 | 63 | 114 |
| Other Assets | 49 | 99 | 234 | 276 | 948 | 1,174 | 1,993 | 2,216 | 2,773 |
| Total Assets | 76 | 158 | 402 | 753 | 1,824 | 2,008 | 3,273 | 3,612 | 4,411 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 42 | 48 | 72 | 102 | 206 | 260 | 262 | 426 | 502 |
| Cash from Investing Activity | -29 | -50 | -162 | -175 | -554 | -186 | -572 | -92 | -299 |
| Cash from Financing Activity | -4 | 8 | 139 | 53 | 615 | -59 | 783 | -92 | -43 |
| Net Cash Flow | 9 | 6 | 49 | -20 | 267 | 16 | 473 | 242 | 160 |
| Free Cash Flow | 33 | 33 | 41 | 52 | 133 | 168 | 147 | 266 | 291 |
| CFO/OP | 108% | 80% | 94% | 87% | 110% | 104% | 82% | 104% | 100% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 36 | 70 | 81 | 76 | 79 | 62 | 63 | 48 | 52 |
| Working Capital Days | -35 | -13 | -26 | -4 | -31 | 29 | 19 | 25 | 82 |
| ROCE % | 108% | 43% | 39% | 28% | 20% | 16% | 17% | 17% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.89% | 56.93% | 56.92% | 55.14% | 55.09% | 55.03% | 55.02% | 55.00% | 54.97% | 54.95% | 54.92% | 54.91% |
| FIIs | 9.66% | 14.35% | 14.79% | 15.30% | 15.55% | 16.49% | 16.09% | 18.42% | 19.02% | 17.79% | 16.66% | 15.37% |
| DIIs | 14.28% | 14.71% | 14.72% | 16.21% | 15.59% | 14.57% | 15.31% | 13.82% | 14.68% | 16.36% | 17.90% | 18.77% |
| Public | 16.12% | 13.95% | 13.50% | 13.33% | 13.70% | 13.80% | 13.47% | 12.69% | 11.23% | 10.80% | 10.40% | 10.82% |
| Others | 0.06% | 0.05% | 0.07% | 0.05% | 0.09% | 0.08% | 0.10% | 0.09% | 0.11% | 0.11% | 0.11% | 0.12% |
| No. of Shareholders | 3,52,826 | 3,22,499 | 3,08,470 | 2,89,362 | 2,83,423 | 2,75,241 | 2,76,042 | 2,61,724 | 2,52,674 | 2,47,224 | 2,40,775 | 2,43,769 |
Fundamentals
Market Cap₹ 21,151 Cr.
Current Price₹ 1,501
Stock P/E44.3
Book Value₹ 259
ROCE16.8 %
ROE13.8 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)19%
Consolidated figures.
Valuation
Market capRs 20,346 Cr
Enterprise valueRs 19,036 Cr
P/E (TTM)42.58x
Price to book6.91x
Price to sales7.17x
EV / EBITDA26.29x
EV / EBIT32.19x
EV / sales6.71x
Price to cash flow47.76x
Earnings yield2.35%
P/E, 3-year average53.99x
P/B, 3-year average7.49x
P/E, 5-year average52.22x
P/B, 5-year average8.90x
Profitability
Operating margin (excl. other income)21.32%
Operating margin (incl. other income)25.46%
EBITDA margin25.53%
Pre-tax margin20.71%
Net profit margin16.85%
Net margin, latest quarter17.19%
ROE14.03%
ROCE16.82%
ROA11.09%
ROE, 3-year average15.85%
ROCE, 3-year average17.77%
ROA, 3-year average11.71%
ROE, 5-year average24.25%
ROCE, 5-year average24.08%
ROA, 5-year average15.01%
ROIC (approx.)29.50%
Tax rate18.34%
Other income / net worth3.18%
Growth
Sales growth (latest year)22.98%
Profit growth (latest year)28.46%
Sales CAGR, 3 years27.96%
Sales CAGR, 5 years46.68%
Profit CAGR, 3 years21.32%
Profit CAGR, 5 years42.27%
Sales growth QoQ3.14%
Profit growth QoQ7.47%
Sales growth YoY (latest quarter)20.37%
Profit growth YoY (latest quarter)21.74%
Per share
EPS (TTM)Rs 34.04
EPS (latest year)Rs 27.21
EPS (latest quarter)Rs 9.15
EPS, 3-year averageRs 22.26
EPS, 5-year averageRs 27.14
Book value per shareRs 209.93
Sales per shareRs 202.04
Cash flow per shareRs 30.35
Free cash flow per shareRs 20.73
Efficiency
Asset turnover0.63x
Fixed asset turnover1.86x
Debtor days48 days
Debtors turnover7.59x
Cash conversion cycle52 days
Working capital days82 days
Leverage
Total debtRs 82 Cr
Cash and bankRs 1,392 Cr
Net debtRs -1,310 Cr
Debt to equity0.03x
Net debt / EBITDA-1.81x
Interest coverage143.88x
Current ratio (filing 2026-03-31)3.41x
Quick ratio (filing 2026-03-31)3.41x
Trade payables (filing 2026-03-31)Rs 594 Cr
Owners' fund to total sources81.58%
Debt to assets2.27%
Cash flow
Cash from Operating Activity (latest year)Rs 426 Cr
Cash from Investing Activity (latest year)Rs -92 Cr
Cash from Financing Activity (latest year)Rs -92 Cr
Net Cash Flow (latest year)Rs 242 Cr
Free cash flow (latest year)Rs 291 Cr
FCFE (approx.: FCF + change in debt)Rs 190 Cr
Cash from ops / profit, 5 years1.04x
Sales to cash flow5.32x
Statement figures
Net sales (TTM)Rs 2,836 Cr
Net sales (latest year)Rs 2,266 Cr
Sales (latest quarter)Rs 747 Cr
Operating profit excl. other income (latest year)Rs 483 Cr
Operating profit (latest quarter)Rs 168 Cr
Other income (TTM)Rs 86 Cr
EBITDA (TTM)Rs 724 Cr
PBDT (TTM)Rs 720 Cr
Profit before tax (TTM)Rs 587 Cr
Tax (latest year)Rs 86 Cr
Net profit (TTM)Rs 478 Cr
Net profit (latest year)Rs 382 Cr
Net profit (latest quarter)Rs 128 Cr
Depreciation (TTM)Rs 133 Cr
Depreciation (latest quarter)Rs 34 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 1,384 Cr
Total expenditure (latest year)Rs 1,783 Cr
Total income (latest year)Rs 2,360 Cr
Share capitalRs 28 Cr
ReservesRs 2,918 Cr
Shareholders' fundsRs 2,946 Cr
Total assetsRs 3,612 Cr
Net blockRs 1,221 Cr
Capital work in progressRs 111 Cr
InvestmentsRs 63 Cr
ReceivablesRs 299 Cr
Other liabilitiesRs 583 Cr
Shares outstanding (crore)14.04
Ownership
Promoter holding54.91% (-0.09 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 42.6 is the lowest in its own 7.2-year history
(median 97.1, low 42.6, high 317.6).
P/B 6.91 is at the 1th percentile (median 36.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | AFFLE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -8.7% | -2.8% | -5.9 pts |
| 1 month | -7.4% | -6.8% | -0.6 pts |
| 3 months | -1.0% | -7.6% | +6.6 pts |
| 6 months | +0.0% | +0.4% | -0.4 pts |
| 1 year | -29.7% | -9.9% | -19.8 pts |
| 2 years | -8.2% | -13.6% | +5.3 pts |
| 3 years | +31.0% | +14.2% | +16.8 pts |
| 5 years | +33.9% | +27.9% | +6.0 pts |
112 mutual fund schemes hold about ₹3,700 Cr.
Over three months 91 bought more and 5 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Nippon India Small Cap Fund | 0.50% | 413 | +8% |
| ICICI Pru India Opp Fund | 0.89% | 339 | +22% |
| Canara Rob Small Cap Fund | 1.96% | 288 | +8% |
| UTI Flexi Cap Fund | 1.17% | 283 | +19% |
| Axis Small Cap Fund | 0.65% | 205 | +9% |
| Sundaram Large and Mid Cap Fund | 2.47% | 179 | +5% |
| Franklin India Opportunities Fund | 1.28% | 124 | +8% |
| Sundaram Small Cap Fund | 2.74% | 114 | +14% |
| Sundaram Services Fund | 2.14% | 113 | +18% |
| Sundaram Services Fund | 2.14% | 110 | +18% |
| Canara Rob Flexi Cap Fund | 0.73% | 100 | +97% |
| UTI Small Cap Fund | 1.69% | 89 | +9% |
| Sundaram Aggressive Hybrid Fund(M | 0.71% | 65 | +10% |
| PGIM India Flexi Cap Fund | 1.09% | 65 | +11% |
| Tata Digital India Fund | 0.63% | 65 | +1% |
| Canara Rob Multi Cap Fund | 1.12% | 64 | +5% |
| Canara Rob Focused Fund | 2.18% | 64 | +54% |
| Aditya Birla SL Digital India Fund | 1.45% | 60 | +13% |
| Sundaram Multi Cap Fund | 1.83% | 56 | +8% |
| UTI MNC Fund | 1.91% | 53 | +11% |
| PGIM India Midcap Fund | 0.45% | 50 | +11% |
| ICICI Pru Business Cycle Fund | 0.30% | 48 | +15% |
| Sundaram Business Cycle Fund | 2.70% | 47 | +7% |
| ICICI Pru Technology Fund | 0.32% | 44 | +5% |
| UTI Innovation Fund | 5.47% | 43 | +4% |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-04-14 | Kapil Mohan Bhutani | Key Managerial Personnel | other | Others | ||
| 2026-03-30 | Kapil Mohan Bhutani | Key Managerial Personnel | buy | 3,121 | Rs 0.45 Cr | Market Purchase |
| 2026-03-25 | Nimisha Agarwal | - | other | 200 | Rs 0.02 Cr | ESOP |
| 2026-03-25 | Affle (India) Limited Employees We | Other | other | 200 | Rs 0.02 Cr | ESOP |
| 2026-03-25 | Kapil Mohan Bhutani | Key Managerial Personnel | other | Pledge Creation | ||
| 2026-03-23 | Parmita Choudhury | Key Managerial Personnel | other | 500 | Rs 0.06 Cr | ESOP |
| 2026-03-23 | Affle (India) Limited Employees We | Other | other | 500 | Rs 0.06 Cr | ESOP |
| 2026-03-19 | Affle (India) Limited Employees We | Other | other | 1,848 | Rs 0.24 Cr | ESOP |
| 2026-03-18 | Affle (India) Limited Employees We | Other | other | 7,920 | Rs 0.83 Cr | ESOP |
| 2026-03-18 | Anuj Kumar | Director | other | 7,920 | Rs 0.83 Cr | ESOP |
| 2026-03-11 | Affle (India) Limited Employees We | Other | other | 12,900 | Rs 1.36 Cr | ESOP |
| 2026-03-11 | Anuj Kumar | Director | other | 12,900 | Rs 1.35 Cr | ESOP |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹747 Cr +20.3% vs Jun 2025.
Net profit ₹128 Cr +20.8%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L&T Technology Services Ltd | 32,692 | 24.3 | 26.7 % |
| Inventurus Knowledge Solutions Ltd | 30,546 | 40.0 | 31.5 % |
| Tata Technologies Ltd | 27,886 | 42.8 | 20.9 % |
| Netweb Technologies India Ltd | 27,423 | 105 | 37.5 % |
| Sagility Ltd | 19,914 | 19.4 | 13.4 % |
| ESDS Software Solution Ltd | 18,624 | 151 | 30.2 % |
| Black Box Ltd | 14,435 | 50.5 | 21.6 % |
| E2E Networks Ltd | 13,399 | 430 | -0.51 % |
| Amagi Media Labs Ltd | 12,412 | 122 | 8.02 % |
| Cyient Ltd | 11,730 | 28.8 | 12.3 % |
| eMudhra Ltd | 5,189 | 45.1 | 15.7 % |
| Datamatics Global Services Ltd | 4,855 | 19.1 | 20.4 % |
| R Systems International Ltd | 3,509 | 16.7 | 19.5 % |
| BLS E-Services Ltd | 2,922 | 50.3 | 16.4 % |
| Protean eGov Technologies Ltd | 2,720 | 31.6 | 12.7 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2021-10-07 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
The Overall encumbered share in the scrip is more than 50 Percent.
Quick answers
What is the market cap of Affle 3i Ltd?
Affle 3i Ltd (AFFLE) has a market capitalisation of Rs 21,151 Cr. at the 2026-10-01 close.
What is the P/E ratio of Affle 3i Ltd?
Affle 3i Ltd trades at a P/E of 44.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Affle 3i Ltd's latest quarterly results?
In the Jun 2026 quarter, Affle 3i Ltd sales was Rs 747 Cr (+20.3% vs Jun 2025) and net profit was Rs 128 Cr.
What is the 52-week high and low of Affle 3i Ltd?
The 52-week high is Rs 1,994.30 and the 52-week low is Rs 1,251.30.